Board of Selectmen Special Budget Meeting
agenda center agenda
| Board/Commission | Board of Selectmen |
|---|---|
| Meeting Date | February 04, 2026 |
| Pages | 416 |
| File Size | 55.2 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
THE BOARD OF SELECTMEN SPECIAL BUDGET MEETING
AGENDA
Wednesday, February 4, 2026
4:00 PM
Waterford Town Hall
PROCEDURE: The Board of Selectmen will hear budget requests in accordance
with the below agenda for the Budget meeting, which begins at 4:00pm:
The Board of Selectmen to consider and act on the following proposed budgets and
at the appropriate time forward to the Board of Finance for its consideration of and
action on the FY27 Budgets: 5 3 B
A. Call to Order & Roll Call: ef) 2 7S
B. Pledge of Allegiance ah N 35
C. Public Comment: aN 0 2%
D. Consider and act on the following budget requests: uN _ on
tg
1. Social Service Grants — To consider and act on the phoposeil P87
Social Service Grants budget request in the amount of $122,825.
2. Public Health & Nursing Services (VNA) - To consider and act on
the proposed FY27 Public Health & Nursing Services (VNA) budget
request in the amount of $17,280.
3. Conservation of Health (Ledge Light Health District) — To consider
and act on the proposed FY27 Conservation of Health (Ledge Light
Health District) budget request in the amount of $160,368.
4. Waterford Public Library ~ To consider and act on the proposed
FY27 Waterford Public Library budget request in the amount of
$1,045,991.
5. Youth & Family Services - To consider and act on the proposed
FY27 Youth & Family Services budget request in the amount of
$292,078.
6. Senior Citizens Commission — To consider and act on the proposed
FY27 Senior Citizens Commission budget request in the amount of
$528,682.
10.
11.
12.
13.
E. Recess:
Information Technology budget request in the amount of $1,380,069.
Contingency - To consider and act on the proposed FY27
Contingency budget request in the amount of $285,000.
Board of Finance — To consider and act on the proposed FY27 Board
of Finance budget request in the amount of $86,406.
Representative Town Meeting — To consider and act on the proposed
FY27 Representative Town Meeting budget request in the amount of
$17,802.
Town Clerk — To consider and act on the proposed FY27 Town Clerk
budget request in the amount of $271,688.
10107 FINANCE DEPARTMENT 761,497 784,326 0 431,364 805,507 21,181 2.70%
10108 LEGAL DEPARTMENT 286,169 295,000 0 291,458 295,000 0 0.00%!
10109 TOWN CLERK 260,585 272,301 0 122,720 271,688 (613) 0.23%
10110 PLANNING & ZONING 660,450 695,016 0 314,468 699,654 4,638 0.67%)
10111 BUILDING MAINTENANCE 1,152,391 1,020,000 0 669,801 | _ 1,217,876 197,876 19.40%
10112 INSURANCE 4,849,536 5,604,561 o| 3,611,694 | _ 5,947,106 342,545 6.11%
10113 ECONOMIC DEVELOPMENT COMM 9,191 25,352 0 9,462 25,407 55 0.22%
10114 CONSERVATION COMMISSION 5,031 18,250 0 10,317 18,250 0 0.00%
10115 ZONING BOARD OF APPEALS 2,108 4,310 0 2,960 4,310 0 0.00%
10116 RETIREMENT COMMISSION 7,461,685 7,200,257 Of 3,939,325] 8,301,874 1,101,617 15.30%
10117 REPRESENTATIVE TOWN MTG. 17,085 17,403 0 15,652 17,802 399 2.29%
10118 BUILDING DEPARTMENT 264,700 321,515 0 111,881 355,537 34,022 10.58%
10119 YOUTH & FAMILY SERVICES 289,113 307,435 0 113,992 292,078 (15,357) ~5.00%
10120 SOC. SVC, GRANTS/MISC. 99,380 103,540 0 72,860 122,825 19,315 18.66%
10121 CONTINGENCY 263,706 265,000 0 7,113 285,000 20,000 7.55%
10122 EMERGENCY MANAGEMENT 1,086,655 1,230,035 0 521,510 | 1,270,180 40,145 3.26%
10123 FIRE SERVICES 3,618,796 3,958,130 88,640 1,874,316 | 4,345,218 387,088 9.78%
10129 POLICE DEPARTMENT 7,054,299 7,215,097 of _2,369,159| 7,321,043 105,946 1.47%
10130 PUBLIC WORKS DEPARTMENT 4,705,872 5,154,902 oO; 2,320,484] 5,312,218 157,316 3.05%
10132 CONSERVATION OF HEALTH 148,407 155,063 0 155,063 160,368 5,305 3.42%
10133 PUBLIC HEALTH NURSING SERV. 25,862 21,600 0 1,100 17,280 (4,320) =20.00%|
5 SENIOR CITIZENS COMMISSION 524,333 523,586 0 266,193 528,682 5,096 0.97%
5 WATERFORD PUBLIC LIBRARY 1,012,967 1,012,780 0 495,299 |__1,045,991 33,211 3.28%
10137 RECREATION & PARKS COMM. 1,487,357 1,535,328 0 824,869 | 1,608,405 73,077 4.76%
10141 FLOOD & EROSION CONTROL BD 327 1,109 0 168 1,104 (5) -0.45%
10143 ETHICS COMMISSION 540 900 0 526 900 0 0.00%
10145 HUMAN RESOURCES DEPT. 224,945 244,204 0 143,365 256,477 12,273 5.03%
10147 INFORMATION TECHNOLOGY 1,203,901 1,214,796 oO} _1,003,971| 1,380,069 165,273 13.61%
10138 CURRENT YEAR CAPITAL IMPR. 2,634,168 1,101,089 1,101,089 | _3,669,490 2,568,401 233.26%
10140 TRANS TO CAP & NON-REC. 4,296,312 773,264 773,264 816,971 43,707 5.65%
