7-17-24 BOF Regular Meeting Agenda & Backup Documents
agenda center agenda
| Board/Commission | Board of Finance |
|---|---|
| Meeting Date | July 17, 2024 |
| Pages | 138 |
| File Size | 4.5 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
FIFTEEN ROPE FERRY ROAD
PHONE: 860-442-0553
WATERFORD, CT 06385-2886
worn.waterfordet.org
BOARD OF FINANCE
AGENDA
Waterford Town Hall July 17, 2024
Regular Meeting 7:00 p.m.
=
Establishment of a quorum and call to order. a
Public Comment
. Approval and acceptance of minutes from June 12, 2024
one Vi) We bee
“O80483 LVM
quod YO OSAIZIaN
Possible Executive Session for Discussion on Dominion Tax Settlement
SPs
» To consider and act on a request by the Registrar of Voters, Bigi Ebbin and Patti Waters, for a FY24
appropriation of $40,930 to cover expenses incurred in the Presidential Preference Primary April 2,
2024 to be disbursed as follows, and forward to the RTM if required:
$7,305 to Line Item 10102-51320 Election Activities
$ 559 to Line Item 10102-51920 F.1.C.A.
$3,066 to Line Item 10102-53020
To consider and act on a request by the Human Services Administrator, Dani Gorman, for an additional
appropriation for $5,000 to Line Item #10119-51210 to supplement professional fees and forward to
the RTM if required.
- To consider and act on a request by the Human Services Administrator, Dani Gorman, for an additional
appropriation for $14,103 to Line Item #10119-51210 to offset the cost of salaries and forward to the
RTM if required.
. To consider and act on the following request for a FY24 Out-of-Series ‘Transfer from the Human.
Services Administrator, Dani Gorman, for Senior Services in the amount of $9,590 per the following
compilation from the transfer request form:
Board of Finance Agenda, July 17, 2024
Page 2
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
SeMoRs.
‘DEPARTIRERT ———
APPROVED CURRENT __ ACCOUNT ACCOUNT
Sucgot Avaliable CCIRGRKAYE®? “DECREASE
Lise Wo. Org. code __onject Coos object Ownenpton amount “Beapet
4 20135 sino Trouwustaanon woacsco[ secs] s1eo00
2 10335 smo [evemca, anonoo| 5.65280) 391000
2 10335 s1m10 [overtime 283300 19238] 93.00,
3 10135 si20 rica. aiworco| —_(axeesi] ___az700)
4 sons 51695|sewon procrammstaucrors | a12%¢00| 4.33166 (6333.09
A 10335 152130) PrVSICAL EXAMINATIONS 221600 139768 (1298.0)
a ons 3000] AUTOMOBILE MAINTENANCE asss00] 193674 (3236.00)
7 2013 ssono)ruers 2 uoRcaNTs, 3031900| 2a2s.a8 (2825.00
Tora, 935000 735005)
explanation
9. To consider and act on the following request for a FY24 Out-of-Series Transfer from the Assessor, Paige
Walton, in the amount of $440 due to pending legislation regarding motor vehicles per the following
compilation from the transfer request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
Assostor
Department —————
APPROVED ACCOUNT ACCOUNT «REVISED
Budget INCREASE. DECREASE: Budget
LoeNo Omg code __onjact Code Object Denergton Amount Amount
1 0104 hrovarronsseston sow0e. wacnce | 4000] 440.00
A 101044 2200} rca PROCESS BUBHECTTOCWNOK 40. ery
Board of Finance Agenda, July 17, 2024
Page 3
10. To consider and act on the following re
11.
quest for a FY24 Out-of-Series Transfer from the Tax Collector,
Alan Wilensky, in the amount of $10,970 per the following compilation from the transfer request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Inter-Department Transfer
(Out of Services Transfer Request
Tax coucer
‘Departs
APPROVED CURRENT ACCOUNT ACCOUNT REVISED
‘edget —Ayatanin —TWCREASEOEGREASE. © Avante
Arewet_—“Sgget ‘Baggot
Line Na, Org. Code Object Coss Out Desergton 2.09
4 soi | __s1010 postags 730000] 1350599] 3,000.00] S228
2 10106 51030__Jonaressionas Fees 2xe4soo| 6.40.72) 6900.00] 028
3 30106. 33010 lornice surpues savo| 29. 330.00 200)
4 20106 s100_lorrice cqupwent 200| 12.328.06) 2,340.00 3034
a 0432 21200 __|woRkens coum mSURANG 04,267.00] 109,964.16] aa 29.59
2.00)
Ora Tasos — TFS
Explunaon
Pongo rie created shee neem
(208 creates uo Wervnsed ou of lige
‘Aceon eee wppten randed o makin oc.
ew ean counting certo machine rawdes weeny io aeca Waa macnn
. To consider and act on the following request for a FY24 Out-of-Series Transfer from Public Works
Director, Gary Schneider, in the amount of $66,850 per the following compilation from the transfer
request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
uote Wares ‘4th Quarter - FY24
‘apanrueT ——
APPROVED CURRENT ACCOUNT ACCOUNT EMBED
Sudget — Rudget © INCREAGE ° DECREASE | Bucget
Line Ne. Org. Cote _onjct cogs object Daterpton Amount Amott Arotet
‘ soi 5107] Ae Rapare 21500009] 29,674.40 35.008) sa16]
2 301 $2470] 034 Want _21093000| 117,036.00 123,000] a7,036
3 10129) soo reve «090000 (8,000.00 ‘3000 ol
rn 201 524701 sats Waste 21095000] 7,03600 35006
A 301 53250) Trate Conver aioe 2090000] (32325) 3300) mn
* 20134) 327 Ses wate 31095000] 69,09600 3.309 70.336
z 301 s4oso} Eauipnert 2675800 6923.32 22350) som
* 101 52470 bona Wate 21095000] 6723600 ra 90,206
Tom or
Erptanaion
Seo aia aneet
Board of Finance Agenda, July 17, 2024
Page a
12. To consider and act on the following request for a FY24 Out-of-Series Transfer from Public Works
Director, Gary Schneider, in the amount of $80,786 per the following compilation from the transfer
request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
Pusuic works
‘DEPARTWENT
‘APPROVED CURRENT ACCOUNT ACCOUNT —_REWSED.
Budget —Avaioble SNOREABEDI OGCREASE Avaliable
Line We. Ong. Cede object Code (beet Oaserpton Amount “Budget usget
4 10120 sano _[roumasteation azeze7o0] iz] zee] 009
2 10130 suo loverrme 2378709] (6.s060] 5,181.00] 940]
2 10130 3201 Tproressionat Fees 12g90000| execs] 149800 031
4 10139 s1o10__ [sence conreacts s4souco| ars 14809 bas
A 01x s3or0]auro REPAIRS 21500000] 3233348] 32,32400] 05s
* 101 ssioolrines so00c0| eococo) ¢.00000 000
1 0x30 suasofreasrice conmmo. matenimis | 2000000] (3597931 3,598.00] 007
A 1013 ‘wos0faurowonive eqUeMENT 2618500] 8.36177] 18,282 00| on
2 0130 s2090] FUELS B LUSAICANTS 327,79000| 102,761.32, (wo.78600) _ 21975:32|
0.00)
TOT “WAG Twa TREC
Explanation
13. To consider and act on the following request for a FY24 Out-of-Series Transfer from Public Works
Director, Gary Schneider, in the amount of $21,573 per the following compilation from the transfer
request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
Fecames
DEPART
‘ArrmovEO CURRENT —ACCOUXT ACCOUNT. REE.
Sudget —Avaie © MCREASE DECREASE alate
Ls ie. Org. Cod __Obfect Code et Ones Anesnt__"Soaget Budget
+ Tsu Tso ATOR 2330800] 191256] pean 086
2] om | sino EKER 7500] sao] ey aco]
3 ous sisi Tce. sax900] i.e rice) 00
4 tous] sano waren desso00| aman] sa2200] mn
[tom | s200 sence conrmers 243;7000[ an 1635109] rr
20
200
Tain Tire STI,
exptenion
‘Senden aac ore put bo dtc bere of wnagucy sawn eneded Eugene ON propery eb he promedon up a cde ater
‘sip to tes gpa,
Board of Finance Agenda, July 17, 2024
Page s
14. To consider and act on the following request for a FY24 Out-of-S«
Administrator, Michael Howley,
transfer request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
‘Out of Series Transfer Request
ries Transfer from Fire Services
in the amount of $6,960 per the following compilation from the
15. To consider and act on the following request for a FY24 Out-of-:
Administrator, Michael Howley,
ane
AvpmoveD CURRENT ACCOUNT _AccouNT —_nEMEO
‘Segaet —‘Avainble INCREASE“ OECRBAG Avatunle
ge No. Org. Code —_Onjact cose onject Devsigton Anon “Suoget espe
‘ sos [sua Truatne: segcoo0o| «02595 ra 36,2059
ry 10129 $3080 |nsereie Mateooan, 600000] 39.48] “ 4229]
ri sous | ssor0 lor sapeen Frets MEET) ms ion
* zeny | 52010 [agen ze000| 20300] re “0
a som | sio20 loose sp200] 3.33.0] 2 erm
. sous 2050 ]ouvs. Conaancas, austen 38.8000] 7,330.00 iy aso]
yor, 6960 ts)
