Board of Selectmen - 444 (02/02/2021)
agenda center attachment
| Board/Commission | Board of Selectmen |
|---|---|
| Meeting Date | February 02, 2021 |
| Pages | 58 |
| File Size | 6.5 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
FY22
BUDGET REQUEST
UNITED COMMUNITY
&
FAMILY SERVICES
UCFS Healthcare
Well-Being Redefined.
34 East Town Street
Norwich, Connecticut 06360-3509
telephone (860) 889-2375
fax (860) 889-3450
UCFShealthcare.org
November 17, 2020
Board of Selectmen
Town of Waterford
15 Rope Ferry Road
Waterford, CT 06385
Dear Board of Selectmen:
On behalf of Waterford residents in need, United Community and Family Services, Inc. (UCFS) is
requesting that the Town of Waterford include ABA
R22 432022:-budaetto help subsidize
the services we will provide to Waterford residents.
.
During the fiscal year ending June 30, 2020, UCFS provided dental, medical, behavioral health and
adult day services to 288 unduplicated Waterford residents at a total cost of $368,061. UCFS
provided:
173 dental visits to 69 Waterford residents at a cost of $35,285
282 primary care medical visits to 101 Waterford residents at a cost of $52,024
15 Women’s Health visits to 12 Waterford residents at a cost of $2,765
1,867 behavioral health visits to 106 Waterford residents at a cost of $277,988
e
Ross Adult Day Center provided 241 days of service to 2 Waterford residents at a cost of
$23,618.
It should be noted that from March
June 2020, UCFS was operating on a very limited in-person
schedule due to the COVID-19 pandemic which is reflective, especially in services at Ross Adult
Day Center which was entirely closed during this period, in the reduced service visits and patients.
UCFS has implemented a tele-health program once CT Medicaid (HUSKY) approved
reimbursement for tele-health services that required a few weeks to get up and rolling in the Spring.
Most visits continue to be conducted via tele-health if there is no need to be seen in person.
Throughout the pandemic, UCFS has been open and serving the community by offering daily
COVID-19 testing in various locations throughout the region, free mask giveaways, and an
expanded food pantry that is now open to the public and providing weekly pop up drive thru food
distribution events around the community as well as offering pick up of food bags five days a week
at our health centers to anyone who requests one.
For the fiscal year ending June 30, 2021, we anticipate that the total cost for the various services
provided by UCFS to Waterford residents will be approximately $379,103. Based on conservative
QO Bae
as
Create PDF files without this message by purchasing novaPDF printer (http:/Avww.novapdf.com)
growth projections, we anticipate the cost to provide services to Waterford residents to be
approximately $390,476 for the fiscal year ending June 30, 2022.
On average, the amount of uncompensated care provided to our clients is 10% of our total costs to
provide these services. Annually we request the cities and towns we serve to assist us in paying for
uncompensated care provided to their residents. For the fiscal year ending June 30, 2022,
Waterford residents’ amount is projected to be $39,048. Based on prior conversations with
members of your Board, we are limiting our request to $8,000. This amount will be used to
support our programs in the following ways:
Q
$1,500 for Dental Services
a
$1,000 for Primary Care Medical Services
Q
$2,000 for Women’s Health Services
a
$500 for Behavioral Health Services
Q
$3,000 for Adult Day Center Services
Many of the people that UCFS serves have nowhere else to turn for the essential health care they
need and deserve. UCFS provides services regardless of ability to pay, accepts all insurance types,
including Medicaid and Medicare, and provides an income-based sliding fee scale for low-income
uninsured and underinsured clients. UCFS was awarded $334,058 from the United Way for FY
2021, which represents under 1% of the total agency budget.
UCFS employees 389 staff for a total budgeted amount of $28,899,781, inclusive of benefits.
To support our request, you will find the following:
List of municipalities who support UCFS and the amount of funding they provide
~
FY21 and draft FY22 Budget
FY19 Audit Report (the FY20 Audit will not be finalized until the end of December)
-
FY20 Annual Report
Please note that our proposed FY22 budget is only a rough estimate at this stage since the budget
will not be completed until June 2021.
continued support is critical to ensuring that care is available to Waterford residents
who would otherwise be unable to afford its full cost. With Waterford as an ongoing partner, UCFS
will continue to make a positive impact on the lives of your residents in need.
If you require any additional information, please feel free to contact me at (860) 822-4143. Thank
you for your past support and your consideration of this request.
Sincerely,
Jennifer Granger
President & CEO
<
mee?
Create PDF files without this message by purchasing novaPDF printer (http:/Awww.novapdf.com)
TOWN OF WATERFORD
15 Rope Ferry Road
Waterford, CT 06385
860-442-0553
SOCIAL SERVICES GRANT FUNDING REQUEST
ORGANIZATION NAME:
United Community and Family Services, Inc
REQUEST DATE (FISCAL YEAR):
= FY22
REQUESTED AMOUNT:
$8,000
BENEFIT STATEMENT (Describe how these funds will be used)
These funds will be used to offset the cost of uncompensated care to Waterford residents for
dental, primary care, behavioral health, and adult day services. Please see attached letter for
detailed breakdown of funding allocations across these departments.
Per Town of Waterford Budget Guidelines: please attach a certified audit report of all funds
appropriated during the last completed fiscal year to your funding request.
DECLARATION
|, the requester, understand that | am requesting public funds from the Town of Waterford.
| declare that this request does not pose any potential conflict with the Town of Waterford
and | will provide any documentation requested by the Town of Waterford to authorize
funding this request or review the appropriateness of the request.
i
11/17/2020
Signature
Date
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com)
Services Provided to Waterford Residents During FY 2022
Detail of FY22 Funding Request
Dental Program:
183 patient visits
Subsidy Requested: $1,500
This funding will be used to provide 7 dental visits during FY 2022 to Waterford clients who do not
have the ability to pay for these services.
Medical Program:
299 patient visits
Subsidy Requested: $1,000
This funding will be used to provide 5 medical visits during FY 2022 to Waterford clients who do not
have the ability to pay for these services.
Women’s Health Program:
16 patient visits
Subsidy Requested: $2,000
This funding will be used to provide 2 women’s health visits during FY 2022 to Waterford clients
who do not have the ability to pay for these services.
Behavioral Health Services:
1,979 sessions of direct professional care
Subsidy Requested: $500
This funding will be used to provide 3 behavioral health visits during FY 2022 to Waterford clients
who do not have the ability to pay for these services.
Ross Adult Day Center:
241 days of service
Subsidy Requested: $3,000
This funding will be used to provide 31 visits during FY 2022 to Waterford clients who do not have
the ability to pay for these services.