10139 DEBT SERVICE 8,109,746 7,964,500 7,354,264 | _ 7,922,996 41,504) -0.52%
BOARD OF EDUCATION:
10160 [OPERATING BUDGET 57,500,835| 59,828,308 (59,828,308) -100.00%'
TOTAL BOE OPERATIONS 57,500,835 | _ 59,828,308 0] (59,828,308) =100.00%
TOTAL BOARD OF EDUCATION FUNDS BEING REQUESTED/PROPOSED
Operating (account 10160)
Capital (accounts 10138 & 10140)
Fleet Management Plan
Debt Payments (account 10139)
Retirement (account 10116)
GRAND TOTAL BOE BUDGET
858,307
144,000
6,506,701
1,678,715
9,187,723
4135dNg GasOdOud 4202-9202
S7z3‘e2T
S@E‘TET
098‘¢L
()
OTS‘E0T
0866
WLOL
LNJINLYVd3ad
oos‘T
000‘OT
0
0
0
1D
NY3LSW3
JO
ASTVd
TVS
GALINA
MAN
os7
os7'T
os7'T
os7'T
os7z'T
3505S
9658S
000‘0z
000’0z
ie)
000‘ST
000‘sT
YALN3D
ALITWLIdSOH
SS3TSINOH
1N
S6S8S
00s‘T
00s‘T
0)
oos‘T
008‘T
ALNDILDANNOD
NwaLSVv3
4O
DYV
SHL
Osrss
000‘0T
000‘0T
000'8
000°8
000°8
SADIAYAS
ATINV4
8
ALINNIWINOD
G3LINN
Ovrss
000‘v
000°
0)
00s‘€
000’€
ALBIDOS
TVIINOLSIH
CALM
OvEsS
00s‘T
00s‘T
0
o0s‘T
o0s‘T
ONI
LOIWLSIG
NOLLVAYSSNOD
LD
NYSLSV4
Sv97¢S
SL3'Lv
SZ3'Lv
€ts‘€v
€7S‘Ev
TSv‘Ty
Lv3s
vr97es
oor oor T oor TEE NOISSIININ'OD S3ILYadOUd DIMOLSIH SE9CS
Es’s oEs’s 620'% 620'% 062'T NOISSIINIAIOD HSISTISHS GUOSYALYM 06S¢S
SADIAYAS
92/8/T) isanoay | 92/T/T4O | SYadSNVUL “dOYddV | G3GN3dx3 NOILLdId9S3aG WL SNIT
aiAOdddV /iaaa 3 GNdxa 9c0¢-Sz0z 920¢-SZOZ | Sz0c-7Z02
Joostz —| ~ ONISUNN HL1W3H onand
ADIAYAS ONISUNN HL1W3H SITEaNd EELOr *ADNADVW/1d3d
1a9dNd GisOdOUd £202-9Z07
7 quosdaLVM JO NMOL
We annually estimate the expenditure for services for those residents who are uninsured and cannot afford to
pay for care with their own fund. This year we will discontinue offering Nurse Managed Clinics, Blood
pressure and Foot clinics due to a return to our core business of Home Health.
The budget for Yale New Haven Health- Health at Home- Southeast (YNHH-HAH- Southeast) service will
inchide the home health skilled visit charge of $180 per nursing visit.
YNHH-HAH Southeast is committed to providing healthcare services to the town at an appropriate
level.
The agency is a state-licensed, Medicare-certified, home care organization. YNHH- HAH Southeast
underwent a reporting structure change. YNHH-HAH- Southeast reports to Yale New Haven Health
System rather than Lawrence and Memorial Corporation.
Indigent Care/Health Promotion
Home visits to residents at risk for handicapping conditions or hospitalizations are made under
consultation with the family physician. A plan is established to assist the resident to remain safely
at home,
Home healthcare services including nursing, therapies, home health aide and social workers are provided
under a plan of care when the resident is uninsured or underinsured and meets the financial criteria for free
or subsidized care.
There is a continued need for assistance with care for those who are struggling to stay independent at home.
The need for free care has reduced in the past few years due to the greater use of CT expanded Medicaid. At
this time it is unknown whether the expansion will continue.
Program Units Per Year Rate Service Estimated
Cost/Year
Homecare Visits for the | As needed not to exceed $180/Visit Skilled RN $17, 280.00
Indigent Budget 8 VISITS PER Home Health
MONTH. Visits
Total
FIVE YEAR EXPENDITURE HISTORY
30,000
25,000
20,000 ;
15,000
10,000
FY2025
FY2024 FY2023 FY2022
FY2021
December 12, 2025
Town of Waterford
First Selectman Robert Brule
15 Rope Ferry Rd
Waterford, CT 06385
First Selectman Brule:
At their November meeting, the Board of Directors of Ledge Light Health District approved an increase of
3% to the member per capita rate for FY27, raising the per capita charge from $7.82 to $8.05 for next
fiscal year. As a reminder to those reviewing this budget submission, the total is inclusive of all fringe
benefits and all legal, vehicle, human resources and capital improvement expenses.
In addition to the change in the per capita rate, there is an increase of 81 people in the population of the
Town of Waterford reported to us by the Department of Public Health, which we are mandated by
statute to use in calculating each municipality’s annual assessment. The per capita and population
increases bring Waterford’s FY27 contribution to Ledge Light Health District to $160,367.09.
A detailed draft budget for FY27 is attached for your review. We have also included a report on our
activities and the services offered to Waterford.
Please let me know if you have any questions regarding this; | look forward to attending the usual budget
hearings in 2026.
\
“Best regards, \
C Aerie
HAA ( | Xt RY)
Jennifer Mugged,‘MPH
{ .