‘expanavon
32 Tae tar pedis
148 Spot request again
23 Suppte oquees ete.
transfer request form:
TOWN OF WATERFORD
‘Series Transfer from Fire Services
in the amount of $66,706 per the following compilation from the
TRANSFER REQUEST FORM
Out of Series Transfer Request
eaerate =
“tage” te CHMOREABES- Occntace Sete
Leena. Org cele ovpetcete __otomcigson ate penn
1 [wis suse Jnsrecnon necsco] _oe30] rau 039
2 [tom | sine lersnca, 17.9700] p9aenea} —yas4s00 ox
2 [tos [sine Iprcratne ie.gnco| _pesv790] _2a4nec0 010
+ [or [sine lover 1wso2000] e276] —ns2309 as
+ [tom [eee Yauronarvenanrenics | nsuco)— anesal — aarven oat
{tor | susie hownnstixton 22427900) —_aaanes (TTT) MT
2 | 10 | — s0 leovcanowncenive 1675000| as1000 510 209
[toma “| sien. Tocennve procian sivenas_[—segoneo| —aesate0 izex2n¢0) 000
[oP toy ste ear rmerontn iwsoi00] —sise0as 977700) apes
[ 200
TOT eR TT
Explanaten
Board of Finance Agenda, July 17, 2024
Pages
16. To consider and act on the following request for a FY24 Out-of-Series Transfer from the Chief of Police,
Mare Balestracci, in the amount of $10,000 per the following compilation from the transfer request
form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
‘Out of Series Transfer Request
Potea
Los He. _ Org. Code Cote cue Description
4 rows | s100 [ower sasacaco | yyesm.co [uncool] 364802001
2 [tons | ss070 Jaro repare repe000 | 2xsc0] 730000 1073500
2 | ony [20 ave sscooo| asso] 2so00 — 210200]
ToIAL anew aR,
explanaon
“Teale Ao Regu ssn erergency varus replacement on Kcr td hong od ster ap be ede Uy
“relat bao Pall et money ep of mcr tb, ogdng Nas an anon vote wpe,
“Tera rm Pete again no vpn ated by eee vacances rg De Scales
17. To consider and act on the following request for a FY24 Out-of-Series Transfer from the Director of
Recreation & Parks, Ryan McNamara, in the amount of $23,480 per the following compilation from the
transfer request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
ut of Series Transfer Request
RECS PARK,
DEPARTHENT
APPROVED CURRENT ACCOUNT ACCOUNT REVISED
Budget Avaliadio CJGOREADES DECREASE Avalube
Line No. _Org.Coge Objet Code Object Description Amount “Budget Budget
1 20337 s1s20_|pecneation PROGRAMS zagasnco| (5297096) 23,4800 129.294 99
2 10137 soi [postace 10000 | 3,097.75 {3,007 0) 073
A 10137 s2010__|noverrisna 276000] 1447.70] waar, 970
“ 10137 s10so__ loves, conrenences 309000| 1.21700] 1237. 2.00
A 10137 52070 EAGLE EXPENSES 18000 250.00 113009) 9.00
A 10137, 52390 _ |co.seossoneo events. 4150900 1085400! ose! ‘2.00
7 10137 52420 _|MAINTENANCE OF PROPERTY 3523200] 405.11 {8.805.094 oat
200
Tora 23.48000 ——fsa80G0)
Explanation
Board of Finance Agenda, July 17,
Page7
18. To consider and act on the followin,
Director, Kimberly Allen,
request form:
2024
TOWN OF WATERFORD.
TRANSFER REQUEST FORM
1g request for a FY24 Out-of-Series Transfer from the Finance
in the amount of $8,075 per the following compilation from the transfer
Out of Series Transfer Request,
‘sauna ——
ee ed
Line Ho, Org. code over code ctjeer oacrpton aes “ee Sede
+] 0107 ozo __postaae scoso] arses] eo. seu
soo | s100 — |onoreasowns rene Segov00) 3.9949 377s
3 | aoior | s20t0 frevernone. 663900 wreeal 80000 16353
oie? | s3010loreice suroucs 20000001 058.74) 4,000.00 Pres
| 1o107 | s3010_frovenriswo, 2200] 2017.4 Pe Dy
«| “217 2030 _Jouss, cowrensnets,e0U ‘nexs00] 970239 000. 76279
7 | 0107 s1s10 loverraue 2.g0col 2390.85 1.3009 035]
|“ soo | santo nae serene 256500] saz9 rr 239
| so10r | 52070 Irewusunsenois omanes 100.09] sor 10 oar
“0 107 | 51010 frumoarune Fre TET) 135.00 om
Taint ae — a
aptnation
1 Pontes rats nerentes ater bosgn approve
-ZADP ain cresned oar budge approves Geehuen puyol snd Umetezin)
‘Ktrgseesg cou
4. erent eons sens ol suppian wand yam
‘ut swobaie os bie are everiued ancricay, eticaon not regueted, Donna madd pd Higa anata
19. To consider and act on the followin;
Director, Kimberly Allen,
request form:
TOWN OF WATERFORD.
TRANSFER REQUEST FORM
Inter-Department Transfer
‘Out of Serices Transfer Request
1g request for a FY24 Out-of-Series Transfer from the Finance
in the amount of $78,272 per the following compilation from the transfer
‘StbaRtamT——
Aremoveo cunnent Account account _newseo
‘euseet— Svetteote CRoREASE: Avenasie
mewn “Gouge ‘Se
ins. en ‘Obi Sass ‘Objee Benen
+ [0102 mov] su [eecrep ores wzssaeo| pa7ossn 7a rere
2 [ieioe rou) x90 Jrsca 1432800 1516.00] ase 270
Torr
|
2 | wssessom | sino _|roumastanrion 19237900] ars su} 3.380 aes
+ | ussestom | ss10 desea. 19:809.00 ss0%0 20 aan
s | mance | s2000 frevemone 16,65900 (e>sca 2075 2.001
——t—LLisrance) | 200 [aemvice conmmacre 2s] rasrenl us, aso
z ea esau] 52095 |pnoressional re peageone | emai Perry Bes,
. poagecay[ 3 |wnosare count 34390060 a. 1.200 .
2 _lwermewenn| sis lrensiow contmiounions 92057100 gear varase.
Total vane"
EH YEAR RNOTRANEFERS 10 Cu
PAR AND COMPLETE ANNUAL AUCIT
Board of Finance Agenda, July 17, 2024
Pages
20. To consider and act on the following request for a FY24 Out-of-Series Transfer from the Finance
Director, Kimberly Allen, in the amount of $266,674 per the following compilation from the transfer
request form:
TOWN OF WATERFORD.
TRANSFER REQUEST FORM
Inter-Department Transfor
Out of Serices Transfer Request
APPROVED CURRENT ACCOUNT ACCOUNT REVISED
Avaiabie (SIPRREABESS OBCREASE — Avelabis
a ==
Sim gee aes season
aaa
2 [eat | sae pomnsra aseo| gona) sn we
:
[tna [an leer commss Pe es rm
mS
+ [edits | ome lonseamnes sans] race] rs 7
2
+ |ntttica| v0 ienernccoemer | gael enum rs ae
1 [ewtmiea| — ssalasurenromorenn | vaya] ne ea
Letitia se heonerrcomesnoy | sae snc fo ae
a
{EINAL YEAR.EN0 TRANSFERS TO CLOSE YEAR ANO COMPLETE ANAUAL AUDAT
21. To consider and act on the following request for a FY24 Out-of-Series Transfer from the Finance
Director, Kimberly Allen, in the amount of $31,038 per the following compilation from the transfer
request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Inter-Department Transfer
Out of Serices Transfer Request
vasi0us
SeoanTMeRT
AppRovED CURRENT Accoumt —_AccouNT_—_REMIseD
Gute Avataie CETNOREARES “O€CREAGE. Avenue
Amount __"Sudget ern
Lune ie, org.code Onpe\Coue object Deseapuen 0]
1] som Tsie20 _Trecrerriow enograses 23988300| (2929490) __99.29500 02
2 | soe | sino pension conrmourions ‘amosr.co| «50100 (29298.00) 665,136.00
000
«| tous | sano [exec moe] ares) 70m 02
[tone | sist0 — facray waatenance soc03600| eosrac u7e3c0) —sez2701
‘ |
000
TOI sae OTE
Explanation
Board of Finance Agenda, July 17, 2024
Pages
22. To consider and act on the following request for a FY24 Out-of-Series Transfer from Finance Director,
Kimberly Allen, on behalf of the First Selectman’s Office in the amount of $2,834 per the following
compilation from the transfer request form:
TOWN OF WATERFORD
TRANSFER REQUEST FORM
(Out of Series Transfer Request
FIRST SELECTUEN,
‘DEPARTNENT
APPROVED CURRENT ACCOUNT ACCOUNT —_—REVISED
Susget —Avaianle GIRGEBARESTUOECREARE® Avatanio
Lise No. Org. Coe Objet code Lonect Deseripuon Amowt____“Budger ‘Busger
4 10101 s1000_Jeuecteo sevectuen 37109, 3.86) on 20)
2 xor01 sio10__[erecteo orricims 309,305.00 96.0 2200 296.
2 10101 i020 lrostace 100.00 27) 30 2
‘ oro 200 |senvice contracts 1700209| p90} | A
‘ 0101 53080 __[ruens « wuericants 107400 7.4 100) 52
‘ 0101 s110__[apunisTeATION. 2a29790| 35,00430 esul 2270]
°
Tora, Tae am
Exptenation
FINAL YEAR-END TRANSFERS TO CLOSE YEAR AND COMPLETE ANNUAL AUOWT
23. To con:
ler and act on the following request for a FY24 Out-of-Series Transfer from Finance Director,
Kimberly Allen, on behalf of the Board of Finance in the amount of $375 per the following compilation
from the transfer request fort
TOWN OF WATERFORD
TRANSFER REQUEST FORM
‘Out of Series Transfer Request
orto oF mice
Seana
srmoveo cunaser account account newseo
LUneio. or. cade_obwetCads oj uigton Amee__“Suger_MGREAMRESPESEARE ssn
1] se [san Troressow recs xu909] yen] a Hi
2 |e | sun evenen, zsosoo| sna ro Te
a
To
Satin
FINAL YEAR-END TRANSFERS TO CLOSE YEAR AND COMPLETE ANNUAL AUDIT
24. Old Business:
a. Year End Capital Review
b. BOE Non-Lapsing Account Policy
25. New Business:
26. Liaison Reports
Board of Finance Agenda, July 17, 2024
Page 10
27. Correspondence
a. Virginia Bielucki, Town Accountant, Periodic Financial Statements FY24 dated June 12, 2024.
b. Virginia Bielucki, Town Accountant, Status of General Fund Unassigned Balance dated June 14,
2024.