CS
Create PDF files without this message by purchasing novaPDF printer (http:/Awww.novapdf.com)
UCFS
Cities and Towns Funding
Fiscal Year 2021
Town
FY 2021 Request
Award
Bozrah (incl. Gilman)
$24,205
Canterbury
$32,060
Colchester
$99,880
-
E. Lyme (incl. Niantic)
$20,488
$6,301
Franklin (incl. N. Franklin)
$10,818
$3,300
Griswold (incl. Jewett City)
$265,037
$3,000
Lebanon
$20,063
-
Ledyard (incl. Gales Ferry)
$45,221
-
Lisbon
$26,277
$18,000
Lyme (incl. Hadlyme, Old Lyme, S. Lyme)
$3,349
$3,349
Montville (incl. Uncasville, Oakdale)
$117,149
$1,000
New London
$115,625
-
North Stonington
$7,794
$1,000
Norwich (incl. Taftville, Yiantic, Occum)
$150,000
$48,500
Plainfield (incl. Ctr. Village, Moosup,
$173,310
Wauregan)
Preston
$32,537
$27,621
Salem
$16,630
-
Sprague (incl. Baltic, Hanover, Versailles)
$44,25
Voluntown
$24,864
-
Waterford (incl. Quaker Hill)
$8,000.00
$7,200
TOTAL
$1,313,748
$119,271
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com)
United Community and Family Services, Inc.
Total Labor and Other Expenses
34,257,188
FY 21 Budget
FY 22 Projected Budget
Revenue
OutPatient Revenue
17,399,779
21,749,724
Government Grant Revenue
7,738,372
7,738,372
HRSA 330 Grant Revenue
1,847,738
1,690,768
Non-Gov't Grant Revenue
200,360
300,360
Eldercare Fees
1,632,043
1,632,043
340B Phamacy
788,000
394,000
Contract Revenue
563,502
563,502
United Way
334,058
267,246
Foundation Revenue
150,000
150,000
Contributions
116,671
58,336
Cities & Towns Revenue
115,793
115,793
Special Events
51,500
51,500
Rental Income
242,451
242,451
COVID Income
1,238,094
0
Miscellaneous Income
6,750
6,750
Total Revenue
32,425,111
34,960,845
Expenses
Personnel Expense
Personnel Expense
22,856,161
23,289,837
Fringe Benefits
6,043,619
6,158,291
Total Salary Related Expenses
28,899,781
29,448,128
Other Expenses
Contracted Labor/Services/Equipment
2,258,760
2,301,618
340B Contract Expenses
0
0
Equipment & Supplies
837,661
853,555
Occupancy
558,700
569,301
Interest & Debt Service
165,000
168,131
Insurance
418,567
426,509
Telephone/Communications Exps
216,792
220,905
Transportation - Client/Staff
289,435
294,927
Staff Training & Meetings
213,360
217,408
Marketing & Fundraising
178,150
181,530
Advertising-Employment
39,800
40,555
Staff & Volunteer Recognition
25,200
25,678
Client Support
32,800
33,422
Miscellaneous Expenses
125,51
Total Other Expense
34,907,187
Operations Surplus/Deficit
-1,832,077
53,658
CAA
ee
*%
Ass
Create PDE files without this message by purchasing novaPDF printer (http:/Avww.novapdf.com)
O
‘pouyspey
Gulag4ana
ypeg
Buryjoo"y
ayuay
puenucg
sey
«
ORO
Auapisesy
Pell
‘
tet
[J22
02
pasouoy-we
|
pue
AZUNWWOD.1NO
0}
BIIAJAS
JO
Bq
OF
paOUdY
aie
aM
‘jam
Burkeys
wo
sn
daay
»pIs
Bunya
jo
sea}
ay.
79]
1,UeD
ayy
“aes
al)
OP
OF
AyUNWWOD
aL]
Jo
JUsWaGeINOoUe
JNO
pue
sjoaojaid
jouos
uoMayut
ino
ul
Ale|duaxe
aq
0}
SNUNUCD
{LM
SON
‘snuia
s1yy
07
aansodxe
yo
ys
ayy
6
HUILU
ALUM
spaau
ales
Asewud
pue
s1u01yD
‘eaquanaid
ssasppe
SIBWINSUOD
JEU}
SINSUA
0}.
Ajanissar66e
810
310M
0]
Paau
[2
OM
JEU}
MOLD]
OP
OM
‘BALE
[IM
UID2BA
£L-GIAQD
&
UayM
se
LNs
suMOUXLN
©}
LOgIppe
Uj
‘papedxeun
ay}
aed
Jsous
ay3
JO}
‘On
Epedxe
am
ues
JeYAK
Epesye
syjuOW
343
07
Gulpaemioj-jsey
'
918943]
ot
ie
ye Se
|JaM
se
‘sJE]USTD
Yea
PIOMSUD
pue
YOIMION
JNO
3e
suoreyjNsuoa
UOLUWOD
Jayjo
pue
sBuluaais
Adoosquojoo
Bulpnaul
saouas
jeo!16o|o1ajua0nse6
ays-uo
SISLO
MOU
S4DP
"JO
|apsuvly
ym
diysseuped
sojaies
e —
seed
OZOZ-GLOTZ
OUR
U! 300}
aM
SUONOR
Js4y}
ay Jo
BU
HugAYyBiyBiy
Aq epnjsucs
ew
197
puedxe
pue
yeys
uses
OF ued
e poyeus
pue
‘ysu
4oyea6
ye
uayo
uogeindod
e Buowe
saquedsip
uyjeay
au,
ssauppe
oO}
2210}
4se}
Aleuldiosip-ssoi
e paysiiqeysa
‘AyuNWWUOD
+O
LED]
ey)
JO spacu
sy}
oul
Yoeasal
jnpAYySnoyr
peuopad
am
‘uogippe
u| ‘swuesoid
aieqaple
Jno
oO]
saaiAlas
aed
Aled
papeau-yonw
iyGnolg
ay
‘Ayunwiwos
Gujybuey>
ino
4o spaeu
am
Buwweaboid
seindwo>
pue
saljued
‘sowepued
usemyzeq
Uy
NOA
yUeY|
“WN}
OJ
B94
MAU}
P2dU
U!
asOU}
jel}
ainsue
oO}
dn
paddays
S4/)
‘suoMeledo
« Moday
jenuuy
0202
BleDYUYeSH
SADN
“Poo},o
spuNod
QQQ' |
p
UBUT
B1OW
JNO
papueY
Os|e
aM
‘{NDI!JDaUUOD
Usaysea
U|
SUMO}
GG
wo}
S|ENPIAIDU!
0}
Bunsar
61-q|IAOD
a|qisseoze
pue
ae.
Bulpiacid
Ajsnosuey
nus
aya,
POO}
d1seq
ynowpiM
Bulo6
diem
squapisai
Jo
Jequunu
Bujseaou!
ue
yey}
aleme
@weseq
am
‘sXep
jade!
Buunp
Aturepyies
sow
pue
siuapued
au
oy
dn
Buipesy
syyuoW
ayy
ur
“qnoUyiM
Bulag
jo
Bupjeeds
“nok
ynoyum
seed
siyj
yGnosy3
y
epew
@APY
JOU
Pina
am
—
wea}
ABojouyse}
UOeUUOJLY
Sinus
OY)
AUEY}
|
‘o1Wapued
e
—
papedxeun
Burypewos
Jo,
paredaid
a1em
am
puewap
qual
JayeeJ6
10}
paiedaid
AjUo
JOU
aJeMm
aM
YDJe\\
Jo
een
Jsaly
Buy
Aq
POMISU
B]eP/S910A
pai@auiBue-ai
Ajinj
e
pue
sioYUOW
JO
Jequunu
Jeyy
ejqnop
‘siayndiuica
MeU
QZ|
JeA0
ULI,
‘UONeTUaWardiu!
proses
YYeay
21UONDaIa
219,
Ino
jo
sjeay
aUp
UO
Apoaalp
SeM
d2e>
epmoad
am
MOY
UI
YlYs
snoaueqeEsu!