\Piipetor of Health
CC: LLHD Waterford Board of Directors Representative Paul Goldstein
Ledge Light Health District
ORGANIZATION NAME:
REQUEST DATE (FISCAL YEAR): FY27
REQUESTED AMOUNT: $160,367.09
BENEFIT STATEMENT (Describe how these funds will be used)
Ledge Light Health District is honored to serve as the Town's Health Department. Our team of
of public health professionals enforce the State Public Health Code through the regulation
of foodservice, cosmetology, tattoo, daycare and lodging establishments and public pools and bathing
waters; reviews of on-site subsurface sewage disposal systems and private wells; and investigations of
housing and other public health concerns. We also provide education and support on a wide variety of public
health topics to community partners, schools and facilities, and the general public.
Per Town of Waterford Budget Guidelines: please attach a certified audit report of all funds
appropriated during the last completed fiscal year to your funding request.
DECLARATION
|, the requester, understand that | am requesting public funds from the Town of Waterford.
| declare that this request does not pose any potential conflict with the Town of Waterford
and | will provide any documentation requested by the Town of Waterford to authorize
funding this request or review the appropriateness of the request.
Signatlre| SJ
East Lyme 19,004 $153,069.62
Groton 38,762 $312,212.41
Ledyard 15,575 $125,450.40
Lyme 2,421 $19,500.19
New London 28,081 $226,181.22
North Stonington 5,197 $41,859.76
Old Lyme 7,721 $62,189.57
Stonington 18,782 $151,281.50
Waterford 19,910 $160,367.09
Total Population: 155,453
State Per Capita : $3.00 $466,359
Environmental Health Fees $405,000
_ Food Service $225,000
+ Cosmetology $25,000
Pools $7,500
Septic/Well $145,000
Other $2,500
Training/Consulting/Other Services $10,000
Interest $12,000
Grants $1,804,000
Public Health Emergency Prepardeness $881,000
Foundation Grants $50,000
DPH Block Grant $75,000
DPH Immunization $105,000
DPH Violence Prevention $88,000
DPH Workforce Development $225,000
DMHAS GASP $125,000
DMHAS How Can We Help $170,000
Opioid Settlement Funds $40,000
IOPSLL $45,000
GBA $108,000
| Foundation $12,000
PHEP R1 $64,000
PHEP R4 $32,000
Non-Personnel Operating Expenses
| Facilities, Utilities and Vehicles
| Utilities
Maintenance and Condo
Security
Telephone & telecommunications
Data Connection
Vehicle Repair/Fees
Vehicle Fuel
Auto/Mileage Reimbursement
Auto Insurance
Supplies and Equipment
Office Supplies
IT Supplies and SAS
“s Program Supplies
” Postage, shipping, delivery
Equip rental & maintenance
Professional Services
Accounting fees
Legal fees
IT Consulting Fees
| Medical Consulting Fees
Other Professional Service Fees
Insurance Agency Fee
Other Administrative Costs
Membership dues - organization
| Staff development
| Community Outreach and Engag:
General Liability Insurance
Property Insurance
Public Officials Insurance
Employment Practices Insurance
Umbrella Insurance
Processing fees
Meeting expenses
CHIP implementation
vant Non-Personnel and Subcontracts
$24,000
$48,800
$600
$22,000
$7,500
$2,500
$6,000
$10,000
$9,200
$9,500
$50,000
$7,500
$5,000
$1,500
$13,500
$5,000
$20,000
$3,000
$5,000
$8,500
$2,500
$12,000
$2,500
$21,000
$3,900
$1,700
$6,600
$3,500
$7,500
$1,500
$7,500
$130,600
$73,500
$55,000
$70,200
$719,200
y
,
,
y
, y
,
,
g
,
y
,
g
,
comprised of experts in administration and finance, environmental health, communicable disease prevention,
and health education and community outreach, work cooperatively to promote healthy communities and
ensure that healthy opportunities are available to everyone. The Director of Health and finance/admin team
support the teams described below and coordinate cross-specialty efforts to improve community service
across the organization.
Environmental Health The 14 members of our Environmental Health Team have a range and depth of
expertise that serve Waterford community members
LLHD inspects food service establishments to ensure they are compliant with the FDA Food Code and
are following good food safety practices. These establishments are inspected based on the risk associated with
their level of food preparation activities. We work with these local businesses to implement comprehensive
food safety practices and provide cost-effective food service education programs. We continue to support
food service establishments and vendors through the changes required due to Connecticut’s transition to the
FDA Food Code. In Waterford there are 97 licensed food service establishments.
We also inspect public pools (6 in Waterford), cosmetology (23 in Waterford), day care (7 in Waterford)
and body art establishments (2 in Waterford) to ensure these entities are taking measures to protect public
health. We also respond to complaints about lodging establishments (6 in Waterford). Our online complaint
reporting system provides residents the opportunity to submit their concerns electronically. During the
swimming season, LLHD conducts weekly water sampling at bathing beaches (3 in Waterford) and informs the
public regarding bathing water quality that does not meet EPA/State standards.
Our environmental land use staff of Environmental Health Specialists and Environmental Technicians
conduct soil testing and plan reviews for all building lots served by onsite septic systems and/or wells. On
existing properties served by septic systems we review residential and commercial building additions, lot line
changes, the addition of accessory structures (sheds, decks, pools, and detached garages), and changes in use
(residential to commercial, or an increase in the number of bedrooms). All reviews are conducted to ensure
compliance with State of CT regulations 19-13-B100a and 19-13-B103 (there were 18 B100a reviews in
Waterford last fiscal year). Septic installation plans for new septic systems (3 in Waterford during FY25) or
repairs (10 in Waterford in FY25) are reviewed under 19-13-B103 and permitted and inspected by LLHD
personnel. Requested exceptions to the CT Public Health Code are reviewed and referred to CT DPH when
required. LLHD also conducts the site location review, permit approval, site inspection and water test review
for private and public drinking water wells, irrigation wells and geothermal wells. Certain septic systems and
water supply permitting involve DPH or DEEP — our team works closely with both agencies to ensure
compliance with all code requirements.