¢. Virginia Bielucki, Town Accountant, Status of Contingency FY24 dated June 18, 2024,
d. May 2024 Special Revenue Reports
28. Adjournment
Glenn Patterson, Chairman
June 11, 2024
To: Robert Brule, First Selectman
Town of Waterford
15 Rope Ferry Rd
Waterford, CT 06385
‘Subject: Appropriation for the April 2, 2024 Presidential Preference Primary
Dear Mr. Brule,
We respectfully request an appropriation in the amount of $10,930 to cover expenses incurred in the
April 2, 2024 Presidential Preference Primary. Primaries are not covered in our budget.
It should be disbursed as follows:
$7,305 To L! 10102-51320, Election Activities
$ $59 ToL! 10102-51920, F.LCA.
$3,066 To 1 10102-53020
Please place on the agenda for the next BOS meeting.
Respectfully,
Patti Waters, ROV
Bigi Ebbin, ROV
7/44 Bos ~appavec
Batt
rri60
1202/2198
9
1
8bee
00T
00°0
00°0
00°
00s"
00°00S°Z
00°0
00°00S*%
0°00
Ct
‘S¥IvE3Y
ONY
“4NOD
3DIAN3S
ovozs
ZOTOT
SELES
sore
LUT
00°0
east
00°008't
00"0
oo'008'T
sowasod
ozozs
20r0r
x0"
oot
o0"0
o0"0
o0"t
o0"0
oot
ourstawanov
otozs
zotot
Pursrissnce
010g
xe-ctt
60°08
o0"0
sortee's
00°25"
00"0
oo'82s"»
an
S°66T
00°
SOE*Z~
00°0
00°0S9'
eT
O0"swE‘e
00°0.
00°SbE'L
SSilranioy
wori3a73
o2ers
2010
EE
x82
00°062°2
00°0
00°
0TZ'T
00°000"r
0070.
00°000"%
Nozve1srD3¥
¥ai0n
otets
zoror
STA
xezt
—95"¥ST9
00°
98°z00'#s
oorave"zr
00:0
00°88"
°
°
‘SWIITsIO
0319373
OTOTS
ZOTOT
14Odaey
LA9GN
ALVG-OL-YVaA
~
LO
‘PsopayeMA
JO
UMOL
or
weston
z
abee
vtsea
w20t/2BSae
speaesnves
2s2cbe
se
UBLLY
ALs9qUEX
Aq
pa3eIBUI
-
LOT
40
ONI
oe
|
x0"
00°T
00°0
00°0
00°
00°0.
00°
'S3NTHOWH
ONTLON
ogtes
Zor0T
SS
steer
s9°592°2-
00°0
s9"6r9'tT
00°¥8E'6
00°0
00"
Pae'6
saTigans
w3HL0
‘ozoss
zot0T
Es
rdans 3318s
02055)
xergot
|
EL"E
00°0
ecveey
00"t0r
*
0070
00°tor
saSN3xa
JTevSUNOMTaY
ozozs
z0r0t
Bsasxicxo
Sndssenghirs4
OL00g}
xE"v9
00°09
00°0
00°080°T
00°089°T
00°9.
00"089'T
ayona3
®
$3DN3u3NO2'S3Nd
osozs
zorot
14Oday
LADGNE
SLVG-OL-YV3IA
LO
‘psojiazeM
JO
UMOL
Waterford Youth & Family Services
To: Kimberly Allen, Director of Finance
From: Dani Gorman, Human Services Administrator
Ce: First Selectman Rob Brule
Re: Additional Appropriation to Youth and Family Services
Date: May 29,2024
I respectfully request that you review and make a recommendation to the Board of
Selectmen for consideration regarding the following items;
1. On behalf of the Waterford Youth Services Advisory Board, | respectfully request that the
$5,000 stipend provided to Youth and Family Services annually by the Board of Education be
appropriated to the department to supplement the professional fees line.
> While the stipend is noted in the department's annual budget presentation as revenue
on the $1000 series page, it is assigned to a line item (LI 10119-48719) within the
general fund; not permitting us to expend it. Like in fiscal year 2022 & 2023, |
respectfully request that the $5,000 be provided to the department, as the Board of
Education intended, to help us pay for the unprecedented demand for our services
Once you have reviewed this request, | respectfully ask that you move this forward to the Board of
Selectmen with your recommendation.
2. Similarly, we respectfully request that the grant provided to us by the Department of Children
and Families (annually) in the amount of $14,103 be appropriated to the department to offset
the cost for salaries.
> While the grant is noted on the revenue page of our budget presentation for Youth
and Family Services, it is assigned to line item 10119-44480 within the general
budget when the money is deposited electronically from the State of Connecticut in 4
quarterly payments; not permitting us to expend it.
> The narrative of the grant defines how we will expend these funds within our
department. The grant is also audited by the State of Connecticut and reviewed by the
‘Town's auditors.
> We respectfully ask that the amount of the total grant $14,103 be appropriated
to Line Item
10119-51210,
Once you have reviewed this request, | respectfully ask that you move this forward to the Board of
Selectmen with your recommendation.
UlicR4 - BOS, appovec
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
SENIORS
DEPARTMENT
APPROVED CURRENT ACCOUNT ACCOUNT _—REVISED
Budget Available (TINCREASE | DECREASE — Available
Line No. _Org.Code Object Code ‘Object Description Amount Budget Budget
4 10135 51110 _ [ADMINISTRATION 1a9.169.00| _(5.159.05)|___$,160.00 0.94
2 10135, si210__[ouericat 233,02000| _6.652.80)| ___ 3910.00 (3,742.80)]
3 10135 s1810__lovertime 2.83300 (9258) 93.00 42
3 10135, 1920 _|Fica 3,691.00 (426.45) 427.00 oss
4 10135| '51635|SeNIOR PROGRAM INSTRUCTORS | _ 31,236.00 4331.66 (4,331.09) 066
6 10135] 52130] PHYSICAL EXAMINATIONS 2,216.00 1,197.68 (2198.00) (032
6 10135] 53080] AUTOMOBILE MAINTENANCE 1,395.00 1,236.74 10.236.00) 07a
z 10135| 53090] FUELS & LIBRICANTS 10,313.00 2,825.48 (2,825.09) 0.48,
0.00
TOTAL 959000 (9580.00)
Explanation
‘Deparment Head Date
Director of Finance
he lectin Date
“CormmissioniBoard Approval Date
revised 9/5/20
v
wee
ese
x6°E0T
aed
00°002
gortee'y
90°6ST"s-
00°0
00°
00°ts2'T
00"0
Sbrtt'ze
ve"p06'Sz
90°82E'2sT
6zier
20e/28)23
spareszea8
aod
00°Szs'T
00°0
00"szs‘T
a9visod
0202s
SeTor
SES
00°002
00°70
00°002
ONTSTLNBAGY"
orozs
sétor
Purstisaice
01025)
00°t69'te
00°
00°t69'Te
word
oz6ts
SetOT
ea
00"8s0'e
00°s0'z
00°86
BWTLWIAO
otats
setot
00°92"08
00°000'T-
00"9¢2'TE
SWOLINUISNE
MVUDONE
YOINIS
SEOTS
setot
Foxoi3nviskt weu0ss
Oras
cols}
00°S62"€€2
00°s20'T-
00°08
"vez
aWoINIDAL
OW
WOT
otzts
setor
Brotwioai on
are
Org
00°69T*Z¥t
00"0
00°69T*
Ze
NOTAVULSINIHGY
OTITS
stot
1uOday
1A9GNE
3LVG-OL-NVAA
LO
‘paojeyeM
$0
UMOL
2 beg
woroot—98°0
38°06
(9th
xs-9e
|
za'6th
worse
gg'cer't
wes
coven
xLS6
—Gortes
x0
000
00°0
Tipe
o9"99z
00°0
ze"v09
96°20P
00°62e'T
00"6s0€
00°00t'€
00°
gpp'zT
carer
noe/t0l0)
spnseznae
an
00°0
00"6ze'T
surva3y
o1nv
ozoes
sétot
SEO
00°00r
00"6s6'2
SaTTsans
W310
oz0es
SEtOT
SESS
00°08
00°00
SartaanS
391440
oroEs
setot
[S31
1340S
39740,
0108S)
00"0s¥
00"059"2
shveDoud
‘ogezs
setot
00°0
oo'atz'z
SNOLLYNEWYXS
WOISAHA!
ogtes
SetoT
BSNOLNINGNS OTSA
SLE
00°9,
00°069
avonaa'?
$32N3¥34NOD'S3no
osozs
sett
00°
00°82
swrvea¥
OY
“4NOD
391/935
vos
seTOT
[Sst
GN
NOD
SDTANIS
O00)
00°0s¥-,
00°0st
SaDtANas
vor
6£0zS
SETOT
LuOday
LADGNE
ALVG-OL-V3A
19
‘piojiazeM
JO
UMOL
waLey
ALs9quy
Aq
paaes9u29
~
10d3Y
40
ON
vy
|
ze"¥80'T
00°
2et'T
00°9
00'Zet't
AN3MSTNDI.