Ajeau
s1yi
Feyy
yNo
UIOd
PynNoys
|
*SQ0J9Y
BJEIYIESH
S4DN
JNO
JO}
[nyoyeu
JaAas04
PU
OMe
U!
LUE
|
“ALUNWIWOD
BU}
UL
PUB
S49/)
Ie
YLOg
$188}
61-GIAOD
000'Z
1840
papinaid
am
‘uoHed!\gnd
siy}
jo
AWA
ay}
Py
‘AJales
Os
Op
Pinos
JapiAcud
Yyeay
|eIO|AeYaq
JO
|ejUEp
‘JedIpelu
e
Aq
edej-o1-aDe}
uaas
aq
0}
papesu
oym
auofue
Jey}
eins
ayeLu
07
Aep
Arana
440M
0}
BWUOD
P[NOD
eqs
LY}
OS
sjooojoid
oujUO2-UO!PayUy
pUe
BulUaa.ns
Meu
paydope
Ajajelpauu!
ayy
“uedo
peulewal
$497)
YI]
SBIOM
[eUASSE
ING
‘sIOOP
Ja]
Paso|a
sjoouds
PUe
Ssasseulsng
“WEpUEd
61
-C|AQD
a47
JO
ssousNoUas
ay}
]NOge
IGNop
apiy
Y9]
eLy
AduaGiawa
yyjeay
IGQnd
e
pasepep
JUOLUET
JOWISACL)
‘uonerunuUOD
Asea
Jo}
|eyOd
juaned
uno
yo
uoIdope
paseeioul
pue
sisi
yeayaje}
euoydeje,
pue
capia
Bulpiacid
Aq
ApueayiuBls
sseooe
pancsduy
am
(2}8
‘aBenBue]
‘uoeuodsuen)
aed
04
susiueg
Bulanpai
Ag
‘aquayedya
a1e>
Ayyenb
pue
aanioddns
‘Ajauuly
e
Jo,
aBuee
oO}
sayepow
[erIpaw
ue
jeIOAeYaq
Ul
syUal|>
Pemoye
yeu
AGojouysE1
yyeayear
[euonpuny-A}inp
paysune)
pue
sueaiUlp.Q/]|
J8ao
paur2y
am
’skep
aaiyy
ysnf
Uy
“piemsopisey
uf
pejdepe
pue
paydope
am
‘pies
Ajduis
4sj020}01d
MAU
.Jay}0
$$9/3UNOD
Pur
sarinies
YJEayalez
‘sWes}-810Wa
Jo
UORE
USWa|dUW
e72/PaLUU|
SASIYIe
OM
PIp
MOY
“suoresado
sno
jo
spadse
je
Ui
seGueyp
jesieaun
pue
uappns
Ayjenbe
ul
peynsed
64-GIAOD
JO
Jesu
sy}
JO
Pedy
jesionun
Pue
LapPpNs
st]
‘ABMUNWLUOD
uN
jo
Buleg-jam
pue
Yyyeey
sup
arosduut
03
SHOS
aalsuayosdLuO?
Jo
Jka
[inp
AuSA
e
JO
SYLLOLU
Mal
e
ysn[
jUasesdal
Lodas
si4y
ul
paqy6yy6iy
seul|peay
ay)
‘a|qe!luapun
are
a1wWepued
e
jo
spueWwep
PUe
eouasaid
ay}
aI
‘aleauyesH
S4ON
‘walsks
yyeey
Buneredo-yseGuc]
suoiBad
siuy
Woy
sajepdn
Aju
Jayjo
aueys
0}
paseajd
w,|
-“Aem
ayy
jo
jno
eaf
ayl
jo
aBessew
JueLOdUI
sow
auE
Uay06
aA,am
je
MON
“@AIOS
OM
AYUNUILIOD
3Y}
OL
/iwww.novapdf.com)
http
(
PDF printer
Create PDF files without this message by purchasing nova
a
CO
S
“pouyepay
Buregy[am,
Sse2yy29H
SAN
SWwelM
UAjez0¢
sauor
auapeYyD
Peq!H
ajuueD
YPRWUODDIIA]
PLE
urog
euyjole)
uosuyjdes
SsejouzIN
JIEYD
sed
S}eIPSWU]
IPMS
Heqoy
uq
JOUNSBOsL
eysedny>
097
Ale}21995
SPAS!
Yesogeq
ABYD
Sd1A
PUODES
uuInD
Visser
AEYD
SOLA
3414
Ae
dante
"|
Aqq
.
sLeqye]
UoseYS
juowdojaaag
ssouisng
JUaPISeld
STI,
ABoOUYyoS|
UONHeWJOJU]
]USPISelg
OIA,
auemBaip
sawer
ajdoag
jo luapisalg
aoa,
enboevag
wayjuuer
JOIYO
Jeoueuly
JoryD
ysny
WEIN
JE2YO
Buneisdo
yaiyD
Horse"
eueD
deBueup
segue
“pauyepay
Burag-foy,
“12
Ag
uj
anaz0
OL
aadxe
am
yDIym
peUlEsgo
sj
sseUEAIEsO}
ULO}
{NUN
PaziuBOIE,
ay
LOUUED
BnUaAzs
S/YR
TERAMOH
“sasuadxa
QZ
At
1OSYO
0}
PASN
SEM
WL
VON
E°9g
Buyez03
sajUOL
(ded)
WEIBOd
UONTALOJd
YIdYDABe
POALIIAI
SAA
ELBcoL'ses
ASNAdX4
IWNOILVasdO
TVLOL
(Zer‘0v0'es)
uonensiuiupy
woyeq
Anueiy
SODIAI8S
PeSeg-[OOlIS
asueckg
uonepaidag
(800'902'1$)
yoyeq
Buneiedo
SOrIMES
Se1esdep|y
lenuy
lest
[eiueG
sorinies
(e2IPeI
“OZ0
UY)
BtUEDU!
6
|-GIAOD
sepajauy
sos'£S6'ce$
SNNAAI
TWNOILVYAdO
TVLOL
12410
suonngiauos
x
suuaAg
jebeds
ANA
peu,
sjueicy
seey
iwaww.novapdf.com)
http
(
PDF printer
Create PDF files without this message by purchasing nova
-pouyopey
Buag-gom,
-pauyapay
Buiag-qan4
ZL
BIEDYLEPH
SION
eg
Bupjooy
ayaa
premio.