Safe and healthy housing is an important public health topic. We respond to complaints or concerns
about conditions in rental units and properties with excess garbage, stagnant water or other conditions that
may impact health (45 in Waterford last fiscal year). We also enforce the State’s regulations related to lead
poisoning and conduct comprehensive inspections and family education when a child with an elevated blood
lead level is identified.
216 Broad Street * New London, CT 06320 * phone. 860.448.4882 * fax. 860.448.4885 * www.llhd.org
l
p
p
g
p
people who are un- or under-insured. We educate the public about infectious disease prevention and
distribute masks and COVID test kits at community events and through our community partners. We provide
education to the public and organizations about infection prevention and control practices and investigate
reports of communicable and/or infectious diseases such as tuberculosis or food borne illnesses. These
investigations may include conducting partner follow-up, delivering direct observed therapy (to ensure
patients are taking their medications as required), implementing control measures, and providing general
support to the affected individual and their families. Over the last five years we have seen a dramatic increase
in the number of tuberculous cases we have had to manage.
LLHD provides support to schools and long-term care facilities during reported outbreaks to help
prevent the spread of illness. We also provide yearly educational opportunities for infection control personnel
in long term care facilities and schools. We meet with Infection Preventionists from area Long Term Care
facilities to provide education and guidance.
Preparedness Activities One team member has primary responsibility for this body of work
LLHD works closely with municipal and regional partners to prepare for and respond to emergency
situations. These activities include participation in Drive-Thru Clinics and Millstone exercises, working with
local partners to develop Continuity of Operations and COVID plans. LLHD is the regional lead for emergency
preparedness and manages the contract from the Department of Public Health for all health districts within
DMHS Region 4. This regional effort provides opportunity to align plans and share resources.
Health Education & Community Outreach There are 10 team members who work on these programs
LLHD engages and supports the communities we serve in health education, health promotion, and
health policy development activities in a variety of ways. These efforts draw on scientific, evidence-based best
practices to ensure that the programmatic processes involved make efficient use of available funding, while
achieving measurable and desired changes in our population’s overall health and resilience. LLHD works
diligently to secure external funding to support these activities and supplement our municipal members'
contributions. LLHD continues to support public health projects initiated by other agencies by serving on a
variety of coalitions, providing community outreach, educational presentations and materials to schools,
healthcare providers, businesses and the community-at-large.
Regional Asthma Management Program — Breathe Well-Respira Bien: Asthma is the most common
chronic disease of childhood and a leading cause of preventable hospital admissions for both children and
adults. Asthma rates in CT are among the highest in the nation; there are approximately 50 deaths from
asthma each year in our state. LLHD has a long history of participating in programs to help reduce the burden
of asthma. Although asthma cannot be cured, it can be managed. Understanding medications and their use
can prevent emergency situations. Breathe Well is a free program co-sponsored by Lawrence and Memorial
Hospital, designed to help children and adults with asthma to manage their asthma better. A trained asthma
educator and public health environmental specialist review medications and provide an in-home
environmental assessment of asthma triggers.
216 Broad Street * New London, CT 06320 * phone. 860.448.4882 * fax. 860.448.4885 * www.llhd.org
p
g
pp
our Community Health Worker Program. Community Health Workers are public health team members who
support people experiencing barriers to health in accessing healthcare, insurance, social services,
transportation, housing, food and other resources. They draw from their lived experiences and trust
relationships with community members as well as their knowledge of systems of care to help community
members achieve their individual health goals. The LLHD Community Health Workers partner with our
colleagues in Waterford Human Services to connect with community members at the Waterford Food Bank
and other locations. We also serve a number of Waterford residents at The Bodega food pantry at the Place
for CommUNITY Wellbeing each week.
Immunization Action Program: The Connecticut Department of Public Health provides funding to
promote immunization across the lifespan and reduce preventable and sometimes fatal diseases. LLHD
provides public education and professional development for healthcare providers and conducts site visits to
ensure proper vaccine storage and handling and promote quality improvement strategies among providers.
LLHD reaches out to parents of children who have missed vaccine doses or need a vaccine provider, conducts
community outreach and awareness campaigns, and enrolls families into CTWiZ. The SECT Immunization
Partnership meets twice annually to guide program activities and assist in the promotion of childhood
immunizations.
Overdose Action Team and New London County Coordinated Access, Resources, Engagement and
Support (NLC CARES): The Overdose Action Team continues its coordinated efforts to address the overdose
crisis by increasing no barrier access to care and services, saturating the community with naloxone and
reducing stigma and discrimination against people living with substance use disorder. The team continues to
adapt and innovate in response to new information and changing conditions and to expand partnerships in
order to more fully support people’s needs and improve community conditions that contribute to overdose.
We are grateful for the support of our municipal partners in sharing the science-based information and
messaging about overdose prevention and look to continue that partnership.
The Health Improvement Collaborative (HIC): LLHD continues to convene numerous partner agencies
and community members who collectively monitor the health of our communities and take action to address
prioritized health concerns through the Health Improvement Collaborative of Southeastern CT.