BATLONONY
osovs
setoT
Pinas
tna
aN
LLOSOLN
DUE)
Es"9s
00"02t
00°0
00"02t
"ANaNAINDINBHDLIN
o€0rs
SETOT
Pi
xaid
(03
NIHIET OL
Obs)
2s
eee'e
00"ste
ot
00°00r-
00"
ete"or
SinvoT¥ENT
aNY
S733
6085
SETOT
ESinv
Tuan)
we
S7395
0605S)
92"8st
00°s6e'T
00°
00°s6e'T
BDNYNBINTYH
3ATLOWOLAY
808s
SEtOT
|
L4Od3u
139GNE
3LVG-OL-NV3A
LO
‘psopiayeM
JO
UMOL
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
Assessor
DEPARTMENT
APPROVED ACCOUNT ACCOUNT __—REVISED
Budget "INCREASE — DECREASE Budget
Line No.__Org.Code_Object Code Objact Description Amount Amount
4 ro104 s20solroravFonAssesson sowoo. merce | 440.00 440.00
2 0104 53200} mIcn PROCESS SUBJECT TO CHANGE (240,00 (420.00
0.00
TOTAL 70.00 a5 00)
explanation
DUE TO PENDING LEGISLATION, WE ARE LED TO BELIEVE THAT THE MV PRICING PROCESS WILL BE RECONFIGURED AND VEHICLES WiLL. BE PRICED
BY MSRP
ig en sa
Ku Aller le[pby
ollslan
First Stfectman Date
a
TommissTon/Board Approval Date
revised 7/20/23
t
5°96
eee
Pat
x6"£6
9°16
xE°86
Tr's9z
1s"
oft,
50°0
E2°202'T
serstz'e
00°0
00"0
8
es'sse'e
S9°TSE"68T
00"0s2
00°0s9'T
00°ze2
00°608"6t
00°zvE"99
vot
wee/21530
sponesaves
20th
00°996°T
00°9E2"9
Survaa¥
ONY
*1NO>
3>10¥3S
orozs
vorot
[SUERTE
0070.
00°02
‘saz
TWNoIssasoud
o€0zs
votoT
[335
TeNOTSS5 5054
06025)
00°0
00°0s9'T
a0vLsod
ozozs
votot
[52~i50¢_
07025)
00"89t-
00°00¥
ONESTANBAY
otozs
votoT
SRE
00°
00°608'6t
word
oz6ts
rotOT
Pot
061)
00°0
00°zve'99
awolNOal
oN
WORD
otets
votot
Prvotnioa Ove
tyotus
>
OL)
00°0
00°65°26T
NOTLMULSINIWOY
OTTtS
votoT
|
LNOday
1390NE
ALVG-OL-NW3A
Lo
‘paoyiayem
JO
uMOL
i
ws
xian
w202/21056
spose
ex
VALLY
Aqsaquyy
Aq
pares9ua9
~
10d3
40
GN
ve
|
x0"
00°650°T
00"0
00°
00°60"
00°008-
00"6s8"T
‘Sood
ONTITUd
oozes
votoT
E003 ut
tic
007s)
xo'z6
=
90°2T
00°0
6°
LET
00°0ST
00"0
00°0st
sarigans
¥3HLO
208
votOT
BS9T
1S
YH
0208S
evo
5"
E0T~
00°0
zs"9ss'z
o0'ssr'z
00°00%~
00"ss8°z
avonaa’?
$39N343sNOD's3nd
osozs
+otoT
LuOday
L390N8
3LVd-OL-NV3A
LO
‘propiazeM
JO
UMOL
TOWN OF WATERFORD
Inter-Department Transfer
Out of Services Transfer Request
TAX COLLECTOR
DEPARTMENT
APPROVED CURRENT ACCOUNT ACCOUNT —REVISED
Budget Available (lUINGREASET DECREASE Available
Amount Budget Budget
Lino No. O1p. Code Object Cove ‘Object Description 0.00
4 10106 s2020__|postace 750000 (1.405.99] 2,000.00 sp40n
2 10106 52030__ | PROFESSIONAL FEES 2164600] (6240.72) 6300.00 $9.28
3 10106 53010 Jorrice suppuies sooo] 1329.40, 330.00 0.60
‘ 10106 s4060___lorrice equpment ooo] 2329.06) 2340.00 1094
5 10112 52200 [WORKERS COMP INSURANC 708,26700| _100368.16 1097000] $9994.16
0.00
TOTAL 1057000 TO STOOG)
Explanation
Postage rates increased after approved budget,
QOS increases due to increased cost of tax mailings,
Additional ofice supplies needed to maintain office,
[New cash counting/counterfet machine needed unexpectedly to replace broken machine.
‘Deparment Head
‘Director of
Finance
POS
First Selectman
‘Commission/Board Approval
= Lollekey
Date
Revised 9/972
t
xe 96
xe-ett
2°08
xe"88
abea
9s"69
So*OET
62°1S'T
os'zve's
62'508"S
00"0
00°0
00°0
00°0
00°0
00°0
00°0
ze°988°2z
S6"bbs
12"699'TT
02"¥60°08
00"008"£
00°59
or
wesosg
55:600
00°0
00°9yt'T
SuIvaa¥
ONY
“LNO>
3920235
‘ovozs
90t0T
Boe
tve3®
ONY
NOD
33133505003)
00:0
00°9¥9"Tz
‘S334
TNOrss3s0ud
£025
90T0T
$5333
1wN0i55 34044
0602
00°0
00°008*Z
ovisod
02025
90t0T
0070
00°29
ONTSTLYBAOY
‘otozs
90t0t
Bris
iii2ndv
102s
00°
oor
tte"
st
viens
oz6ts
90t0T
eRRETGG
00°0
00"zen'se
awoTNDaL
aw
WoRss1
otzts
90r0T
Peo
2xo31
ONE
OT
Ot
00:0
00"ssz"ee
'SWv1pr4s0
0312373
otors
s0tot
SEE
Pro.
o>
Xe
2070}
14Od3¥y
LIONGNG
3LVG-OL-NWAA
19
‘psopayeM
Jo
UMOL
a)
00°0.
00°0
xo"00r
—-90°6zE*2-
00°0
9o'eze'z
00°0
Inandrnba
302340
o90rs
90toT
Pissanctn03
331520
0905)
xe'9sc
OF"
6zE-
00°0
ov
ee
00°05
00°0,
00°0s
‘sa
dans
331340
toes
90t0T
Besricenss
321550,
0105g
woot
00°0
00°0
00°56
00°S¥6
09°0
00°S¥6
Noravonaa
@
$32Nau34No>'s3n0
0s0zs
90t0T
14Od3y
LF9GNG
ALVG-OL-NV3A
19
‘psopayeM
JO
UML
prpikis
20
weaboug
t
bed
St:90
102720558
spartans
i
“662"
£69"
“02"
"002"
00°0
00°002'z2
U6
62°662'T
ot'g69'T
10°
202'6T
00°
002'22
rene
pereslertr
REISE
xS'£9
Sz'spe't
00°
5£°902'E
00°250'S
00-0
00°250'S
ALTTEBYSIO
WY3L
9NOT
eszzs
z1t0t
Petirsvsto ws
Oso)
coo)
we"66
=
9E"846°9Z
00°0
w9rZsh
‘thse
00°
ter*695'€
0070
00°Tep"
695"
BUOHLWSH
ts2zs
zttot
xE'0Z
00°
0F6"ST
00°0
00°090"»
00°000'02
90°0
00°000'02
SovwaA09
37arL9N03G
osezs
ztt0t
Bove
3h0>
sat
oNcad
sce
orzy
-98"962"5
00°0
v9°€02'b
00°000'0T
00°0
00°000'0T
NOELYSN3AHOD
LN3HAOTEWANN
ovezs
zt10T
BLOLLWSNS NOD
LNSHACTGENT
OB
eZ}
we'ee
——
00°0L2*S9T
00°20s‘T
00°996"6s
00°8E2"094
00°0
00°8e2*094
ALY3d0¥4/01NW/ALTTIBVI7
tozes
z1T0T
Poisscoss/OUe/AL TL
LOL
xe7S8-9T"P96"00T
00"998"02
verte
'zas
(00°
292"
POL
00°69"
br-
00"
9€b*
ste
swaud
"SMI
"dhOD
5,
¥3¥vOR
oozes
zttot
LuOday
139GNE
ALVG-OL-NWSA
LO
‘psopia3eM
Jo
UMO}
z
a6ea
ex
UBLLY
ALIBqUI
Aq
pareaUE9
~
140d3H
40
ON
ow
1uOdaY
L39GNG
SLVG-OL-YV3A
19
‘psopazem
jo
uMoL
TOWN OF WATERFORD
Out of Series Transfer Request
Public Works: 4th Quarter - FY24
GEPARTWENT
APPROVED CURRENT ACCOUNT ACCOUNT REVISED
Budget Budget ll DECREASE Budget
LiseNo, Org. Code__objpet Code ___obct Dexeriton a ome
1 voi ssordauo repens 21500000] _gs.678a0) 95000 5336
2 won 2470 Sts woe 21035000] 1120360 cssaco) _1ar026
3 10% saiod tree 2000900| —_ (so000] e000 0
‘ worse] _-saudlsoa wan 21033000] 77.056.00 oo
F worse] sss raft conve ann zoornco| _u,25355) 1300 “
¢ rr szard sos ass 21035000] 6503600 ca300) 70336
7 101 sé0stlasonetve Equpnan 2673500] 16,730) 720 sm
A 108 s2a7d son wane 21035000] 67.7360 ‘azssa) 90705
ToT Beas]
Explanation
sae stachod shat
TapaRSTISTT a
Dracoraitiace a
gan
warlacier _
amnion Rava a
revised 8/13/26
The Department is requesting the following transfers.
Out of Series Transfers
Item 1 10130-53070 Increase $35,000
* The fleet of 7 garbage trucks (stil waiting for the 2023 to arrive) are the major cause for
this request. Although another truck has been approved for FY 25, it will take at least
12 months for the truck to arrive. Other larger repairs were the bucket on the tree truck
had a crack and needed to be replaced and the 3 wheel sweeper required a conveyor
replacement.