1584
s podey
jenuuy
ozoz
adeyHedsH
SAIN
9
OAUULAA
CLIC
9
[425]
>peueqeucy
axing
qaq
uorepuno,
Aicjoy
y>luoNy
Peales
salle)
OY}
pue
ae
zo
SSISAA
OUD]
DTI
‘HOIeg
HeqQpjop
NID
sluUBMIy
UOpUCT
MON
UaIpHUS
000’z
IBA
: -
“DUE
OD 9 URI
UM
uolUn
perp
|eiepe
YEO
1e1ueYyD
Ssedjues
UeWNY
pue
YI2eH
4yesH
[BsolAeyog
ssopauig
jo pueog
e1e24YeSH
S49N
WOE
PLAeY
yopepuney
Wwys6iig
paedeH
peseg-Ayunuwo>
e)/F4)
PlEUOd
yoimuony
- days
99 dois
uesGorg
Bey
Buys
doys
9 dog
ueaas
UeSNS
>
9NY>
UPpOld
"ft ey)
equ
ueBayowy
ung
ueBeyon]
TOWWEQSW
[!4d
7@ UMeq
Upanyd
Yeleyan]
a1]
3S
9n\D
3299
98
Aueg
Hy
HouegEy
JOPUly
SYD
*B
e[owWed
ueuaay
alney
3SN4y
UOsUYyor
YURI
zomenyser
ydasor
9 Aeg
saBueg
veyuuer
Aysquijesy
aBoacy
yueg
sBulaes
| 5 wayseg
ugAoUog
8225
Aueyy
seniog
Aqqy
ude}
a1qqaq
|}2uung
eAg
>g
sPNYD
weiBorg
Gey
Burn
,
Big
Opseusag
eiuiGaa
yo Asoweuu
uj —
OT
‘UESH
|eunoiveyag
3203
Aeg
ueyweg
Aouey
tualy
ME]
UOSuepUY
ually
'S
485
sualuoddns
aww]
iseg
—
uogsi]
—
Prope
—
PINON
—
uoysadg
—
aus
~
SNOLLATRLINOD
NMOL
ONY
ALID
e1ydepejiyg
sa3ea1c
Jo Aeyy
payur)
uBbledwep
Aen,
pewun
ANID
Sy'Z
ABUELUYNAA
Yeap
~
series
uewny
PIMD
~
82/195
UOPUIAN
poos
pue|buz
man
dous
9 dors,
Buiby
uo
Asuaby
seoinosey
Jojues
gsm
UOWNED
“S'y
snGuey
puempy
Aq
jo uonepossy
[>
useqsez
py
souRisissy
pooyoquBjen
POOUPIIYD
Ajseq
JO
BIYO
—
S@DIAIS
UCNIIPpY
pue
Yrjeay
[ewe]
Jo
wewqedeg
—
sale
pue
U2p|:yD
jo
qwawpedag
—
uoleonpy
pue
uyjesH
15>
uoepuNno
s103|28y
fo
UOT:
puny
s1oqyBien
40}
suoquBreyy
—
1
us93seq
JO uoepunoy
ApuntuUoD
queid
snsuea
-1>
uonepunoy
eq
[Sse
—1>
Ayunwwoy
—
uopuo]
many
39
AyD.
uonepuno4
jUeg
UdIOID
easjey>
quduip
uaas
squala
anbiun
6S8'7
A
r
SUSIA
JUal|>
“eee
S
e0z'se
skep
v
L6'S
uses
siualf>
anbiun
WIP
69
vLe’9
uaeas
siuala
enbiun
9zg'L
SUSIA
JUSI|>
sweiBoud
equejsisse
Jay10
pue
aouesnsut
10}
suoneaydde
€Z
L'L
aes
SluayD
@
nbt
un
Z9L'bL
sBuluaaios
206
SUSIA
JUal]>
panes
$1U91]9
palesyjdnpun
9z20'
L
/www.novapdf.com)
http
inter (
Create PDF files without this message by purchasing novaPDF pri
C
“pauyapay
Buea gem,
6
sie2yyeeH
S4oN
aseald
‘uoleUojul
s1ow
JO4
‘Bulusea|
alowal
u! ajediomed
0} saryBnep
Ju
Moj|e
puke
sasuadxea
Jayio
PJEMO]
SaDUNOSA!
JY
IDaNIp
UeD
Aayt
2eyL
98
{19
Aujjan
e Aed
01
ways
isisse
01
S49N
Pamol/e
souejsisse
ino,
‘soem
Iso]
sydesor
0] anp
igap
juEo\yUBIs
palejnuinose
Ajpuey
ay i
“Buyjooups
auljuo
ui aledioed
oT
aayySnep
ABYY
JO}
BD )ALOS:
JOusaTU!
JO}
yluOW
Jad
O1$
hed
a1
seaunosa,
[eoueuy
auf
aay
jou
pip:
Sue
WOYM
fo BalY}
‘UaIp{I4yo
JNO}
BABY
apiar
siy
pue
aL
“ABUOW
snnwis
Jo
wawéo|dwaun
Joy
Apjenb
jou
PIP
PUE
6L-CIAOD
02 anp
gol siy
so]
ydasor
AYOLS
S,HdSdSOPr
“BIEL
BY]
UO
Poo}
pUe
peRay
sAjlwe}
say
Jano
joo
e daay
0}
sasuedxe
3Iseq
Jaylo
Bulssauppe
Uo
snd0j
01 Jay
smoFe
YoIUM
aoUIE|eg
Jay
aai510}
02 ajqe
vaeg
aney
am
‘diay
JNOA
UNA,
‘lUsUAO|dWauUN
JO
ABUOW
SNINWHS
6|-QIAOD
Aue
10}
Apijenb
Jou
ssop
pue
pafojdwaun
MOU
SI AYS
“6 L-CIAOD
91 anp
gol Jay
3s9]
ays
jnUN
’sLUaUAed
Jay
ByeW
1 eiqe
Uaaq
sheme
sey
‘a]LIs
BB}
Bulpls
ino
yBnosyy
‘puE
SAON
12
Sad|~uas
Saal|ade)
aYS
“AjWe
JAY
PUR
j]aSvay
JO}
aJBd
0}
sasNoY
s,a|doad
Buruea|3
SJ0M
BUS
“YW ANSNH
U! paljquua
ale
pue
suaziy>
“SN
we
oy
siaiy6nep
OM)
aney
saop
ays
YSnoylje
peunsuiun
pue
Pa]USUNIOPUN
S$} aYS
“GEOT
BdUIS
JUANed
$497)
e UaE
sey
eLeYy
AYNOLS
SNVIUVIA
ear
peg
BUPjOOT
e/IUAA
PueNIOG
Sey
«
SBIURCWUOD
Udly
YA,
uRaying
eapuy
It 'scipyd
aopoay
sea|e5
NAD
GO
pio]
Ayes
soUor
auaeYD
% [SEY
JaBursp
saya
faypuiy
Awagagd
9 phor]
POEGHH
BNUOD
2
YUeLY
sueg
essay
Jeayiog
Aqay
3
siAeq
uer
volun
Hpalp
snjgaioD
eysedny>
eunsuys
9g 087
YUE
LOIOID
easjayD
_ squayjed
ano
pedjay
sey
—9r
Sa}10}S
418Y3
40 ajdnod
& ysnI:
_"3ij1q
Buypueysyno
jo Ajewen
& YM.
SelNyyp
jeioueuy
Hulsueuedxe.