216 Broad Street * New London, CT 06320 * phone. 860.448.4882 * fax. 860.448.4885 * www.llhd.org
CE
VS
KLV'OS
%6G'LE
%TS9E
WO
TE
WSS
TE
009‘0ET
Sr7'LLS
OOr'rZe'T
oo0‘goT
000‘@T
000‘OT
000‘sOr
€S8'8Se
unp-int
payespng
O9€
‘ZT
BbEE
scvT
TSL‘T
§E€9
o€e
95627
Evt
‘Or
6629
876'0L
SoT‘t7s
oer’
vile
008'T
88T'T9
oss's
OEzES
B9L‘LET
vve'66T'T
~Po-inet
ajeq
0}
123,
squawasinquiay
aboajin
fang
ajaiyar
Saayj
Opuo?
aoupuaquIn
Ssonyan
43410
Haw/andas
Pood
SsapIYyan
pue
sayin
‘seiupoes
V3
Jay1O/Burjnsuo)/BuruiesL
Suioouy
papnysut
sjues3
ou-Ajug
ya8png
aso>
jen3ay-03-393png
9ZAJ
PUISIC
YESH
1YysN
a8paq
%69'98
KC
LE
oos’eZ
EcE
Lote
TOL
7088
6090
905°S
$6867
6107
vere
TEE
09809
8567
00s‘9
006°S
BSE'ST
LIZ
LLS‘EL
vosz
uolqjoquawiajduy
diHD
sasuadx]
Bursa
saaq
asonbs
BIUDINSUI
DJasquiN
saono0sd
juauihojdury
aouounsul
sjoioiffo
aqNnd
aouoinsut
AYigol
jo.sauad
juawabobua
pun
yapasjno
Ayunuwu0}D
sang
diyssaquayy
Saa4
aDAIaS
joUOISSafOld
48410
aay
Anuaby
aouninsuy
$aaq
JOSIADY
{O2IPaW
saa4
Bunjnsuod
Li
saay
joa]
aouDUaUIDW
puD
jOJUual
JuaWidindZ
Buiddiys
pun
abpis0g
sayddns
1
sayddns
aaiffo
SOdIAIVS
|eUOISSAJOld
Juawidinb3
pue
sayddns
LEDGE LIGHT
HEALTH DISTRICT
SERVING THE FOLLOWING TOWNS IN
SOUTHEASTERN CONNECTICUT:
GROTON, EAST LYME, LEDYARD, LYME,
NORTH STONINGTON, OLD LYME,
STONINGTON, WATERFORD; THE CITIES
OF GROTON AND NEW LONDON; AND THE
BOROUGH OF STONINGTON
BASIC FINANCIAL STATEMENTS
AS OF JUNE 30, 2024
TOGETHER WITH
INDEPENDENT AUDITORS’ REPORT,
REQUIRED SUPPLEMENTARY
INFORMATION,
OTHER SUPPLEMENTARY INFORMATION,
FEDERAL SINGLE AUDIT REPORTS AND
STATE SINGLE AUDIT REPORTS
CPAs + BUSINESS ADVISORS
BASIC FINANCIAL STATEMENTS
Government-Wide Financial Statements
Statement of Net Position 8
Statement of Activities , 9
Fund Financial Statements
Balance Sheet — Governmental Fund 10
Reconciliation of Governmental Fund Balance Sheet to the
Government-Wide Statement of Net Position - Governmental Activities 11
Statement of Revenues, Expenditures, and Changes in
Fund Balance — Governmental Fund 12
Reconciliation of the Statement of Revenues, Expenditures, and
Changes in Fund Balances of the Governmental Fund to the
Statement of Activities 13
Notes to Financial Statements 14-29
REQUIRED SUPPLEMENTARY INFORMATION
Budgetary Comparison Schedule -— General Fund —- 30
Schedule of Employer Contributions — Town of Groton Retirement System 31
Schedule of Changes in Net Pension Liability and Related — Town of Groton Retirement System 32
Independent Auditors’ Report on Internal Control over Financial Reporting and
on Compliance and Other Matters Based on an Audit of Financial Statements
Performed in Accordance with Government Auditing Standards
Independent Auditors’ Report on Compliance for Each Major Program and
on Internal Control over Compliance Required by the Uniform Guidance
Schedule of Expenditures of Federal Awards
Schedule of Expenditures of Federal Awards
Notes to Schedule of Expenditures of Federal Awards
Schedule of Federal Findings and Questioned Costs
Summary Schedule of the Status of Prior Federal Audit Findings
STATE SINGLE AUDIT REPORTS
State Internal Control and Compliance Reports
Independent Auditors’ Report on Internal Control over Financial Reporting
and on Compliance and Other Matters Based on an Audit of Financial
Statements Performed in Accordance with Government Auditing Standards
Independent Auditors’ Report on Compliance for Each Major State Program and
Report on Internal Control over Compliance Required by the State Single Audit Act
Schedule of Expenditures of State Financial Assistance
Schedule of Expenditures of State Financial Assistance
Note to Schedule of Expenditures of State Financial Assistance
Schedule of State Findings and Questioned Costs
Summary Schedule of the Status of Prior State Audit Findings
33
35
38
39
4]
43
44
46
49
50
51
53
INDEPENDENT AUDITORS’ REPORT
INDEPENDENT AUDITORS’ REPORT
To the Board of Health of
Ledge Light Health District
New London, Connecticut
REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS
Opinions
We have audited the accompanying financial statements of the governmental activities and the major fund of the Ledge
Light Health District (the “District”), as of and for the year ended June 30, 2024, and the related notes to the financial
statements, which collectively comprise the District’s basic financial statements as listed in the table of contents.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
financial position of the governmental activities and the major fund of the District as of June 30, 2024, and the
respective changes in financial position for the year then ended in accordance with accounting principles generally
accepted in the United States of America.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States. Our responsibilities under those standards are further described in the
Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be
independent of the District and to meet our other ethical responsibilities, in accordance with the relevant ethical
requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our audit opinions.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with
accounting principles generally accepted in the United States of America, and for the design, implementation, and
maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free
from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events,
considered in the aggregate, that raise substantial doubt about the District’s ability to continue as a going concern
for twelve months beyond the financial statement date, including any currently known information that may raise
substantial doubt shortly thereafter.
PRECISION IN ACCOUNTING.
likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based
on the financial statements.