Item 2 10130-52470 Decrease $35,000
* Solid waste generation continues to hold steady with both Town and the Authority
experiencing a 2% drop in solid waste and 10% reduction in recyclables.
Item 3 10130-53100 Increase $8,000
* The tires used on our equipment & vehicles can be re-tread up to three times before
they have to be disposed of. There were a substantial amount of tires that had to be
replaced this fiscal year. We also replaced a few large equipment tires this year.
Item 4 10130-52470 Decrease $8,000
* Same as item 2.
Item 5 10130-53250 Increase $1,300
* Additional traffic items were required at the intersection of Vauxhall and Douglas to
support the Police Department at this location.
Item 6 10130-52470 Decrease $1,300
* Same as item 2
Item 7 10130-54050 Increase $22,550
* To address the pollution (salt) of a drinking water well in the northwest area of the Town, the
Town has been ordered by DEEP to;
© provide a short-term supply of drinking water to the resident in the form of bottled
water
© Retain an environmental consultant to investigation sources of salt, the evaluation of
potential remedial options and the cost estimates for each of the proposed remedial
options, and conduct quarterly sampling for at least one year to collect seasonal trends.
© Evaluate the potential need for sampling additional nearby private drinking water wells
to help determine the source of salt pollution in the area
© _ Install equipment on trucks that are used for winter operations in the area.
Item 8 10130-54070 Decrease $22,550
* Same as item 2
pragiky
20
wesfove
Estes
510
woe
tBSS
cones
2580
m2"
rages
00°0
82°
712'25
"000'9S
00°0
00°000'9S.
a
met
CK)
“WAOWIY
MONS
OpSTs
OfTOT
56°98
6S"099°4S
00°0
‘Ty699'€8E
00°O£E
Thy
00°00
‘OE
00°
0EL
"Tey
ssbesia
pe
ai00
asna3e!
ogsts
oftor
Bavs0ds
109
35025350435, 0651
5]
RUSE
Sv"
220°
9ET
00°0
‘S$$°800'S8Z
00°9£0'T26.
00°000'9-
00°9£0°L26
SSavNSiWH
AvRKOTH
o2sts
oetor
NS
M0",
ryS
bz
M
“99s
"v0"
00°000°02-
00"
POs
"CO
“e
Ut)
mig
eee
eee
coven
ieee
JONVNBINIVW
LN3WATNDI
OTSTS
O€TOT
Powwssvcvn anna
00s
Or
66°98
26°
208
TZ
00°0
80°
rLL°ZHT
00°LvE
"OT
00°0.
00°
LbE"¥OT
swoftnan
avy
WorHsTD
orzts
oetor
Poors
oo
oy
0"
00°8ss'S
00°0
00°0
oo"gss's
00°0
00°8ss"s
oureaaNT93
oetts
o¢tor
ON
Tu
SGNIONS
OST
x9°S6
TO"ST6'
oT
00°0
66°89
EZE
00°
29z'SEE
00°0
00°
282'SEE
NOLL
MULsENTHOY
ortts
oetor
ST
Boon 27
ane
stoi}
4uOday
L3OGNE
SLVG-OL-YVAA
19
‘psoysazeM
JO
UMOL
Ree
¥x5°S0T
wt
Pay]
norte
abe
ov'ey
69°
€£L'9-
ze"T6L'0v
00°0
10°982"
zor
68°050'T
99°622'98T
00°0s
00°0
00°0s
ONTANTY
09025
O&tOT
Pxzini¥
00025}
00°000'6
00°000'9
00°000°¢
NOLLYDNG3
S3DNIWIINOD‘S3NG
osozs
o€tot
00°008'28
00°05
‘22
.00°000'09
‘svivaa¥
ONY
*1NO>
331038
oro2s
o€Tot
Bu
iva3e
ONY
IND
3970335
07005)
00°000'zzt
00:000°2
00°000'o2t
‘5333
Twnorssasoud
gos
ofToT
P5335
TeN0i
5534024
O07
00°008
00°00
00°00»
a0visod
‘ozozs
oftot
00°120°28T
00°
00°T20"28t
word
oz6ts
oftoT
00"s22"9t
00°0,
o0"szz"9t
‘ShIa3N3E
3ONTYS
ot6ts
OftOT
Bits
3u2a
soni
4s
OCU
100°000'sS
00°0
00°000"SS
BHILNBAO
otsts
OftoT
14Od3e
1590N8
ALVG-OL-NVAA
LO
‘propayeM
JO
UMOL
pngpakys
or
wesbose
"66
99°
TOT
*USL'T
Iv"
SbS'9E
"00v'
SE
00°
006
"EE
00°000'S
eeiest
a
fe
COT
ANBNdINDS
JO
TWLNIY
OTS2S
O£TOT
Binsistn03 40
twiNoy
Ons)
no"
00°00
0'0
ooo
00-002
co;9
0002
asova
ONITDH930
sets
o€t0t
Bivad0us ONT
Osy
bcs)
0°68
£6°9ST'OOT
7B°EL0°6LT
SZ“6TL'TED
00°0S6OT6
00°0S0'6Z—
00°
000°
06
M00ER6°Sisem
oxros
ures
oEtor
Pvs0us
1G
3icvs
OT
0S
Lng)
58°69
£O°RET
ZZ
00°0
16°
19829
00°000'06
00°0.
00°000°06
onzAvOrY
4808S
ares
o¢t0r
NT
HOT
333155
N0beo)
MTT
ve"
828
00°0
ort
00°000'T
00°0
00°000'T
von
3135
snes
octot
Dros its
0st
e
0"08E
00°
00r'T
00°00%"T
00°
005
00°
005
00°.
00°00S
sowehitio
3u
1336s
ovves
octot
PEELE
we
18°989
ooo
torens't
0:008"2
ooo
0-008"
ommovw
“wa
ores
ofxor
‘RET
wos
se
000
corse
00:05
29:0
00:05
sattshs
aevsinenae
ovoes
ovat
|
LYOddY
LANGNE
3LVG-OL-NV3A
19
‘piopiayeM
Jo
UMOL
>
a6ed
Re9OTSS°EEZ*T-
29"
c68"E
€6°SEE'T
xE'TOT
00005
weed
T0926
xyryo—-98°66S‘STT
we'er'e
82°256'L0Z
X@'EIT
Ov"
29°62
50°966'TS
S€°8L9°26T
xo"
00's22
00'0
00°0
N6'S6
9°6
9s-ove's
eee
nese
S6°8S
00°0
sorte
x6°66
00°07
00°0tr'9
00°
0ze
"et
gue
sat
astoys
15:40
9202/21530
soonesiuas
220d
00°000*02
000,
00°000'02
‘STWIUBLVW
TO¥ANOD
DTssVAL
oszes
o€tot
Foy
ivaivn
1O¥1NO>
5733534
05755)
(00°000'
oF
00°000"S
00°000'sé
soar
OoTES
OfTOT
Boi
ooLt
00°062"Z2e
00°09
00°06L*Z2e
SINVOTEN
ONY
S733
6085
OfTOT
Bins
tean
ony
S930,
06085)
00°000'stz
00°000'or
00°00"
soz
TS
00°S2z
00's
00°00€
saTisanse"
aida
ONTH33NTONI
Osogs
o€toT
B32iaans Onis
aN
ON
OCo
SS
00°000'€z
00'000'S
00°000'8T
s331eans
Wwnorivesd0
Ogos
o€tot
Foarizins TeN01
12340
066d
00°00
se
00"sze
00'S
Ese
agans
301330"
oross
oftoT
SSPE
00°0st'
ez
00°0st'T
00°000"€2
SDNWNBINIVH
d¥D
TITSGNT
TESS
OFTOT
41uOday
L390NE
ALVG-OL-NVSA
LO
‘psoysiayeM
JO
UMoL
og
11
wesora
s
a6ed
15220
920
osevo6
20008
1.
uaLLy
ALsaquyx
£q
p92es9U99
-
1Y0JTE
40
OND
we
|
morte
PO
EZ"ES
TO"vLe'TS
S6rtIT'9ET
00°
02t'Tze
00°09
o9"o2t
‘Tze
Oano¥aWE
SavON
GIY
NNO
TOSS
OftOT
xorzot—E"Ez8"9T-
oo'ers*2z
ze"
0£0'TZ
00°ssz'92
00°0
00"ssz"9z
AN3NJTNDI.