818M
OYM
SjuaHed
sAjeMy
Yroddns.-
OF
6/Ge
BOM
SUO;jEUOP
484)
SUBQLUBLY
JUALIN
43ND
Oo, NOA
yueyL
“pauyopay
Bupg
FAN
« Hodey
jenuuly
ozOz
e124}
[83H
SION
Injwo2eduy|
ped
ajduuis
“poou
nod
voHeUOjU)
oYy
JE YUM
PeDWeIUGD
9g ||;
MO,
yOqUId
e BUIODEg
O} YSIM
NOA
TEU.
aut
Buraosdust
uo
@q
|[IM
UoHeUOp
peduy
jy,
pers wou,
yeak
e
pedui!
ay}
sa6se]
DANIS|IOI
S42
vay
Aypauip
suopeiuasaid
ddI)
UoeUOp
ONALLV
“pauyopsy
Burald
‘uoysy.ur
Bune
—
paisaau
aie
sue|jop
snoA
a1aym
U! aa10A
‘swuzsGoid
eanzaye
ys0u
B1y
03
pezze1p
Guyeq
BI
SUOREUOP
und
Jey}
MOUx
OF
PeJUEM
NO,
“ALUNWWOD
ay}
Ul Ded!
jn|BulUeaU
® Bunjew
ur paajoau!
aq 0}
seRmunpioddo
aout
pu
sepeG
wsakey
pajuess
nox
“suoqyBiau
pue
spualij
siayi
jo Bujag-|jam
pue
yjeay
aut
uo
edu)
ysareas6
ay
aaey
ued
fay)
Moy
payse
sey
AUNWWOD
JNO
‘sapedap
104
/www.novapdf.com)
ter (http
in
Create PDF files without this message by purchasing novaPDF pri
eyo
ebesseu
jueyodu
JsOW!
SUT
Jequiawiedseo|
61-dIAOD
0}
eunsodxs
Jo 5jsid
a4)
8Z/WIU|UL
0] Jetyabo}
om
PUue
SsaueIIBIA
ano
UlelUuIeL
Ish
aM
‘Senutjuo>
diWspued
ayy
SUOHSSUUOD
O50)
exXeU
PUe
‘SSUO
PSAG|
Ino
Bniy
‘SpueY
exeys
‘SojlLis
aieys
LED
OM
2,
com)
J/Avww.novapdi
inter (http
Create PDF files without this message by purchasing novaPDF pr
Hio-asesyyeous4nn
jelbos
eg
¥Sd!4
PID
=
diyssouie
4
Uolelinsua>
pooupliuD
Aweq
—
uoleniasaig
Ailey
aAIsUdIU|
=
S801A19S
uonUaAiayu|
SISHD
SIQOWy—
SODIAIVS
YYesH
jesolAeyog
peseg-AyunuwuwiS>
juauijeol|
paysissy
UOHesIpaly|
—.
wsiany
—
sdioys
JOjEg
Sys
Adesayroyssg
pue
Buljasuno
—
SOdAlag
Yeap
jeolAeyag
JuaNeding.
SAITPILU]
SUIO}]
[edIPaA]
LD
Wleisea
ou)
—
WeEIBOig
aue7
0) ssa
—
SadIAIas
yYsealjNO
AyuNnWWSS
aded
jeijuapisey
sul
Buluerjous
—
SOd1A1as
SIPDIEpjy
WeiBOld
|ELUSC
|OCUDS-uU|
SACI]
OU}
UO
59) ws —
Aloyeisdg
|eiuaq
sajiuis
jeisods
—
Ajshueg
oujelpeg
pue
je10Ul95)
-
SUeLeL)
—
yey
SUSU),
=
led
Aeuiig
au1elpeg
pue
ynp
SOIAI8S
[eEr1payy
Ayeisads
pue
Aueuslig
SSDIANSS
8
peoy
ab
e}U0l4
Lo, LS
L6v-228-098
S|EPEO
peoy
493804309
PIO-00!
Pease
ea
a]AqUE
=f.)
S PIPPI
}oube
ett
A
EE
EEO
TEE
Create PDF files without this message by purchasing novaPDF printer (hitp:/Avww.novapdf.com)
(
United Community & Family Se rvi os
Financial Statements and
Independent Auditor's Report
United Community & Family Services, Inc.
Index
independent Auditor's Report
Financial Statements
Statements of Financial Position
Statemenis of Activities
Statements of Functional Expenses
Statements of Cash Flows
Notes to Financial Statements
11
CohnReznick LLP
c C7 : 1 Ic
cohnreznick.cem
ADVISORY = ASSURANCE «
c
Independent Auditor's Report
To the Board of Directors
United Community & Family Services, Inc.
Report on the Financial Statements
We have audited the accompanying financial statements of United Community’& Family Services, Inc.,
which comprise the statements of financial position as of June 30, 2020.and 2019, and the related
statements of activities, functional expenses and cash flows for the yeals then ‘ended, and the related
notes to the financial statements.
Management's Responsibility for the Financial Statements
ee
Management is responsible for the preparation and fair presentation
these financial statements in
accordance with accounting principles generally accepted in the United States of: America; this includes
the design, implementation and maintenance of internal control relevant: to the preparation and fair
presentation of financial statements that are free from material misstateme
“whether due to fraud or
error.
Auditor's Responsibility
C
Our responsibility is to express an opinion: ont hese financial statements based on our audits. We
the financial statements. The orocedules selected depend on the auditor's judgment, including the
assessment of the’ risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments; the auditor considers internal control relevant to the entity's
preparation and fair presentation of the’financial statements in order to design audit procedures that are
appropriate. in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity's internal .control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriatenéss of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements...
We believe that the’audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of United Community & Family Services, Inc. as of June 30, 2020 and 2019, and the
changes in its net assets and its cash flows for the years then ended, in accordance with accounting
principles generally accepted in the United States of America.
_
CohnReznick
Other Reporting Required by Government Auditing Standards
4 -
In accordance with Government Auditing Standards, we have also issued our report dated (Report
Date), on our consideration of United Community & Family Services, Inc.'s internal control over
financial reporting and on our tests of its compliance with certain provisions of laws, regulations,
contracts, and grant agreements and other matters. The purpose of that report is solely to describe the
scope of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the effectiveness of United Community & Family Services,
Inc.'s internal control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering United Community &
Family Services, Inc.'s internal control over financial reporting and compliance.
Hartford, Connecticut
United Community & Family Services, Inc.
Statements of Financial Position
June 30, 2020 and 2019
Current assets
Cash and cash equivalents
Patient services receivable, net
United Way contribution receivable
Investments - Board designated for capital
Grants receivable
Prepaid expenses
Total current assets
Property and equipment, at cost
Buildings and improvements
Furniture and fixtures
Motor vehicles
Land improvements
Total
Less accumulated depreciation
Total
Land
Construction in progress
Total property and equipment, net
|
Other assets
Beneficial interest in perpetual 1 trust
Investments - in perpetuity
,
“
Investments - restricted for time/purpose
Investments - functioning as an endowment
Total other assets
Total assets” .
Assets
2020
2019
5,657,283
$
2,005,636
1,363,554
1,136,879
331,485
621,114
698,740
4.
298,370
5,092,224
458°»
—«-21,548,458
7042. 313
6,578,398
480,519
431,578
».70,976
70,976
9,171,266
28,629,410
~ (14,735,132)
(13,381,295)
14,436,134
15,248,115
4,112,499
1,112,499
913,347
207,329
16,461,980
16,567,943
2,907,498
2,923,420
1,213,263
1,213,263
794,397
762,204
5,654,643
5,754,002
10,569,801
10,652,889
36,258,454
$
32,313,056
United Community & Family Services, Inc.