In performing an audit in accordance with generally accepted auditing standards and Government Auditing
Standards, we:
e Exercise professional judgment and maintain professional skepticism throughout the audit.
e Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or
etror, and design and perform audit procedures responsive to those risks. Such procedures include
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
e Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the District’s internal control. Accordingly, no such opinion is expressed.
e Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluate the overall presentation of the financial statements.
e Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise
substantial doubt about the District’s ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned
scope and timing of the audit, significant audit findings, and certain internal control-related matters that we
identified during the audit.
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management’s discussion
and analysis on pages 4-7, the budgetary comparison information on page 30 and the pension schedules on pages
31-32 be presented to supplement the basic financial statements. Such information is the responsibility of
management and, although not a part of the basic financial statements, is required by the Governmental Accounting
Standards Board who considers it to be an essential part of financial reporting for placing the basic financial
statements in an appropriate operational, economic, or historical context. We have applied certain limited
procedures to the required supplementary information in accordance with auditing standards generally accepted in
the United States of America, which consisted of inquiries of management about the methods of preparing the
information and comparing the information for consistency with management’s responses to our inquiries, the basic
financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do
not express an opinion or provide any assurance on the information because the limited procedures do not provide
us with sufficient evidence to express an opinion or provide any assurance.
The information has been subjected to the auditing procedures applied in the audit of the basic financial statements
and certain additional procedures, including comparing and reconciling such information directly to the underlying
accounting and other records used to prepare the basic financial statements or to the basic financial statements
themselves, and other additional procedures in accordance with auditing standards generally accepted in the United
States of America. In our opinion, the schedule of expenditures of federal awards and the schedule of expenditures
of state financial assistance are fairly stated, in all material respects, in relation to the basic financial statements as
a whole.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated April 8, 2025, on our
consideration of the District’s internal control over financial reporting and on our tests of its compliance with certain
provisions of laws, regulations, contracts, and grant agreements and other matters, The purpose of that report is
solely to describe the scope of our testing of internal contro! over financial reporting and compliance and the results
of that testing, and not to provide an opinion on the effectiveness of the District’s internal control over financial
reporting or on compliance. That report is an integral part of an audit performed in accordance with Government
Auditing Standards in considering the District’s internal control over financial reporting and compliance.
How, Filigpett V Malaghan, LLC
Groton, Connecticut
April 8, 2025
L.
Government-wide Financial Statements: These statements, which include the Statement of Net Position
and the Statement of Activities, provide information about the activity of the District as a whole. These
statements also present a longer-term view of the District’s finances by presenting all assets, liabilities,
net position, revenues, and expenses on the accrual basis of accounting, which is similar to the
accounting methods used by many private-sector companies.
For purposes of the Government-wide Financial Statements, the District has the following activities:
a) Governmental Activities — All of the District’s health services are reported here. These activities
are financed primarily through annual per capita funding from the State of Connecticut and
member towns; specific federal, state, and local grants; and permit and other fees assessed.
Fund_ Financial Statements: For governmental activities, these statements present how. the services
provided by the District were financed in the short term as well as what remains for future spending.
Additionally, these statements report the District’s activities in greater detail by highlighting the District’s
only fund — the General Fund, The District’s General Fund is classified as the following type of fund:
Governmental Fund — All of the District’s basic services are reported as a governmental fund, which
focuses on how money flows into and out of the fund and the balances left at year-end that are
available for spending. This fund is reported using the modified accrual basis of accounting, which
measures cash and all other financial assets that can readily be converted to cash. The governmental
fund statements provide a detailed short-term view of the District’s general government operations.
These statements help you to determine whether there are more or fewer financial resources that can
be spent in the near future to finance the District’s operations. We describe the relationship (or
differences) between governmental activities (reported in the government-wide financial statements)
and government fimds in a reconciliation at the bottom of the fund financial statements.
0
0
3 C a ge
Current and other assets assets $2,156,973 $1,937,007 $ 219,966
Capital assets, net 766,148 534,239 231,909
Deferred outflows of resources 13,282 58,826 (45,544)
Total assets and deferred outflows of resources $2,936,403 $2,530,072 $ 406,331
Current liabilities $1,359,480 $ 816,283 $ 543,197
Noncurrent liabilities 583,501 507,816 75,685
Deferred inflows of resources 3,700 - 3,700
Total liabilities and deferred inflows of resources 1,946,681 1,324,099 622,582
Net position
Tnvested in capital assets 674,965 534,239 140,726
Unrestricted 314,757 671,734 (356,977)
Total net position 989,722 1,205,973 (216,251)
Total liabilities, deferred inflows of resources, and net position $2,936,403 $2,530,072 $ 406,331
Overall, total net position decreased from the prior fiscal year by $216,251 as revenues exceeded expenses for the
fiscal year. The overall increase in current assets and liabilities results from an increase in both receivables and
unspent grant funds on hand at year-end. Significant capital outlays (those in excess of $5,000) are being recorded
as District capital assets and are being depreciated over their estimated useful lives. The District made significant
capital outlays during the fiscal year which included extensive property renovations. Capital assets presented here
are shown net of their accumulated depreciation.
The District entered into a three year operating lease during the fiscal year and recognized a right to use lease
asset and a lease liability of $104,610.
Net position has been separated into two categories on the District’s financial statements: 1) Invested in capital
assets and 2) Unrestricted net position. Because capital assets are not very liquid (i.e. easily converted to cash),
the District’s equity in these assets has been separated and labeled as such. Unrestricted net position, however,
represents the liquid portion of the District’s net position that can be used to finance daily operations without
constraints.