3ATLONOLNV
osors
oftot
Binsxern0s
ATLONOLOY
osoyd)
xs'96
_26°T19°Z
99°695'L
op'9t8‘6sT
00°00"
zt
0070
00°000'0LT
SWVEMaLWH
AVMHOTH
ooges
oftot
L4Od3y
L3DGNE
3LVG-OL-YV3A
19
‘piopiazeAA
$0
UMOL
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
PUBLIC WORKS
DEPARTMENT
APPROVED CURRENT ACCOUNT __ ACCOUNT _—REVISED
Budget ——Avallablo (CINGREABETNTDECREASE)) Avalable
Line No. Org. Code Object Code ‘Object Description ‘Amount Budget Budget
4 10130 51110 _|aowiistRATiON 338,287.00| (11,737.93] 11,738.00 0.09
2 10130 sii0_loverrime 7378700] (5.15060 5,151.00 0.40
3 10130 52030 _ [PROFESSIONAL FEES 129,00000[ _(1.430.60] 1435.00 031
‘ 10130 s2030__|service contracts 450100| (147.55 148.00 0.45
8 101: '3070]AUTO REPAIRS 215,00000| _(32.333.45] 32,334.00 oss
‘ 10130] ss1odfnines 5,000.00] (3,000.00 _#,000.00| 0.00
7 101 S250] TRAFFICE CONTROL MATERIALS | 20,00000| _(3,597.93] 3,598.00 0.07
8 10130) ‘$4050 AUTOMOTIVE EQUIPMENT 26,755.00| _(18,361.77| 18,382.00 023
2 401 '53090|FUELS & LUBRICANTS 327,790.00] 102,761.32 180,786.00] _21975.32
0.00
TOTAL 80,78600 (80,786.00)
Explanation
Department Had oe
‘Director of
Finance
mil YS _
CommissloniBoard Approval
—_\aja4
revised 9/9/20
or
westoug
1
abs
ED
cenesous
ated
z
00°
sez"
o"et2'2s
00"
z92"&=
00°000'95
Bota:
ae
set
BY
“WAOWAY
MONS
OPSTS
OfTOT
Divs ons
Os)
bist
Ie"
Ov8*Ss
"0
68r
STR
00°0£E
"Ter
00°00‘
0E~
00°04
*TLy
T96
ieee
°°
°°
*
‘WsodsIa
9°10)
3snaa¥
‘OESTS
OFtOT
Prsousto 1103
shia
Occ)
RETES
99°026'09
00°0
2€°S90'S#8
00°
9£0°906
00°
000
'T2-
00°90"
226
SSwwnSLNTVH
AvOHOTH
o2sts
o€tot
Eowenzinren web
esr
xs
98
LT
S8p'6S
00°0
ee
STE"
HZE
00°
P08"
Ese
00°
000'02-
00"
P08
‘£0r
ORYNSINTWA
sN3Kaz0D3
orsts
oEtot
Pow
cuxivs
wvssciios
od
wv
Lv
eHe'6
00"0
£5"¥00'SST
00°
£¥e'¥9t
00°9
00°29"
¥9T
WOINWDBL
ONY
TWOTHATD
orets
oetot
Prorat oe
ott
%
oo"8ss"
00"
00'0
oorass's
00"
oo"ass"s
Ui
°
°
DNIUISNIONS
OETIS
O£TOT
Bursa
ot
xS"Eot—
te"zeL‘TT-
o0'0
16'¥20'
ose
oo"
e82'ate
00°
00"
z92"8ee
NoLLvusSINtHaY
orrts
oftor
|
LuOd3e
1390NG
SLVG-OL-NV3A
LO
‘pojiazeM
Jo
UMOL
pqpnsys
ak
wesBous
2
ebes
L694
00/20)G8
spares2006
aot
Ree
ov'ay
00°0
o9't
00°05
00°0
00°05
ONTINT
Ud
0902s
oftor
xi
ind
0007.)
xL96
28°08
00°008"S
8t"668°Z
00°000'6
00°000'9
00°00"
Noruvonas:@
S32N3¥3sNO>"S3NO
osozs
o€tot
By3
2609
5100
0502)
xzrooT
|
SS"HT~
ey'e65°St
80°ss0'69
00°t0s'¥8
00°t0s‘¥z
00°000°09
suzvae
ONY
“NOD
3910835
‘ovozs
oftot
Esuicts
ave
10>
IOTASIS
Dvd)
RUTOT
69°
PEv'T~
9s-0st'6t
er'yg7'tt
00°00"
62t
00:000°6
00°000'0zt
$333
‘TWNOTSS340Ne
o€02s
OfTOT
[S33
TeNOTSS 1
0Nd
0
0c)
xeroe
|
TT6¥z,
00°0
68°0S0'T
00°008'T
00°006
00°00¥
sovisod
‘oz0zs
oftot
Ponss02
nou
eye
eS-9ES*8z
00°0
Lp
yap‘
9sT
00°120'Z8T
00°0
00°Tz0'z8t
word
oz6ts
oftot
Pet
o7clc}
xorze
=
BOTGES'Y
oe-t8
ze"998'or
00°S22'9T
000.
00°szz‘9t
'SLLS9N30
39NTNS
OU6TS
OFTOT
Bsirsavsg
Sones
O1GTS
xO°LOT
09°
OST'S-
00°0
09"
266"82
00"
z92"€L
00"
zez'8t
00°000'sS
BRTLYIAO
oTsts
OfTOT
LYOd3y
L39GNE
ALVG-OL-AVAA
LO
‘psopiayeM
JO
UMOL
€
—
abes
£66
=
89°
TOT
ge'zse't
9b"
Sps'9e
00°00»'8e
*0
00°002
00"0
00°0
00°002
nz'0s
«£68268
£2°999'09T
8"
tze"
159
00°6¥0‘006
wert
20°498°S?
00"0
86°2IT'99
00°000'06
mT
8"8z8
00°0
ou'tt
00°000't
xo"00t
000
00°00%'T
00°005
00°006'T
mst
L€°959
00°0
e9°e09'T
00°008'2
xoros
——00°S2
00°0
00°s2
00°05
essen
re0n/tdhto
00:008'E¢
.00°000"S
INaNEEND]
30
TWANSY
orszs
o€tot
Einsis1003 30
TwiNsy
OLS
os
00°09
00°002
Wwvu00%d
ONTIDADIY
Saves
o€T0t
Pav
y90%d
ONT
14225
Sito
00°T56"6E~
00°000°0%6
‘awsosia’3isvm
Gr10s
ozw2s
OftoT
Prvsoustd isis
O1cs
O/5
25)
00°0,
00°000"06
ONTAHOT?
133015
ogres
oftot
Prior i333
357g
00"0
00°000'T
vom
3urS
osbes
OfTOT
00°009"
00°005
SONWNBINIY
33UL
13S
otezs
oftoT
Donen
GN
Te
SSL
IS
OTe
00°0
00°008'Z
SsDNwMOTI
“Wa
oops
oftot
Dowenonie Nei
07)
0070
00°0s
SaSN3dx3
3OvSUNSHTaY
ozozs
o€tot
|
140d3é
1590NE
ALVG-OL-NVaA
10
‘psopazem
JO
UMOL
pngpacys
sar
westova
pata
sh
Leet
02/28/08
sposezavas
220801
+
64
i9
£65
°E~
2929.
f6°SEE"
00°000'02
00°0,
00°
00002
ois
CSS
vcs
a
STWIW3LYW
TOYLNOD
ITdSVEL
OSZES
OETOT
Boers
oun
Sal
ued
xo-oet
00°000'8-
va-eze'e
st-019"
by
00°000"0r
00°000"s
00°000's¢
sam
ootes
oetor
7
8L89
2E°T9L*20T
vO
LEZE
8
06L'TZZ
00°062°L2E
00°0
00°
064°
Z27E
slivSruam
anv
stan!
osoes
actor
Bunorssny ove
Sans
Osos
sors
sy'eeetze-
22-958"eh
ez
uue'
6st
00°000"st2
00°000‘0t
0°000"s02
Piavean
ounv'
ozoes
oetot
ns
0°
co-ore
00°0
o0"0
oororz
00°06
00"
00€
sarteansp"
ainda
ONTAAANIDNS
asoes
oetor
Pesan
ores
Uo
w9619°S88
z9-922'e
qu'see'st
00°00"
«2
00;
000's
00°000"8t
$8tddRs
amorimeado:
ocoes
ofror
esr
ares
ood
6°66
250
00°0
aro
oo'sty
00°06.
oo'sze
Sarwans
s01340.
oroes
orrot
SEE
56°66
00°07
00°080'S
00°0S0'ST
00°0ST'
rz
00°OST'T
00°000'EZ
swvnSinvn
gO
THEAOWW
reszs
o€tor
|
14O0d3u
1L3D0NE
3LVG-OL-NV3A
LO
‘psopazeM
JO
UMOL
s aes
‘es
UOLLY
A{sequLN
Aq
pa2e49UI
-
1NOJTY
JO
GNI
ox
|
xeroe
0"
60L'TS
10"662"18
SerrtT'set
oo*ozt
"te
00°09
00"
o2t
"Tze
BAOuENT
SavOU
OTY
NMOL
‘toss
oftot
Fos
cuci
i
SOvOs
Oe
NOL
OTS
SE
ergot
LL"TRE"8T-
00"
8ys'22
LL
995°22
00"ssz'9z
00°0,
00°
$s2'92
ANSHAIND]
3ATLOWOLAY
osors
oftot
Pixsnatnos SAT
iosoin
asand)
x66
26°T9t'T
98°s08"e
22"2€0°S9T
00°000'0LT
00°
‘00°000'0zt
'SAVENBLYA.
AVAMOTH
ooges
o€tot
1NOday
1LB90NE
SLVG-OL-NV3A
LO
‘psopiezeM
JO
UMOL
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
FACILITIES
DEPARTMENT
APPROVED CURRENT ACCOUNT ACCOUNT _—=REVISED
Budget Available [LINGREASE/N) DECREASETM) Available
Line No. Org. Code __Objoct Code Object Description ‘Amount Budget Budget
1 sou sir40_|cooroivator 73,708.00] _ 19,812.56 (419.812.00) 056
2 youn s1910__| FRINGE BENEFITS 75.00 50.00, (50.00) 0.00
2 ioun 3920 __|Fica 5,639.00 4711.47 (4,721.09) a7
4 youn 2110 | WATER 2045000] _(4,222.23)|__5,222.00| 999.77
A soma s2040_ |service contracts. 243,570.00| (273,218.48 16,351.09) (256,267.46)
0.00
0.00
TOTAL 23,573.00 (21,573.00)
Explanation
Service contracts were pu into defeit because of emergency services needed al the Eugene O'Neil property to bring ite protection up to code after
inspected by the town fire inspector.