Statements of Financial Position
June 30, 2020 and 2019
Liabilities and Net Assets
2020
2019
Current liabilities
Accounts payable and other
$
1,197,053
$
1,079,573
Accrued expenses
2,268,385
2,524,236
Refundable advances - granis
1,173,498
249,622
Current portion of notes payable
317,63
276,590
Refundable advance - PPP
6,339,100,
-
Current portion of capital lease obligations
» 41,012
45,767
Total current liabilities
11,336,678
<~
175,788
Long-term liabilities
iad
ae
Notes payable, net of current portion
3,861,576"
4,293,719
Capital lease obligations, net of current portion
104,939
Total long-term liabilities
4,398, 658
Total liabilities
15,262,182
8,574,446
Commitments and contingencies
Net assets
ay
Net assets without donor restrictions “.
15,506,346
18,139,410
Net assets with donor restrictions’»,,
Time/purpose
‘ iy)
1,190,430
1,283,782
In perpetuity
;
—
4,299,496
4,315,418
Total net asséts without donor'restrictions
5,489,926
5,599,200
Total: het assets
“Ay
20,996,272
23,738,610
Total liabilities and net assets
$
36,258,454
$
32,313,056
See Notes to Financial Statements.
United Community & Family Services, Inc.
Statements of Activities
Years Ended June 30, 2020 and 2019
2020
2019
Changes in net assets without donor restrictions
Operating revenue and support
Patient service revenue, net of contractual allowances and discounts
$
20,764,898
$
22,990,263
Provision for uncollectible accounts
(691,592)
(687,672)
Net patient service revenue
20,073,306
22,302,591
Grants from government and other agencies
11,643,909»
9,837,523
Pharmacy revenue
1,441,327.
794,040
Investment income
232,715"
226,433
Rental income
be
416
172,363
Other revenue
Realized loss on investments
Special events
Contributions
34,467,258
Net assets released from restrictions
392,748
Total operating revenue and support
34,860,006
Expenses
Program services
“(31,517,757)
(29,799,235)
Support services
(5,950,485)
(4,909,305)
Total expenses
(37,468,242)
(34,708,540)
Change in net assets without donor _res' tr
ons
é
before other income
Q
el
(2,712,787)
151,466
Other income
:
Loss on disposal of property and, equipment
-
(75,189)
Unrealized gain on investments ©
=
7
79,723
369,854
Total other income.
%"
’
79,723
294,665
Change in net. assets without doney restrict ns
(2,633,064)
446,131
United Way funding
as
335,189
333,167
Investment income
7 a
33,737
33,714
Realized, Joss on investments *
(9,724)
(2,057)
Unrealized: gain on in
stments
8,180
67,360
Net assets released:from:-restrictions
(460,734)
(392,748)
Change in net'assets
with donor restrictions - time/purpose
(93,352)
39,436
Changes in net assets with donor restrictions - in perpetuity
Change in value of beneficial interest in perpetual trust
(15,922)
(7,239)
Change in net asseis with donor restrictions - in perpetuity
(15,922)
(7,239)
Change in net assets
(2,742,338)
478,328
Net assets, beginning
23,738,610
23,260,282
Net assets, end
$
20,996,272
$
23,738,610
See Notes to Financial Statements.
United Community & Family Services, Inc.
Statements of Functional Expenses
Year Ended June 30, 2020 (With Comparative Totals for 2019) |
Program services
Support services
a
2020
2019
Total
Management
ae
Total
Behavorial
Medical
ElderCare
program
and
«
“Fund
support
health
services
services
services
general
raising
services.
Total
Total
Salaries and wages
$
12,665,013
$
6,531,833
$
952,956
$
20,149,802
$
2,546,426
$
be
$
2,546,426
$
22,696,228
$
21,986,594
Fringe benefits
3,635,191
1,782,383
287,960
5,705,534
599,658
hy
599,658
6,305,192
5,514,787
Total personnel expenses
16,300,204
8,314,216
1,240,916
25,855,336,
“8,146,084
3,146,084
29,001,420
27,501,381
Contracted services
612,234
632,350
97,927
1,342,511
el 256,054...
-
-
1,256,054
2,598,565
1,938,787
Office and medical supplies
143,983
932,249
137,562
:
“935,268
-
935,268
2,149,062
1,232,798
Rent and occupancy
-
-
-
250,267
.<°*
-
250,267
250,267
264,896
Insurance
5,639
250
12,798
328,883
-
328,883
347,570
376,349
Utilities
-
-
78,146
207,974».
-
207,974
286,120
294,745
Transportation
200,695
8,844
44,230
23,420
32
23,502
277,268
260,392
Repairs and maintenance
309
644
7,587
67,706
-
67,706
76,246
369,491
Telephone
66,617
7,774
12,482
238,773
293
239,066
325,939
273,432
Rental and maintenance of equipment
2,263
9,195
-
114,332
-
114,332
125,790
74,884
Conferences and training
63,889
20,375
83,597
42,027
3
42,030
125,627
177,579
Advertising
85,043
10,553
308
98,904.
86,203
-
86,203
185,107
247,936
Interest expense
-
:
"
‘
e° 20,843
145,252
-
145,252
166,095
177,170
Membership dues
19,875
s
36,506
3,306
-
3,306
39,812
53,946
Awards and grants
4,445
4,485
12,286
-
12,286
16,771
49,396
Special assistance to individuals
52,731
53,512
-
-
“
53,512
70,463
Printing and publications
3,280
5,441
3,154
-
3,154
8,595
11,110
Program expenses
267
=
267
2,985
-
2,985
3,252
1,813
License fees
821
4,678
940
6,439
962
-
962
7,401
31,277
Allocated occupancy
687,663
, 393,067
-
:
1,080,730
(1,085,228)
4,498
(1,080,730)
-
-
Miscellaneous
24
*s(2,670)
;
1,220"
(1,429)
65,421
5,934
71,355
69,926
62,314
Total other expenses
1,949;775 “2,035,041 ©
418.254
4,403,070
2,699,095
10,760
2,709,855
7,412,925
5,968,778
Total expenses before depreciation
18,249,979"
10,349;257
1,659,170
30,258,406
5,845,179
10,760
5,855,939
36,114,345
33,470,159
Depreciation
502,616
188,664
1,259,351
94,546
-
94,546
1,353,897
1,238,381
Total expenses
$
18,752,595... $ »10,917,328
$
1,847,834
$
31,517,757
$
5,939,725
$
10,760
$
5,950,485
$
37,468,242
$
34,708,540
See Notes to Financial Statements.
4
Salaries and wages
Fringe benefits
Total personnel expenses
Contracted services
Office and medical supplies
Rent and occupancy
Insurance
Utilities
Transportation
Repairs and maintenance
Telephone
Rental and maintenance of equipment
Conferences and training
Advertising
Interest expense
Membership dues
Awards and grants
Special assistance to individuals
Printing and publications
Program expenses
License fees
Allocated occupancy
Miscellaneous
Total other expenses
Total expenses before depreciation
Depreciation
Total expenses
United Community & Family Services, Inc.