Program revenues
Charges for services $ 409,676 = §$ 444,987 $ (35,311)
Operating grants and contributions 4,672,725 4,438,650 234,075
General revenues
Interest and other 36,264 19,809 16,455
Investment income (loss) 887 (5,430) 6,317
Total revenues 5,119,552 . 4,898,016 221,536
Program expenses
Health services 5,333,400 5,179,816 153,584
Interest on long-term debt 2,403 - 2,403
Total expenses 5,335,803. 5,179,816 155,987
Change in net position (216,251) (281,800) 65,549
Net position, beginning of year 1,205,973 1,487,773 (281,800)
Net position, end of year $ 989,722, $ 1,205973 $ (216,251)
As mentioned previously, the District’s net position decreased $216,251 from the prior fiscal year primarily
resulting from program expenses exceeding program and general revenues for the year, despite an increase in
operating grants and contributions.
FINANCIAL ANALYSIS OF THE GOVERNMENT’S FUND
As of June 30, 2024, the District’s only governmental fund, the General Fund, reported an ending fund balance of
$346,739, a decrease of $497,771 in comparison with the prior year. The decrease in fund balance was the result
extensive capital expenditures incurred and an increase of year-end grants receivable that were not collected soon
enough to be considered “available” for revenue recognition and therefore were deferred at year-end. The total
amount of unavailable revenue at year-end was $416,584. The District’s management expects to recognize this
revenue in the subsequent year as the receivables are collected.
General Fund Budgetary Highlights
There were no amendments to the District’s budget. Overall actual expenditures were over budget by $1,387,091
and revenues came in ahead of budget by $888,891. Both variances were attributable to greater than expected
federal grant funding during the year.
Activities
Construction in process $ = 22,127
Buildings and improvements 737,108
Equipment 71,900
Vehicles 172,486
Lease asset 104,610
Total $_ 1,108,231
During the 2023-2024 fiscal year, the District invested over $130,000 in renovations to its property at 216 Broad
Street and acquired a $104,610 right of use lease asset in a separate New London property. Construction in
process consists of HVAC improvements at 216 Broad Street.
Noncurrent Liabilities
The Ledge Light Health District’s noncurrent liabilities consist of compensated absences (accrued vacation time)
owed to District employees as of June 30, 2024, a net pension liability related to its participation in the Town of
Groton Retirement System, and a lease liability for a building. More detailed information on the District’s capital
assets and noncurrent liabilities is presented in the notes to the financial statements.
NEXT YEAR’S BUDGET AND RATES
In April 2024, the Ledge Light Health District adopted a $4,288,196 budget for the 2024-2025 fiscal year using a
per capita rate of $7.59 for member towns. ;
CONTACTING THE DISTRICT’S FINANCIAL MANAGEMENT
This financial report is designed to provide our citizens, taxpayers, customers, investors, and creditors with a
general overview of the Districts finances and to show accountability for the money it receives. If you have
questions about this report or need additional financial information, contact the District Office at Ledge Light
Health District, 216 Broad Street, New London, Connecticut 06320.
Cash and cash equivalents $ 1,200,227
Tnvestments 127,212
Receivables 729,183
Prepaid expenses 66,181
Total current assets 2,122,803
NONCURRENT ASSETS
Deposit on capital asset 34,170
Capital assets, net of accumulated amortization 90,081
Capital assets, net of accumulated depreciation 676,067
Total noncurrent assets 800,318
Total assets 2,923,121
DEFERRED OUTFLOWS OF RESOURCES
Differences between expected and actual experience 1,543
Changes of assumptions 11,624
Net difference between projected and
actual earnings on pension plan investments 115
Total deferred outflows of resources 43,282
Total assets and deferred outflows of resources $ 2,936,403
LIABILITIES, DEFERRED INFLOWS OF RESOURCES, AND NET POSITION
CURRENT LIABILITIES :
Accounts payable $ 483,247
Accrued expenses 47,487
Unearned revenue 828,746
Total current liabilities 1,359,480
NONCURRENT LIABILITIES
Due within one year : 61,609
Due in more than one year 521,892
Total noncurrent liabilities 583,501
Total liabilities 1,942,981
DEFERRED INFLOWS OF RESOURCES
Differences between expected and actual experience 3,700
Total deferred inflows of resources 3,700
NET POSITION
Invested in capital assets, net of related debt 674,965
Unrestricted 314,757
Total net position 989,722
Total liabilities, deferred inflows of resources, and net position $ 2,936,403
The accompanying notes are an integral part of these financial statements
-8-
-6-
squawaynys
porounur,
asay
fo
jaod
jo4Baqul
un
av
sajou
Burduvduaorv
ayy
$
seakJo
pue
‘NOLLISOd
LAN
reoJo
Sutaursaq
‘NOLLISOd
LAN
uonrsod
youur
esueyD
Sonusael
[e12ues
[e101
SUOoUI
JUOUTSSAUT
Jayjo
pur
jsorojUy
SAONAAG
TWUANAD
StL‘
7LO'p
$
919°60%
$
(cog’see’s)
§
-
-
(cor‘z)
IEP
UAIE}-SUO]
UO
Isara}Uy
$
StL‘7Lor
$
9L9°60r
$
(oorece’s)
§
SOOTAIAS
IESE
SALLIALLOV
TV.LNAINNUAAOD
soLA
suotnqiyuo;
pue
SOOLAIOS
sosuodxq
sueioig
/
suoyoun,{
equeuMISANH
syweip
sunyeiedO
Joy
sesxreya
esueyD
SonuoAsy
URISOIg
y707
“OE
ANN
CAAGNT
UVAA
IHL
AOA
SALLIALLOV
40
LNAWALVLS
LORLLSIG
BLIVG
LHOIT
ADdaaT
GENERAL
FUND
ASSETS
Cash and cash equivalents $ 1,200,227
Investments 127,212
Receivables 729,183
Prepaid expenditures 66,181
Total assets $ 2,122,803
LIABILITIES, DEFERRED INFLOWS OF RESOURCES, AND FUND BALANCE
LIABILITIES
Accounts payable $ 483,247
Accrued expenses 47,487
Unearned revenues 828,746
Total current liabilities 1,359,480
DEFERRED INFLOWS OF RESOURCES
Revenues - unavailable 416,584
Total deferred inflows of resources 416,584
FUND BALANCE
Nonspendable 66,181
Committed 1,190,000
Unassigned . (909,442)
Total fund balance 346,739
Total liabilities, deferred inflows of resources, and fund balance $ 2,122,803
The accompanying notes are an integral part of these financial statements
-10-
Total fund balance $ 346,739
Amounts reported for governmental activities in the statement of
net position are different because:
Capital assets and deposits on capital assets used in governmental activities
are not financial resources and therefore not reported in the fund financial statements. 800,318