‘Dopariment Head
Kien Alen
Director of Finance
files)
First Selectman
CommissioniBoard Approval
6/7/2024
lt fa
vevised 9/9/20
t
x9"0zt
Boar
Ue
praratd
9°69
EEE
€2°2e"=
00°0s
00°0
£2°79'92
00"sz
90"s2
praprkys
sor
etatous
ee
eae
oseo
9202/8590
:poseseuse
2i0eh4
see
00°s2e'st
00°000°¢
00°827*86E
aurora
ores
t110T
(UEETSEENTED
00°860'6
00°000°O&T
Wo
Tans
osozs
Trt0t
Prana
oniiest
O0cd)
09°
00°
025"
£92
ssunvaa¥
ORY
*4N0D
302035
‘ovozs
1110
00°0
00°6¢9'S
rd
oz6ts
tttOT
Pv
els
Obi
00°0,
00°sz
‘SLTS3N38
39NTHS
or6ts
TTtOT
SERED
00°0
o0"802"£z
voLvNTowooD
SBILEWDWs
ovtts
TrtoT
LO
“psopiayeyy
Jo
UMOL
1uOday
L490N8
ALVG-OL-NVSA
2
bes
20:90
w208
ee
UBLLY
Aqsaquyy
Aq
par2s9va9
~
NOE
40
ONT
we
|
xees
|
9UT
00°0
9e°286'F
00°000'S
90°0
100°000's
SinSwanowans
2T7ens
goss
TttOT
TS
xo"oot
—00°0
92°58
ze°vT6'S
00°000'9
00°0
00°000°9
sartaans
¥3H0
ozoes
tTtot
[s314dns
3310,
0705)
x86
(OF
*S8Z
00°0
o2'6zt'¥e.
00°stP'
ez.
00°099°z
00"S2e"12,
wanas
oztes
Tttot
1NOday
139GNE
3LVG-OL-NVSA
19
‘psojiazeM
JO
UMOL
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
FIRE SERVICES 6/10/24
‘DEPARTMENT
APPROVED CURRENT ACCOUNT ACCOUNT —REVISED
Budget Available [INCREASE DECREASE Available
Line No. Org. Code __ Object Code Object Description Amount Budget Budget
4 10123 51412 [Part Time Firefighting 386,000.00] 40,215.95 (2,000]|__ 36,215.95
2 10123 $3080 __ automotive Maintenance 26,000.00 239.48 4,000 4239
34 10123 52020 __|otnor Supplies 32,000.00] __3,811.00 160 3971
A 10123 52010 __|Advertsing 200.00 200.00 (160)] 40
6z 10123 53020__loimer Suppies 12,000.00| _ 3,811.00 2,800, 661
a 10123 52050 __|oues. Conferences. Education 35,35000| 7,150.00, (2,800) 4,350
TOTAL 6,960 (6,960)
Explanation
4-2 Tues for W46 required
4:5 Supplies required for fre companies
7-9 Supplies required for fire companies:
[
rf Finance
OS
First Soloctman
Commlssion/Soard Approval
daly
Date
Date
olisey
revised 9/9/26
1
a6ed
Kee
S6°STZ‘Ob
00°0
b8L'
ST
"000°
98T
00°000'
r2~
00°000°OTZ
Daah.
aol
CX.
ONTLMOTSSUIS
SWEL
Lave
ZUvTS
EZTOT
Peo
rsv
NTL
xeey—oortar'92
0-0
oorese"ez
00°000'0s
00-0
00°000'0s
sonsax1$°wruo0ue
3ALINIDNE
uurts
eztot
Froxsciis 330s
SAUNT
36°£6
ve"
pos'
ed
000
gt
eso'6zt'T
00°£26'202'T
00°0
00°€26'202°T
oMnWOrs
34rd
orers
eztor
xe'6y
0070158
00°0
00"ore's
00°0s2"9t
00°0.
00"0s2"9T
SATINONT
“TwNoTLvona3)
overs
€2tot
BAciNs
ONT
ynolivonds
osc
RO"yOT
—TS*LBT'L
00°0
TS*vBL'PST
00°2E9"ZvT
000,
00°29"
LPT
AWOIRHOBL
ONY
WOTWITD
orets
eztot
TAREE
KS'E6
OL"9LE'S
00°0
of
T69'Le
00°890"¢8
00°0
00°890's8
NOLLD34sMr
oztts
ezt0t
Brori334sn0 o2T
xorss
|
9u-z9z'ez
00°0
92°9T6'O8T
00°62"
P07
00°0
00°62t
"P07
NOTLVaLSININGY
omtts
eztot
1u0d3u
LA9GNE
ALVG-OL-NVaA
LO
‘psopiazeM
JO
UMOL
z
Sed
62:80
9202/21
sparesauad
140804
xo'sy
swt
00°0
ss‘
00°00T
00°0
‘00°
00t
he
ONTINTUd
ogozs
e2tot
Pxtiniss
00005}
8°62
verost'e
00"s02
99°
6"
Lz
o0"ose'se
00°05"
T
00°008'9¢
avonaa’®
539N3¥SsNOD*S3nd
osozs
€2t0r
xE'86
|
OW'RLz
6r'08t
SE*962'ST
00°ss2"9T
00°$22'2
00°0ES*€T
Swrvas¥
ONY
“LNOD
3>1A¥IS
ovozs
£zt0t
[Sutvs3y
ONY
NOD
391335,
Ovo)
norte
Of
08,
00°0
oL"69t'T
00°00r't
00°90r'T-
00"00s'z
$333
‘TWNOISS3s0ue
ocozs
€2tot
SEEN
xeroy
BEL
00°0
ze"0L
00°0sT
00"
00T-
00"0sz
aovisod
ozozs
€z10T
Boovisos
07075)
xo"
00°002
00°0
00°0
00°002
00°002-
00°00%
SNISTLUBAGY
onozs
£2101
yrs
tissnce
Crocs)
xo'ne
6S
9LP'S7
00°0
Th'62e'6ET
00°902"s9t
00°0
00°902"s9T
word
overs
€2t0t
Eve
Ts
502615}
x86
bBTeB'S
00°0
OT
2S
*6Ez
00°000'
sez,
00°0
00°000'
sez
BNTLYBAO
orsts
€2t0t
1uOd3y
1390N8
3LVG-OL-NVAA
LO
‘PsopiazeM
JO
UMOL
€
9°86
x0"
00t
6°66
986
wertL
abe
2°05
4670
99°9br
109s
06"9E8"T
00"0
00°€02'6ET.
29°0Eb'bz
ze"zte'
sor
as"09e"L
€0°Ly8°T
ST
"6r6"rz
00"
€02"6ET
00°0
00°000'Trs
00°000'ot
00"
8r8't
00°
264:
00°000'OrT
sDNvunsNT
wees
€2t0t
00°0sz‘T-
00"0sz"T
3or10d
38rd
TUERs
ELIOT
00°zyt"¢
00°00s‘6t
mov
W¥OITNA
YO
9NTHLOTD
oxezs
eztot
Bio
sis0TNNSSONONTHLOI
DIOLS
00°0.
(00°000°trs
‘SUNVUAH
JO
TYANSY
ozezs
€2t0T
IS
cNvuOAH JO
TINGS
OLE
2S)
00°0
(00°000"oT
SNOTLYNIHXS,
orezs
€zt0t
BSwOLiyN Ws
OLS
o
oo°zst'z=
00°00"
SSaNdBvMY
Al3svS
2T78NE
oszzs
€2t0T
issaNauwas Aisavs
OT
ate
06224)
00°S28"6
00°00s'8t
NoMa
aL
ogozs
£2t0t
90:008
"T=
00°00s‘T
‘SaSN3Xd
J1evSUNeATIY
ozozs
Ezt0t
414Od3¥
1390N8
ALVG-OL-YVAA
19
‘psopayeM
JO
UMOL
x0"
00T
abed
22-0
457996
oL'ee
00"0
98'9se'T
ay'8ay
00°0
00°99"
#t
00°0
00°0
00°00t'2
og'sze's
oo"ess's
6x90
1202/2158
spartans
220800
00°00T'2
00°006't~
00°00"
SBDIAES
ONILSAL
atid
£9825
E2T0T
Pep
inact ound
ci
oc}
00°290'6
00°592-
00°s78"6
‘S¥Ivd3¥
ONY
ONTIS3L
350H
eLezs
E2TOT
Pouivasy
owy
ONLiseL
S01
Ld
00°00r
"oz
00°006"st~
.00°000"8
SDNVNBINIVW
ONTOTIN
8cE2s
E2TOT
Ppowwns
inte
ONICII03
82525)
00°00"
90°005't-
00°005'6
ONTLSSL
SRUVUVddY
ONIHLVSYS
cee2s
E2t0T
Pox
risai
snivuvddy
ONTHIEGUS
67d)
00"009'S
00°00%'¢
00°000'2
ONTISSL
DTINVYOAN
9e2s
€2T0T
Ponrisai Oa
nnvuda
O16
o0"ezs's
00°222'2-
00"008"2
‘NTIS
wS0qv7
aNNOYD
Scezs
Ez10t
Ponts3s_ 330071
CNNOUD
6/62
00°000°6
00°00s't
00°008'Z
NOISIAa73L
318v>
peers
€zt0t
BROTSTAS 134
13D
1525)
00"080"€
00°025'2-
00°009"S
sv
a7
ece2s
€2T0T
LuOd3e
1990NG
3LVG-OL-NVSA
19
‘psopiazeM
JO
UMOL
mee
eee
KULG
(92°62
00°09
vL"0L6
(00°000°T
0070
00°000'T
‘S31tans
¥3ingwo>
ortes
Ezt0T
Bs3tngans
¥31nds0>
Chics
MUG
2O"WLSE
00°0
96°S¢'Te
00°000's»
00°9
(00°000'
st
SINvoT¥aN
GNY
$7303
o60Es
Ezt0T
66
=
Bh
6EZ
00°0
zsrose'sz
00°000'9z
00:000'92.