Statement of Functional Expenses
Year Ended June 30, 2019
Program services
é
Support services
2019
Total
Management
Total
Behavorial
Medical
ElderCare
program
‘and
Fund
support
health
services
services
services
eneral
raising
services
Total
$
12,402,601
$
6,165,736
$
988,243
$
19,556,480=
$
°
2,421,154
| $
8,960
2,430,114
$
21,986,594
3,045,961
1,493,173
250,599
4,789,733.
=
720,734
4,323
725,054
5,514,787
15,448,462
7,658,909
1,238,842
24 346,218:
3,147,885":
13,283
3,155,168
27,501,381
706,690
297,644
28,292
“4,032,626
~ 906,161"
-
906,161
1,938,787
238,273
723,237
134,827
1,096,337
436,437
24
136,461
4,232,798
-
-
:
-
264,896
-
264,896
264,896
4,604
1,671
28,564
31 ,839=
344,510
-
344,510
376,349
-
-
78,472:
216,273
-
216,273
294,745
195,397
7,921
245,843
14,498
51
14,549
260,392
1,619
13,646
109,979
259,512
-
259,512
369,491
61,874
87,376
185,996
60
186,056
273,432
2,180
»,10,085
64,799
-
64,799
74,884
89,432
126,514
51,052
13
51,065
177,579
112,925
184,331
113,605
-
113,605
247,936
-
"92,783
184,387
-
154,387
177,170
24,958
43,499
10,422
25
10,447
53,946
-
-
49,396
-
49,396
49,396
63,866
70,443
20
-
20
70,463
5,092
7,619
3,491
-
3,491
11,110
1,033
1,033
780
-
780
1,813
27,357
,
:
29,944
1,333
-
1,333
31,277
760;415
399,175
©
“
1,159,590
(1,163,834)
4,244
(1,159,590)
-
70
(10207).
4,513
(8,624)
47,718
23,220
70,938
62,314
2,292,785"
1,523,313
463,591
4,279,689
1,661,452
27,637
1,689,089
5,968,778
17,741,247
1,702,433
28,625,902
4,803,337
40,920
4,844,257
33,470,159
501,716"
195,130
1,173,333
65,048
-
65,048
1,238,381
$
9,658,709
$
1,897,563
$
29,799,235
$
4,868,385
$
40,920
4,909,305
_$
34,708,540
$18,242,963»...
See Notes to Financial Statements.
United Community & Family Services, Inc.
Statements of Cash Flows
Years Ended June 30, 2020 and 2019
Cash flows from operating activities
Change in net assets
Adjustments to reconcile change in net assets to net
cash (used in) provided by operating activities
Depreciation
Provision for uncollectible accounts
Realized loss on investments
Unrealized gain on investments
Amortization of deferred financing costs
Gain on disposal of property and equipment
Change in value of beneficial interest in perpetual trust
Changes in operating assets and liabilities
Patient services receivable
United Way contribution receivable
Grants receivable
Prepaid expenses
Accounts payable and other
Accrued expenses
Refundable advances - grants
Net cash (used in) provided by opérating activitie
Cash flows from investing activities
Proceeds from sales of investments
Purchases of investments”
:
Purchases of property and,equipment
;
Net cash used ‘in investing activities -_
2020
2019
(2,742,338)
$
478,328
1,353,897
1,238,381
691,592
687,672
65,704,
13,920
(87,903) ®
» (437,214)
a
:
af 5,1 89
:
:
7,239
(673,793)
(835)
(39,464)
,
229,826
*
117,480
(858,752)
(255,851)
143,514
923,876
59,847
(1,039,343)
925,013
552,970
955,155
(515,122)
(1,057,823)
(1,247,934)
(410,750)
(1,210,086)
(513,418)
United Community & Family Services, Inc.
Statements of Cash Flows
(
Years Ended June 30, 2020 and 2019
2020
2019
Cash flows from financing activities
Borrowings on line of credit
$
550,000
$
230,799
‘Repayments on line of credit
(550,000)
(230,799)
Repayment on capital lease obligations
(45,766)
(47,092)
Refundable advance - PPP
6,339,100
-
Proceeds from notes payable
:
795,295
Payments on notes payable
(392, 258)
(551,372)
Net cash provided by financing activities
5j 901 076
4 196,831
Net increase in cash and cash equivalents
.
3 651,647
:
608,426
~ 1,397,210
Cash and cash equivalents, beginning
.
2 ,005, 636
Cash and cash equivalents, end
2,005,636
Supplemental disclosures of cash flow information a
Cash paid for interest
166,095
§$
177,170
See Notes to Financial Statements.
10
United Community & Family Services, Inc.
Notes to Financial Statements
June 30, 2020 and 2019
Note 1 - Organization and summary of significant accounting policies
Organization
The mission of United Community & Family Services, Inc. (the "Organization") is "to improve the
health and well-being of the community". The Organization provides comprehensive healthcare
services that strengthen those in need throughout greater southeastern Connecticut.
Accounting pronouncements
In June 2020, the Financial Accounting Standards Board ("FASB") issded
| Accounting Standards
Update No. 2020-05 ("ASU 2020-05"), Revenue from Contracts with Customers (Topic 606) and
Leases (Topic 842): Effective Dates for Certain Entities, which provide for elective:deferrals of the
effective dates of Topic 606 and Topic 842 for certain entities. The ‘Organization ‘has, &lected to
apply the deferral provided by ASU 2020-05 and, therefore, expects to adopt Topic 606 ‘for annual
reporting periods beginning after December 15, 2019 on a modified retrospectiv basis and adopt
Topic 842 for fiscal years beginning after December 15,. 2021 on a modified. retrospective basis.
The Organization is currently evaluating the potential impact ‘of adopting Topic 606 and 842 on its
financial statements.
2
~~,
The Organization adopted FASB ASU 2018- 08; , Cleying the ne
and the Accounting Guidance
Basis of presentation
The accompanying financi
accordance with accounti
Organization reports information regarding its financial position and activities according to the
following net asset categories:
Net assets without donor’restrictions - Net assets without donor restrictions represent available
resources other than, donor-restricted contributions. Included in net assets without donor
restrictions are funds that may be earmarked for specific purposes by the Board of Directors.
Net assets with donor restrictions - Net assets subject to donor (or certain grantor) imposed
restrictions.aré temporary in nature, such as that will be met by the passage of time or other
events specified by the donor. Other donor-imposed restrictions are perpetual in nature, where
the donor stipulates that resources be maintained in perpetuity.
- Performance indicator
The statements of activities include the change in net assets without donor restrictions before other
income as the performance indicator.
Concentrations of credit risk
The Organization's financial instruments that are exposed to concentrations of credit risk consist
primarily of cash and cash equivalents, patient service revenue and receivables, grants revenue
and receivables and investments.
11
United Community & Family Services, Inc.
Notes to Financial Statements
June 30, 2020 and 2019
The Organization maintains cash and cash equivalents in bank accounts which, at times, may
exceed federally insured limits. The Organization has not experienced any losses in such accounts
and believes it is not exposed to any significant credit risk for cash. As of June 30, 2020, the
Organization has approximately $5,550,000 of cash and cash equivalents in excess of the federally
insured limits.