Other assets are not available to pay for current-period expenditures and
therefore are deferred or excluded from the fund financial statements:
Differences between expected and actual experience 1,543
Changes of assumptions 11,624
Net difference between projected and
actual earnings on pension plan investments 115
Deferred inflows - unavailable revenues . 416,584
Long-term liabilities are not due and payable in the current period
and therefore not reported in the fund financial statements:
Compensated absences (164,109)
Net pension liability (328,209)
Lease liability (91,183)
Deferred inflows - differences between expected and actual experience (3,700)
Net position of governmental activities $ 989,722
The accompanying notes are an integral part of these financial statements
-ll-
GENERAL
FUND
REVENUES
Town contributions $ 1,190,025
Permits and fees 411,886
Federal, state, and private grants 3,340,120
Interest income and other 36,264
Investment income 887
Total revenues 4,979,182
EXPENDITURES
Current
Health services 5,233,188
Capital outlay 332,545
‘ Debt service 15,830
/ Total expenditures 5,581,563
Deficiency of revenues
over expenditures (602,381)
OTHER FINANCING SOURCES
Proceeds from issuance of long-term debt 104,610
Total other financing sources 104,610
Deficiency of revenues and other financing sources
over expenditures (497,771)
FUND BALANCE, beginning of year 844,510
FUND-BALANCE, end of year $ 346,739
The accompanying notes are an integral part of these financial statements
- 12-
Net change in fund balances tota go
(
)
Government funds report capital outlays as expenditures. However,
in the statement of activities the cost of those assets is allocated
over their useful lives and reported as depreciation expense. This
is the amount by which capital outlay ($332,545) exceeded
depreciation ($51,937) and amortization ($14,529) in the current period. 266,079
Certain expenses in the statement of activities do not require
the use of current financial resources and are therefore
not reported in the fund financial statements, including:
Decrease in net pension liability 17,887
Increase in lease liability (91,183)
Decrease in deferred outflows - expected and actual experience (19,221)
Increase in deferred outflows - Changes of assumptions 8,256
Decrease in deferred outflows - net difference between projected and
actual earnings on pension plan investments (34,579)
Increase in deferred inflows - net difference between expected and
actual experience (3,700)
Decrease in deferred inflows - Changes of assumptions
Decrease in compensated absences (2,389)
Revenues in the statement of activities that do not provide current
financial resources are not reported as revenues in the funds.
This is the increase in unavailable grant income during the year.
140,370
Change in net position of governmental activities $ (216,251)
The accompanying notes are an integral part of these financial statements
-13-
municipality comprise the District s Board of Heaith.
The District was created to preserve and improve the status of public health in southeastern
Connecticut by (1) upholding and enforcing (a) the Public Health Code of the State of Connecticut
and (b) such ordinances and regulations as may be adopted by the Board; and (2) working with other
providers of health services in the District to better coordinate existing programs and to plan and
implement new health programs.
The District’s financial statements are prepared in accordance with generally accepted accounting
principles (GAAP). The Governmental Accounting Standards Board (GASB) is responsible for
establishing GAAP for state and local governments through its pronouncements (Statements and
Interpretations). The more significant accounting policies established in GAAP and used by the
District are discussed below.
REPORTING ENTITY
The Ledge Light Health District consists of all significant funds, agencies, boards, commissions and
authorities over which the District exercises oversight responsibility. Oversight responsibility was
determined on the basis of financial interdependence, selection of governing authority, designation of
management, ability to significantly influence operations, accountability for fiscal matters and scope
of public service. The District is not included in any other governmental “reporting entity” as defined
by GASB pronouncements.
BASIC FINANCIAL STATEMENTS — GOVERNMENT-WIDE STATEMENTS
The District’s basic financial statements include both government-wide (reporting the District as a
whole) and fund financial statements (reporting the District’s major funds). Both the government-
wide and fund financial statements categorize its health service activities as governmental.
In the government-wide Statement of Net Position, the governmental activities column (a) is
presented on a consolidated basis, and (b) is reported on a full accrual, economic resource basis,
which recognizes all long-term assets and receivables as well as long-term debt and obligations. The
District’s net position is reported in two parts — invested in capital assets and unrestricted net position.
The government-wide Statement of Activities reports both the gross and net cost of the District’s
health services function. This function is also supported by general government revenues (interest
earnings, etc.). The Statement of Activities reduces gross expenses (including depreciation) by related
program revenues, operating, and capital grants.
-14-
costs. This government-wide focus is more on the sustainability of the District as an entity and the
change in the District’s net position resulting from the current year’s activities.
When both restricted and unrestricted resources are available for use, it is the District’s policy to use
restricted resources first, then unrestricted resources as needed.
BASIC FINANCIAL STATEMENTS — FUND FINANCIAL STATEMENTS
The financial transactions of the District are reported in individual funds in the fund financial
statements. Each fund is accounted for by providing a separate set of self-balancing accounts that
comprises its assets, deferred outflows of resources, liabilities, deferred inflows of resources, fund
balance, revenues, and expenditures. The various funds are reported by generic classification within
the financial statements.
The following fund types are used b