Board of Finance Budget Hearing Agenda w/backup
agenda center agenda
| Board/Commission | Board of Finance |
|---|---|
| Meeting Date | March 01, 2023 |
| Pages | 178 |
| File Size | 10.6 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
FIFTEEN ROPE FERRY ROAD
WATERFORD, CT 06385-2886
BOARD OF FINANCE
AGENDA
Waterford Town Hall
Budget Hearing
1. Call to Order
2. Public Comment
3. 10136 — Library
4. 10129 - Police Department
5. 10122 - Emergency Management
6. 10123 — Fire Services
7. 10103 - Board of Finance
8. 10121 - Contingency
9. Adjournment
PHONE: 860-442-0553
www.waterfordct.org
Wednesday, March 1, 2023
Town Hall 7:00 p.m.
Glenn Patterson, Chairman
O¢ id €¢ G34 Fun
JNTLVEA
GYOI3Y Vos CSAOTY
19 ‘ONO
BOARD OF FINANCE
BUDGET HEARING SCHEDULE
FISCAL YEAR 2023/2024
Wednesday, March 1, 2023 ....cessssesseasennres Library
Police Department
Emergency Management
Fire Services
Board of Finance
Contingency
Monday, March 6, 2023 ....scesssesssersrssesreseees Ethics Commission
Conservation of Health
Public Health & Nursing
Miscellaneous Social Grants
‘Youth Services
Senior Citizens
Recreation and Parks
60:4 Hd At 190 ete
Wednesday, March 8, 2023 ....ssecsssssesesersens Economic Development
Conservation Commission
Planning and Zoning
Zoning Board of Appeals
Building Department
Flood and Erosion Control
Review Projected Revenue
Monday, March 13, 2023........cseeveees vavease Human Resources
: Finance Department
Retirement
Insurance
Legal
Information Technology
Wednesday. March 15, 2023 ....
Wednesday, March 15, 2023 ...,
Regular Meeting
Registrar of Voters
Assessor
Board of Assessment Appeals
Tax Collector
Town Clerk
Representative Town Meeting
Board of Selectmen
Monday, March 20, 2023 ...srssssssssseesrereeee Building Maintenance
Public Works
Capital Improvements
Debt Service
Transfers to Capital and Non-Recuring
Wednesday, March 22, 2023... Board of Education
Monday, March 27, 2023 ....sssssscsesssesseens Board of Finance Public Hearing on Budget Followed by
Special Meeting for Final Budgetary Action
Monday, May 1, 2023 vresecssssssessessmeceenneeenns RTM Annual Budget Meeting
(anticipated to be conducted May 1* through May sth)
All Board of Finance Meetings will be held at the Waterford Town Hall at 7:00 p.m. and end at 10:30 p.m.
unless otherwise noted. All budgets are due in the Finance Office on December 9, 2022 WITH NO
EXCEPTIONS.
S:Finance: Board of Finance-grm/Meeting Schedule/Budget Hearing Schedule
TOWN OF «wATERFORD
GENERAL FUND
2023 - 2024 PROPOSED BUDGET
DEPT/AGENCY: 10136 WATERFORD PUBLIC LIBRARY
ACTUAL 2023/2024 | 2023/2024
2021/2022 2022/2023 EXPEND & DEPT/ APPROVED
ACTUAL | 2022/2023 RTM| ADDITIONAL/ |ENCUMBASOF| AGENCY | BD/COMM.