The Organization invests in various debt and equity securities. These investment securities are
exposed to interest rate, market, credit and other risks depending on the nature of the specific
investment. Accordingly, it is at least reasonably possible that these factors will result in changes in
the value of the Organization's investments, which could materially affect amounts reported in the
financial statements. Management is of the opinion that the diversification of its. invested assets
among the various asset classes should mitigate the impact of ' changes in any one:
‘
Cash equivalents
:
The Organization considers all highly liquid invesimentg purchased witha
or less to be cash equivalents.
4
a
turity ‘of three months
In-kind contributions
ee.
In-kind contributions consist primarily of medical supplies and are racotded at the fair value of the
supplies provided. The fair vaiue of those goods as: provided
e funding sources is $347,495
and $395,091 for the years ended June 30, 2020.and 2019, Fespe ne and is recorded as grants
The Organization has._no unrecognifed tax benefits at June 30, 2020 and 2019. The Organization's
federal and state, information and unrelated business income tax returns prior to fiscal year 2017
are closed and management: continually evaluates expiring statutes of limitations, audits, proposed
settlements, changes in tax law’ and new authoritative rulings.
If the Organization has ‘ul related business income taxes, they will recognize interest and penalties
associated with uncertain’ tax positions as part of the income tax provision and include accrued
interest and penalties with the related tax liability in the statements of financial position.
Perpetual trust
The Organization is one of several income beneficiaries of a perpetual trust. The Organization
regularly receives income distributions from the perpetual trust, the amounts of which are recorded
as contributions in the statements of activities. The income from the perpetual trusts is for general
operations of the Organization and for use of Sheltering Arms. The principal is controlled by a bank
trustee independent of the Organization. The Organization has recorded its proportionate share of
the trust principal as net assets with donor restrictions - in perpetuity. The Organization's estimate
of fair value at each reporting date is based on fair value information received from the trustee.
Trust assets consist of, but are not limited to, cash and cash equivalents, corporate and
government bonds, mutual funds, and equity securities.
12
United Community & Family Services, Inc.
Notes to Financial Statements
June 30, 2020 and 2019
Investments
The Organization reports investments at their current fair values and reflects any gains or losses in
the statements of activities. Gains and losses are considered without donor restriction unless
restricted by donor stipulation or law. Nonmonetary investments received as gifts are immediately
sold and recorded at the realized value.
Patient services receivables
y
The collection of receivables from third-party payors and patients is the Organization's primary
source of cash for operations and is critical to its operating performance.:.,The primary collection
risks relate to uninsured patient accounts and patient accounts for*which the primary insurance
payor has paid, but patient responsibility amounts (deductibles and copayments) remain
outstanding. Patient receivables from third-party payors are carriéd:at a’net amount determined by
the original charge for the service provided, less an estimate: made for contractual ‘adjustments or
discounts provided to third-party payors.
Receivables due directly from patients are carried at the original gt oh
the service provided
less discounts provided under the Organization's is
care policy
uncollectible. Recoveries of receivables. previous written..off are recorded as a reduction of
provision for uncollectible accounts when received.
Property and equipment
The Organization capitalize:
Purchased property and eq
expenditures for property and equipment in excess of $5,000.
snt are carried at*cost, less accumulated depreciation. Donated
property and equipment
rried .at® athe approximate fair value at the date of donation.
Depreciation is computed
‘using the straight-line method over the estimated useful lives of the
assets. Estimated
tives for financial reporting purposes are as follows:
Asset
Estimated lives
3 Buildings and. improvements
5 - 20 years
‘Eurniture and fixtures
2 - 15 years
Motor véhicles
4-10 years
Land degercypriients
3 - 30 years
otherwise disposéd of, the cost and related accumulated depreciation are ‘removed from the
accounts, and any resulting gain or loss is reflected in the statements of activities.
The Organization reviews its long-lived assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. In performing
a review for impairment, the Organization compares the carrying value of the assets with their
estimated future undiscounted cash flows. If it is determined that impairment has occurred, the loss
would be recognized during the period. The impairment loss is calculated as the difference between
the asset carrying values and the present value of estimated net cash flows or comparable market
values, giving consideration to recent operating performance and pricing trends. The Organization
does not believe that any material impairment currently exists related to its long-lived assets.
13
oo
United Community & Family Services, Inc.
Notes to Financial Statements
June 30, 2020 and 2019
Capital assets (personal property) purchased with funds received from all state funding agencies
are expensed in the year acquired and are charged to the program benefited. Title to the equipment
remains with the funding agency and the capital assets revert to that agency at the termination of
the program. The amount of equipment purchased and expensed as incurred was $8,500 and
$22,921 for the years ended June 30, 2020 and 2019, respectively.
During the years ended June 30, 2020 and 2019, the Organization incurred costs associated with
various capital projects. Upon completion, these projects will be placed ing’ service and depreciated
over their applicable estimated useful lives.
Revenue recognition
Contributions
:
Transactions where the resource providers often receive value indirectly by: providing’ a » societal
benefit, although the societal benefit is not considered to be‘of commensurate value, are deemed to
be contributions. Contributions are classified as either conditional or unconditional. A conditional
contribution is a transaction where the Organization has to overcome a barrier or hurdle to be
entitled to the resource and the resource provider is released from the obligation to fund or has the
right of return of any advanced funding if the Organization fails to: sovercome the barrier. The
Organization recognizes the contribution revenue upon overcoming ‘the barrier or hurdle. Any
funding received prior to overcoming the ba
is
is recognized as ‘Tefundable advance.
Unconditional contributions are recognized as revenue and receivable when the commitment to
contribute is received.
7
ey
Unconditional contributions are recorded |as either with donor restriction or without donor restriction.
Contributions are recognized. as, contributions: with don
restrictions if they are received with donor
stipulations that limit the use of.the.donated asset. Contributions received with no donor stipulations
are recorded as contributions
hout deénor restrictions. When a donor restriction expires, that is,
when a stipulated time restriction ends:or purpose restriction is accomplished, net assets with donor
restrictions are reclassified as net assets without donor restrictions and are reported in the
statement of activities as*net assets: released from restriction. Donor-restricted contributions whose
restrictions expire during thet same fiscal year are recognized as contribution without donor
restrictions: " 2
8
Grants and contracts!
Revenue from grants - ‘and contracts with resource providers such as the government and its
transactions oras contributions. For purposes of determining whether a transfer of asset is a
contribution or an’exchange, the Organization deems that the resource provider is not synonymous
with the general..public, i.e., indirect benefit received by the public as a result of the assets
transferred is not deemed equivalent to commensurate value received by the resource provider.
Moreover, the execution of a resource provider's mission or the positive sentiment from acting as a
donor is not deemed to constitute commensurate value received by a resource provider. Revenue
from grants and contracts that are accounted for as exchange transactions is recognized when
performance obligations have been satisfied. Grants and contracts awarded for the acquisition of
long-lived assets are reported as nonoperating revenue, in the absence of donor stipulations to the
contrary, during the fiscal year in which the assets are acquired. Cash received in excess of
revenue recognized is recorded as refundable advances.
On the other hand, when the resource provider does not receive commensurate value, the
transaction is accounted for as a contribution.
14
United Community & Family Services, Inc.
Notes to Financial Statements
June 30, 2020 and 2019
Patient service revenue
The Organization has agreements with third-party payors that provide for payments to the
Organization at amounts different from its established rates. Payment