00°0
SONVNBINIH
3ATLOWOLAY
ogoes
£2t0t
Poowwns
NTH
3ATLONOLOV
0305
KE'ZOT
|
TL"T96'2~
ev'tee't
as"s2e'92t
00°s69'9zt
00°569'9t
00°00"
01T
‘Surva3y
OLnv
cogs
€zt0T
SETS
KEES
ETESZ
00°0
99°9es"e
00°008"€
90°0
00°008"€
SBridens
31avWNsNOD
Te0Es
EztOT
[osriacns 3
iavansno>
0s)
weeg
20°TTSE
00°
6°89t's
(00°000'2t
00°0
00°000'2t
sariaans
w3Hi0
oz0es
£zt0T
Boor
ncans
4510002053
xS"ET
ps'ee
00°0
ovetet
00°006
00°00T~
00°000'T
Sa¥14ans
391440
otoes
€210T
[s314aNs_
331440
OLOES
xe'or
—_26°STK'Y
00°0
80°r0T'r
00"022'8
00°08z't-
00°005"6
VIER
®
3NUNDINTYW
YOLVEBND
z6ezs
€2t0t
LYOd3au
1L390NE
3ALVG-O1L-YV3A
LO
‘psopazen
JO
UMOL
a1
wessous
9
86rd
pnesn
288
xe"
“vt
te"
ese"
00°000"82
00°0
00°000'¥2
se
US
Rorvee't
CHER
ANBWATODI
YSLHOTISSIS
BTZrS
EZTOT
CERES
x97
89"
R
2
0°00s
0970,
00°05
Bae
ote
eae
pas)
SNOLLVOLLS3ANI
3¥I4~
AN3WdTNDI
zOzwS
E2TOT
Borin
et
330s
Nios
Conn
woes
ear
00"
t
22s
00"s26
00"
szs-
00°00s"T
af
‘3
"
-AN3NdINDI
321440
090rS
E2T0T
Piss1105
93-0
000b
note
sth
00"0
evesst'z
00*000"
0970
00°00"
sarvdans
waihorsa¥t4
¥334NnI0A
sttes
ezt0r
TS
we°28.
TEe'eSt'T
00°0
69°THE'S
00°005'9
00°0.
00°008'9
Ssrraans
‘woraan
rites
eztot
Bec orcs
oe
wee
T2"06E*E
00°0
62°609'T
00°000'S
00°0.
00°000'S
sawvay
$Sonoaszy
¥331N0700'
ertes
ezr0t
SEALERS
‘xS*TOT
2s*LET~
00°0
@s°
cet"
00°000'6
00°0
00°000°6
sothuans
onTAHOT
sat
zines
ezi0t
SET
8°96
6E"6zr
00°09"
19"496"62
00°000"s¢
00°0
00°00"
owthdo%>
aarizai0s
33
runes
eztor
|
1NOdae
L3OGN
ALVG-OL-YVSA
LO
‘propiazeM
Jo
UMOL
cguiys
san
sous
bea
se
UBLLY
ALJBQaEN
Aq
p22B4BUID
-
1YOJTY
4O
OND
a
5666
TUT
00"0
6e°est'T
00"
pst'T
00°9p8"y-
00°000'9
EES
E66
(0S'O
00°0
0s'49
00°29
00°z¢p"s~
00°00s"s
CESS
BERG
99°ST
26°SE2'9
zw'Tt9'z
00°000°6
00°0
00°000'6
180d3u
1390NE
3LVG-OL-YVaA
LO
‘psopiazeM
JO
UMOL
TOWN OF WATERFORD
TRANSFER REQUEST FORM
Out of Series Transfer Request
Budget Available DECREASE = Available
Explanation
— ~
mag 4
revised 9/9/20
Lees
ot
weiteat
svser
o2oe/2bS18
spoxesow8
ai0de0
xo'es
SP
OWS'TE
00°o
25
6Sb'
9ST
00°000'98t
.09°000"
¥2~
00°000'0tz
ONEIMDTSSNI3
SHEL
Lave
zUeTs
EzTOT
Px
Tot
sae
1s
Sve
Ue)
Keer
0"Tet‘9z
00°0
00"628"€z
00°000'05
90°0
00°000'0s
SONZ4TIS.
KYUDOUd
IATINBONT
TueTs
£zt0T
FsonsdT
1S
w¥d0¥d
SAUNEONE
LL)
U'Z0T
06"
469"¥2~
00°0
06"029°Z22"T
(00°
£26'202"T
00°0
00°€26'z02"t
ONTLMOTS
34TS
orets
Ezt0r
SEES
xe'6y
—0°0TS'B
00°o
00°02"
00°0s2"9t
90°0.
o0"0sz'9r
3ATINSONE
‘TWwHOTLVONG.
ovzts
€zt0T
Bi
ALNs
ONL
wxolivonds
ovals)
xS'ETT
—£9°886°6T-
00°0
£9°529°Z9T
00°
269"
ZT
00°0.
00°29"
ZT
AWOINHOBL
ONY
WOIWITD
orets
eztot
Pro
inios
1
OVS
Wot
>
OL)
xzTOT
0s
"86-
00°0
os-9v0'¥e
00°890"€8
00°0
00"#90'€8
NOTAD34SNI_
oztts
€zt0t
6°56
v8"362'8
00"0
9t"088"s6r
00°62t
"voz
00"0
00°
621"
voz
NOTAVULSININGY
orrts
e2tor
4uOday
L39GNG
3LVG-OL-NV3A
LO
‘psopayem
JO
UMOL
eng
‘or
y=
see
wnt
sans
80
woe
soe
coo
ss
0°69
oo'te-
00-00
onrnra
os02s
t2t0t
Du
tints
00025)
6°TS
‘vE°009°Z
00°S02
99°
rhe
Sz
00°0S0°2E
00°0SL*F~
00°
008'9E
vanes
SSubaasnoo‘
sane
osous
eztat
KE
86
ov
8ez
6r'0t
$0°9S6'ST.
00°ssz‘9T
00°SzL°2
O0°0ES
ET
surwanl
ahd
duon
sonnaas
ovoes
eztor
ESured3y
ONY
INO)
35TAY35
OV0Ig)
Koes
OE
OEZ
00"0
02"69T'T
00°00"'T
00°00T'I-
00°00S*2
BBY
Foworssasoud
oeozs
ezxot
[sata
Wwxotss340ud OEUZ
we
ae
c0°o
zoe
co's
eo-et-
0-082
sousod
ozoes
«zt0r
Biovisod
707g)
x0
orost
00°0
00"0
0°09
0"o1e-
00°00
owrstananav
tors
eztot
sorte
seress‘er
oo
so-zes"tst
00°202"s9r
0°0
0°902's9t
wor
oxers
ezr0r
CEREAS
9°
LOT
$£°229'8T~
00°0
S£°229'
E97
00°000'
Sz
00°0
00°000'Sbz
ernie
overs
exi0r
1uOday
LADGNS
ALVG-OL-YVAA
19
‘psojiayeM
JO
UMOL
£
aed
0"
R
00°0
*€02"6ET
00°02"6ET
00"262-
00°000*0rr
oor
000
ooreoe
SDNVUNSNT
zeezs
€2etor
Poweunsut
o/s)
x0"
00°0
00°0
00°0
00°0
00°082"T.
oorosz't
BDrI0d
ars
Uuees
ELTOT
EES
ores
Bh
TSE
06°390'T
29°
96t'Sz
00°209"92
00°
zbt's
00°00s*6t
MOV
WHOSINA
YO
ONTHLOT?
ocezs
£2t0T
BOT
RYOSINT
BC
INTHLON
O16)
xo"00T
——¥2"05
pb
LE2'SET
ze-2te'
soy
00°000'trS
09°0
00°000'TrS
‘SUNVUGAH
40
TAN
ozezs
E2t0T
Fo
uncscai 0
ein
a)
xoroot
00°
ze°6e9'Z
95"09E'Z
00°000'or
00°0
00°000'0t
SNOZLYNIWYXS,
orezs
Ezt0T
CEES
6°68
L6°0
00°0
£0°208"T
00°
8r8"T
00°2st'2-
00°000'»
ssanuvmy
Algavs
2r78nd
06225
Ezt0T
Bssansuver A13seS
OF
ian
OGood
x96
8S"TUE
9T'626'2
9z"¥z0'sz
00"sze'8z
00°58°6
00°00s
‘st
NoMa
TBL
ogozs
sztot
EES
x65
TO
00°0
eg"ert
00"
yt
90:95"
t=
00°00s'T
‘s3SN20X3
STevsUNEATSY
ocozs
ezt0t
|
LYOday
1390NE
SLVG-OL-NVSA
‘10
‘P1O}ayeM
$0
UMOL
y
abee
x
00"
"0
*00T'
00°o0t'2
00°006"T-
00°00"
marae
09"0
o
CL
‘S3D2AWaS
ONTISRL
dling
UB£25
E2TOT
BS39199S NTS
ds
sO
xO°00T
—_z2"0
00°0
82°190°6
00°290'6
90°£92-
00°S28"6
surve3¥
ONY
ONTLS3L
3504
6LEzs
E2TOT
Betvasy
oxy
ONtIS3L
SU
GLC
xe's6
957088"
00°99r'
et
ppress'2s
00°00T
‘os
00°06"
Er:
(00°000'8
SDNYNBINIVW
ONIGTING
Scezs
€2tOT
Proweng
itv
NIGTIO3
3/50)
x9r96
t9T
ese.
29°019'T
LL'619'S
00"
bys
*L
90°956'T
00°05‘6
oNTLs3L
SuvuvddY
ONIHLVIUE
Lee2s
E2TOT
Pour
isaL
Snivevdde ONTKIY
SIS
SZ)
x0'00T
04"
00°0
Oe*Sze"s
oor9ze's
00"9ze'¢
00"000'z
NTISSL
STTOVUOAH,
9e£2s
EztOT
xi
ise.
1
INVxCsH O16
75)
xo"00T
00°
00°09
00°£25"S
o0"ezs'S
00"222'2-
00°008*Z
oNELSaL
woaav1
axnow>
Seezs
E2TOT
Poxi
ssi
y20dv)
annou2
617d)
xores
9