LINE ITEM DESCRIPTION EXPENDED APPROP. TRANSFERS 1/1/23 REQUEST | (12/12/2
PERSONNEL COSTS
51110 ADMINISTRATION 94,457 94,461 96,212 96,
51210 CLERICAL/TECHNICAL 670,449 699,135 693,918 693,
51220 CUSTODIAL-MAINTENANCE 81,211 85,843 87,131 87,
51810 OVERTIME 6,215 250 250 2
51910 FRINGE BENEFITS 2,620 0 0 Q
51920 FICA 62,166 67,296 67,130 67,
SUBTOTAL 917,118 946,985 0 0 944,641 944,
SERVICES
52020 POSTAGE 330 325 366 3
52040 SERVICE CONT.& REPAIRS 2,160 0 0 0
52070 REIMBURSABLE EXPENSE 716 690 830 8
52090 FUEL OIL ;
52100 ELECTRICITY
52110 WATER
52120 SEWER
SUBTOTAL 3,206 1,015 0 0 1,196 1,
MATERIALS & SUPPLIES
53010 OFFICE SUPPLIES 3,997 3,750 4,000 4,0
53020 OTHER SUPPLIES 2,907 3,725 4,000 4,0
SUBTOTAL 6,904 7,475 0 0 8,000 8,0
EQUIPMENT
54160 |BOOKS/RELATED MATERIAL 44,999 44,000 45,000 45,
SUBTOTAL 44,999 44,000 0 0 45,000 45,
|
DEPARTMENT TOTAL 972,227 999,475 0 0 998,837 998
FY2024 BU DGET REQUEST
DEPARTMENT: Waterford Public Library
Table of Contents
Table of Content ..........sssscsssessscsesensnssssssatsccsseeccnssesensosssusussencaesnerssseneeesessseaue es ssssssssssosseussesenasessasesseeauessvasesasases 1
FUNCTION StATEMENE ...cccccccceceresscscsenasseeenensceassessersvevsnseessscesesseceseseosseesesseasssseeeeseetecsessasensesasessonsases 2-3
Budget SUMMALY .....ssccsscsccsessstesssssscesessececssseeseessereeseres sonsereeneassnse sesaeeesestassecensensesesssssasseessanacesesansasenss 4
Budget explanations ..........sssssces ssscesssscsensrscecsesnescssevsesensansensensucesocnaceccseceeuscevecsecanstscensaraesseansesenss 5-7
Personnel WOrksheet .......sccccsessesssesenssseessssnsccessssoeesessossessanessessonessansnosssesssosseossesaaaeersesssasonsnsasonss 8-9
Revenue projection ANd Narrative ......cssressssesssssesssssenseseccccccsscnnesscesresessanenseseeseeesacnasnsnseescencenananss 10-11
WPL 2022 Year At-A-Glance / Annual Statistics ........ccccssssssssscssssesscsssssssssscescessseesssesesacesenssesesonsusnessunnona 12-14
Connecticut State Library statistical Charts ........csccssssecssssssssssessscsecessnsseacnsatesonausaunsuessessaseneasucesavsosssnenseass 15-16
WPL Grants and Initiatives............sccssecsesscsnecessessssssnsseesssossssesnssnssonsneseneananeee jo enesensonsencneneeneavscaserstecorseaseessacens 17
Waterford Public Library, Inc. budget ..........ccsscssscercsscssssecessorsessrnersteesnestesresseaterens sevsstisetutnsenstanisesesn 18
Waterford Public Library, Inc. audit - attached
TOWN OF WATERFORD >
a _ FY2024 BUDGET REQUEST
— DEPARTMENT: Waterford Public Library
Ko BUDGET FUNCTION
The Waterford Public Library is a town-owned and supported institution maintained for the benefit of the
townspeople. By resolution of the Representative Town Meeting to the Town of Waterford, dated August
7, 1967, it was designated to be the Principal Public Library of the Town of Waterford. It is operated by
the Board of Trustees of the Waterford Public Library, Inc. The Board of Trustees consists of twelve citizens
of Waterford. The first selectman, the chair of the RTM Education Committee and the chair of the RTM
Finance, Wage & Personnel Committee are ex-officio board members.
The Waterford Public Library is a non-partisan, non-sectarian institution dedicated to serving the public
in the areas of education, information and recreation, making its services known and available to all.
The Waterford Public Library, Inc. is a nonprofit corporation with an endowment fund, the income of
which is used toward the operation expenses of the Library, supplementing the annual appropriation of
the Town. The board’s contribution pays for the following:
® Approximately 65% of new physical library materials for all ages, including books, audio books
(digital and on CD), DVDs, magazines, music CDs.
e Subscription access to e-books, e-audiobooks, e-magazines, streaming videos and music.
e Subscription access to online databases.
e Alllibrary programs for adults, children and teens, including related promotional materials.
e Furniture, equipment and building improvements, other than capital projects and repairs to
building systems and infrastructure. .
a e Staff attendance at professional conferences, training workshops and continuing education.
Ke e Dues and memberships in professional organizations.
Mission
The mission of the Waterford Public Library is to help citizens of Waterford enrich their lives through
access to ideas, information and entertainment available from books as well as a variety of other sources.
To this end the Library provides an array of materials, services and professional assistance, as well as a
facility for the support of educational, civic and cultural activities.
FY2022 Highlights
As the pandemic stretched on, the library continued its careful delivery of services and programs in a safe
and responsible manner. We offered many outdoor programs for all ages, when the weather permitted,
‘to allow residents to gather safely. During the colder months, we offered in-person, online and hybrid
access to adult programs. For children and teens, we continued to provide online and grab & go programs
and activities. We offered two grant-funded series of programs: Thursday evening Sunset Cinema drive-in
style films and Friday evening al fresco concerts on the library’s side lawn. Over the winter months
additional grant-funded programs including two online American Sign Language series: one for children,
and one for teens, a Great Decisions foreign policy discussion series, a women’s suffrage book discussion
series, and a Talk About Town Waterford community conversation series.
We grew our monthly e-news subscriber list to its current level of over 1,000, we have 1,799 followers on
Facebook and 792 on Instagram. We installed two outdoor charging benches to enable easier access to
our Wi-Fi, and outdoor Adirondack chairs, funded by a local family’s donations.
The library staff and trustees very much appreciate the ongoing support provided to the library for the
benefit of town residents by the Town of Waterford.
TOWN OF WATERFORD
FY2024 BUDGET REQUEST |
DEPARTMENT: Waterford Public Library
Strategic Goals
The LIBRARY as PLACE
The Waterford Public Library serves as the destination place for people of all ages to find educational,
informational and recreational materials that will enrich their lives. The Library provides a wide array of
materials, programs, services and professional assistance and a safe, clean, comfortable, attractive
environment for public and staff.
The LIBRARY as COMMUNITY
-The Waterford Public Library is a customer-centric organization committed to providing the community
with the collections, programs, and services it needs and wants. The Library through outreach and
marketing effectively and efficiently communicates its mission.
The LIBRARY as PEOPLE
People in Waterford consistently receive high quality library service provided by well-trained, dedicated,
knowledgeable and customer-oriented staff.
The LIBRARY as ENTERPRISE
The Waterford Public Library is committed to working with the Town of Waterford for the optimal
operation of the library. The Library continually explores development opportunities to enhance Library
programs and services and ensures that its policies and procedures reflect its mission, goals and values.
COLLECTION, PROGRAMS AND SERVICES
= A collection of over 80,000 items including books, movies, magazines, newspapers, non-fiction DVDS
and documentaries, audio books, digital books and music CDs for adults, children and young adults
" Downloadable e-books, e-audiobooks, e-magazines, streaming videos and streaming music and online
databases and resources: Ancestry, BookFlix (Scholastic e-books for grades K-3), hoopla (movies, TV,
music and more), FamilySearch, JobNow (resume writing, test prep, career resources), Kanopy (film
streaming service), Overdrive/Libby (downloadable e-audiobooks & e-books), Transparent Language &
kidspeak, TRUEflix (Scholastic e-books for grades 3-6), and Tumblebooks (animated picture books)
= Reference service (aka ‘help, problem solving, teaching, connecting’) & readers’ advisory for all ages
« 24/7 on-line reference and e-mail reference
" Homebound Library Services program, Interlibrary loan
" Public Access to computers with internet access, Microsoft Office applications, circulating Wi-Fi
hotspots, indoor device charging station and two outdoor charging benches, Wi-Fi internet access and
printing
= Book-A-Tech: one on one training and technology support; walk-in and by appointment
= Programming for all ages: including book and film discussions, lectures and author visits
= Story times for children; games, puzzles and toys for In-house use
« STEAM (Science, Technology, Engineering, Art & Math) programs for children and teens
® Teen section: Fiction, graphic novels, NUTMEG titles, and Teen Topics Non-fiction collection
* Large print collection, Travel books and videos, ‘Great Courses’ audio and video, Spanish language
collection
= Museum passes, Art Exhibits
= Cooperative initiatives with Waterford Public Schools, Rec & Parks, Senior Services and Youth & Family
Services as well as local area non-profits, including the Waterford Historical Society
« Booklists, bibliographies, special displays and merchandised collections
" Historical Collection (Waterford and New London County)
= Meeting rooms for use by community groups and organizations
TM Open 6 days/64 hours each week from September to June (60 hours/week in July & August)
TOWN OF WATERFORD |
- F¥2024 BUDGET REQUEST —
Pee DEPARTMENT: Waterford Public Library”
\ BUDGET SUMMARY
TOWN OF WATEFORD
GENERAL FUND
2023 -2024
DEPT/AGENCY: WATERFORD PUBLIC LIBRARY
a
2022/2023 2023/2024
INE DEPT/AGENCY | DEPT/AGENCY
ITEM DESCRIPTION REQUEST REQUEST
PERSONNEL COSTS
51110 ADMINISTRATION 94,461 96,212
51210 CLERICAL/TECHNICAL 699,135 693,918
51220 CUSTODIAL-MAINTENANCE 85,843 87,131
51810 OVERTIME-SUNDAY 250 250
51910 FRINGE BENEFITS 0 0
51920 | FICA (7.65%) 67,296 67,130
SUBTOTAL 946,985 944,641
| .
SERVICES
52020 POSTAGE 325 366
52070 REIMBURSABLE EXPENSE . 690 830
SUBTOTAL 1,015 1,196
|
MATERIALS & SUPPLIES .
53010 OFFICE SUPPLIES 3,750 4,000
53020 OTHER SUPPLIES 3,725 4,000
SUBTOTAL | 7,475 8,000
EQUIPMENT
54160 | BOOKS/RELATED MATERIAL 44,000 45,000
SUBTOTAL 44,000 45,000
DEPARTMENT TOTAL
999,475 | 998,837
‘
_ TOWN OF WATERFORD
FY2024 BUDGET REQUEST
DEPARTMENT: Waterford Public Library _
BUDGET EXPLANATIONS BY CATEGORY
51000 SALARIES SERIES
Detailed information on salaries can be found in the Personne! Worksheet included in the packet.
Personnel costs are calculated for a fiscal year with 260 working days (52 weeks) for FT staff.
Calculations were made based on the RTM approved wage schedules in effect July 1, 2022. The
minimum wage/library page rate reflects the state minimum wage.
We are committed to controlling personnel costs. We analyze staffing and usage patterns to make
efficient and effective use of personnel at all levels. We re-evaluate all positions as staff members resign
or retire, update job descriptions and replace staff only when necessary. Over the past several years, we
eliminated positions, zeroed out the clerical and technical substitute budget, reclassified positions and
reallocated duties and responsibilities. Additionally, cross training has enabled us to fill short-term gaps
due to illness, vacation, attendance at off-site meetings, programs and professional development.
51110 ADMINISTRATION
$96,212
This line reflects the compensation for the director based on the current non-union management
professionals wage schedules.
51210 CLERICAL/TECHNICAL
$693,918
This line reflects the compensation for professional librarians (MP) and clerical/technical staff (AS) —
full time and regularly scheduled part-time staff, and library pages. Also included are longevity increases
for six full-time employees. Seven part-time AS staff will receive annual half-step increases.
51220 CUSTODIAL/MAINTENANCE
$87,131
This line includes the full-time building and grounds manager and two part-time custodians. These
employees are responsible for cleaning and maintaining the library building, grounds, and mechanical
systems and ensuring a safe, clean, sound, secure environment for customers and staff with increased
sanitizing public and staff areas and workstations and periodic deep cleaning.
51810 OVERTIME/SUNDAY HOURS
$250
Overtime support of $250 is requested for maintenance and/or custodial work in case of a building,
natural disaster, or weather related emergency. For FY2024, we will not be providing Sunday service.
51920 FICA
$67,130
FICA has been calculated at 7.65%, per Board of Finance guidelines, and is included in the Personnel
Worksheet — Payroll Taxes.
TOWN OF WATERFORD
| FY2024 BUDGET REQUEST oe
DEPARTMENT: Waterford Public Library _
BUDGET EXPLANATIONS BY CATEGORY (CONTINUED)
52020 POSTAGE
$366
Postage costs include:
e In FY22, we mailed 609 pieces comprised of 334 overdue notices and 275 pieces of library
business mail (bill payments, etc.). At this point 95% of our overdue notices are transmitted via
email. We are continuing to collect email addresses from the small minority of library patrons
_ who have yet to provide us with one, but as we know, not everyone is digital.
e@ To date, in FY23, we have mailed 193 pieces of mail, 157 of which are overdue notices.
e For FY24, we are anticipating mailing 610 pieces at the new rate of 60 cents.
Expended FY2022 - $330 Expended FY2021 - $324 Expended FY2020 — $347
52070 REIMBURSABLE EXPENSE $830
This line item is used to reimburse the building and grounds manager for work-related mileage, i.e.,
trips to the Quaker Hiil book drop, vendors, courier runs, etc. Mileage for the last three years has
averaged 1,167/year. However, for much of that time, our Quaker Hill book drop was closed due to
COVID restrictions. For the first quarter of FY23, 332 miles have been logged. Therefore, for FY2024, we
are anticipating 1,328 miles using the current federal reimbursement rate of 62.5 cents, to calculate our
requested amount of $830.
Expended FY2022 - $716 Expended FY2021 - $632 Expended FY2020- $656
53010 OFFICE SUPPLIES $4,000
This line item covers library-specific office supplies, which include vendor pre-processing of books,
item and customer barcodes, spine labels, repair tape, book covers, video and audio jewel cases, and
receipt paper for the circulation desk and self-check station. With the library’s membership in a
cooperative for purchasing library supplies at discounted prices, the support of the town’s purchasing
agent and streamlined processes and procedures, we have been able to maintain this line item at the
current level for the last fourteen budgets. Our vendors have increased the processing cost per book by
35 cents, which is a 39% cost increase, therefore we are increasing our request by $250 over FY23.
Expended FY2022 - $4,000 Expended FY2021 - $3,957 Expended FY2020- $4,000
53020 OTHER SUPPLIES $4,000
Items purchased in this line item include consumables and cleaning products of all types including
paper products, furniture and carpet cleaners, stain removers, lawn and ground supplies, etc. As with
everything else, we have seen an increase in costs for our basic supply needs. Our FY2024 request is
$275 higher than FY23.
Expended FY2022 - $2,907* Expended FY2021 - $3,977 Expended FY2020 - $3,954
*our FY2022 total is artificially low due to the request to suspend spending in April of 2022.
TOWN OF WATERFORD
FY2024 BUDGET REQUEST :
DEPARTMENT: Waterford Public Library
54160 BOOKS/RELATED MATERIAL $45,000
This line item is the town’s contribution, approximately 30% of the total planned FY2024
expenditure, for the purchase of the following items:
e Books, DVDs, audio books (mp3 and on CD), magazines, newspapers, music CDs, puzzles and
video games for adults, children and teens.
e The library now offers Wi-Fi hotspots and CD players for check-out.
* Coming Soon: New grant-funded Citizen Science collection including a telescope, microscope,
metal detectors and MOBY kits for children and families to explore “My Own Backyard.”
e Access to: downloadable e-books, e-magazines, e-audio books, streaming videos and streaming
music for adults, children and teens.
e Online resources include: Ancestry, Bookflix (Scholastic e-books for grades K-3), hoopla (movies,
TV, music and more), JobNow (resume writing, test prep, career resources), Kanopy (film
streaming including documentaries, the Great Courses, and international films), Overdrive
(downloadable e-books and e-audiobooks using the Libby app), Transparent Language, TrueFlix
(Scholastic e-books for grades 3-6), and Tumblebooks (animated picture books for children).
The library's professionally trained staff continually monitors how the collections are used and looks _
for new formats, collections and resources to ensure that the community has what it wants and needs.
Each year a larger percentage of this budget is allocated for e-content. This investment was especially
beneficial to Waterford cardholders who were able to access quality content online from the safety of
their homes during the ongoing pandemic.
Monies are spent on high-demand subjects, best sellers and new books, DVDs, audio books and new
formats and collections. Expenditures are reduced or eliminated on categories of minimal use or
interest. Similarly, the library continues to review its purchases of materials in response to the
availability of information online through either the Internet or statewide and proprietary databases.
The library continues to focus on resource sharing with our local library partners at Groton Public
Library, Mystic & Noank Library and Bill Memorial Library. Books and other library materials available at
these libraries are shipped to Waterford within a few days of online requests. Library materials from the
collections of hundreds of public, academic, school, and special libraries across the State can be
requested, picked up and returned to Waterford, thanks to the state-funded interlibrary loan system
comprised of Borrow!/T (formerly Connecticard) and Deliver It! (formerly Connecticar). Additionally,
Waterford customers can use their library cards in any of the 192 public libraries throughout
Connecticut. The cooperation among libraries and the vast interlibrary loan network in Connecticut
greatly expands what an individual library can offer its customers and accounts for savings to a library’s
materials budget.
The library’s goal is to be as responsive as possible to the public while operating in an efficient and
cost effective manner. The library Board partners with the town and.will continue to fund over 70% of
the total library books, materials and services purchased. In FY2023, we reduced this line item by
$1,000, we have increased our request back to $45,000, which is the amount that the Town has funded
since 2010. With rising inflation, this amount funds about 30% fewer items than it did in 2010.
Expended FY2022 - $44,999 Expended FY2021-$45,000 = Expended FY2020 - $45,000
om
'f
5
TOWN OF WATERFORD
_ FY2024BUDGETREQUEST =
DEPARTMENT: Waterford Public Library
PERSONNEL WORKSHEET
TOWN OF WATERFORD
PERSONNEL WORKSHEET ~ 36 WATERFORD PUBLIC LIBRARY
2023-2024 FISCAL YEAR
LINE
51920
HouRS HOURLY TOTAL PAYROLL
DATE OF workep/ | RATE SALARY SALARY | jonceviry | EMPLOYEE | TAXES
HIRE EMPLOYEE WEEK FY24 2022/2023 2023/2024 FY24 SALARY (F.IC.A)
51110 - ADMINISTRATION
12/14/2020 | Library Director 40 $46.2560 | $96,212.48 | $96,212.48 | N/A $96,212.48 | $7,360.25
TOTALS $96,212.48 $96,212.48 $0.00 $96,212.48 $7,360.25
51210 - CLERICAL TECHNICAL
Dept Head Aduit
09/15/2008 | services 40 $35.1765 $73,167.12 $73,167.12 | $1,097.51 $74,264.63 $5,681.24
Department Head -
08/15/2022 | Youth Services 40 $32.6923 $67,999.88 $67,999.88 N/A $67,999.88 $5,201.99
Department Head -
Technical & Circulation
06/28/2007 | Services 40 $38.6910 $80,477.28 $80,477.28 | $1,207.16 $81,684.44 $6,248.86
Technical/Department
Assistant, Adult &
Technical & Circulation
10/27/97 | Services 40 $31.9158 $66,384.76 $66,384.76 N/A $66,384.76 $5,078.43
05/30/2006 | Secretary II 35 $31.1863 $56,759.07 $56,759.07 350.00 ‘$57,109.07 $4,368.84
Information/Reference
& Technical Assistant ~
04/04/2022 | Children’s Services 35 $24.0450 $42,205.80 $43,761.90 N/A $43,761.90 3,347.79
03/09/1992 | Technician II 35 $28.2926 $51,492.53 $51,492.53 $600.00 $52,092.53 $3,985.08
11/22/1993 | Technician I! 35 $28.2926 $51,492.53 51,492.53 $600.00 $52,092.53 $3,985.08
01/04/1988 | Technician II 35 $28.2926 $51,492.53 $51,492.53 $600.00 $52,092.53 $3,985.08
10/31/22 | PT Tech | - Graphics 14 $19.3773 $13,882.96 $14,106.68 N/A $14,106.68 $1,079.16
PT Information/
Reference Assistant -
10/17/22 | Adult 22 $23.5708 $26,529.36 $26,964.96 N/A $26,964.96 $2,062.82
PT Information/
Reference Assistant -
08/09/21 | Children's-Services 16 $24.2885 $19,751.68 $20,208.00 N/A $20,208.00 $1,545.91
?
TOWN OF WATERFORD |
DEPARTMENT: Waterford Public Library
HOURS HOURLY TOTAL PAYROLL
DATE OF workep/ | RATE SALARY SALARY | jongeviry | EMPLOYEE | TAXES
HIRE EMPLOYEE WEEK FY24 2022/2023 2023/2024 FY24 SALARY (F.IC.A)
PT Information
/Reference Assistant -
09/23/2019 | Adult 15 $25.4469 $19,476.60 $19,848.60 N/A $19,848.60 $1,518.42
08/20/12 | PT Technician | 16 $24.9446 $20,317.44 $20,753.92 N/A $20,753.92 $1,587.67
08/07/2017 | PT-Technician | 12 522.0488 $13,465.92 $13,758.48 N/A $13,758.48 $1,052.52
11/25/22 | PT-Technician | 12 $19.3502 $11,899.68 $12,074.52 N/A $12,074.52 $923.70
04/25/2022 | PT-Library Page | 6 $15.0000 $4,368.00 $4,680.00 N/A $4,680.00 $358.02
05/17/2022 | PT-Library Page | 6 $15.0000 $4,368.00 $4,680.00 N/A $4,680.00 $358.02
09/26/2022 | PT-Library Page | 6 $15.0000 $4,094.00 $4,680.00 N/A $4,680.00 $358.02
VACANT | PT-Library Page | 6 $15.0000 $4,094.00 $4,680.00 N/A $4,680.00 $358.02
TOTALS $683,719.14 | $689,462.76 | $4,454.67 | $693,917.43 | $53,084.68
‘| 51220 - CUSTODIAL MAINTENANCE
Buildings & Grounds
09/14/2015 | Manager 40 $31.0700 562,494.40 $64,625.60 N/A $64,625.60 $4,943.86
06/21/2001 | PT-Custodian Il 3 $26.8406 $4,187.13 $4,187.13 N/A $4,187.13 $320.32
02/15/2022 PT-Custodian il 17 $20.7223 $17,871.08 $18,318.52 N/A $18,318.52 $1,401.37
TOTALS $84,552.61 $87,131.25 $0.00 $87,131.25 $6,665.54
51810 -
OVERTIME $250.00 $250.00 $0.00 $250.00 $19.13
FRINGE
F.I.C.A.
$0.00
rALS $864,734.24 | $873,056.50 | $4,454.67 | $877,511.16 | $67,129.60
DGET TOTAL
F.1.C.A
944,640.77
WORKDAYS
2023/2024 WEEKS TO BUDGET
260 52
4
TOWN OF WATERFORD -
| FY2024 BU DGET REQU EST
‘DEPARTMENT: Waterford Public Library
REVENUE PROJECTION
TOWN OF WATERFORD
PROPOSED REVENUE BY DEPARTMENT
GENERAL FUND
2023-2024 FISCAL YEAR
All revenues from each department must be listed in the following categories. Please add any revenue
lines that are not listed below.
DEPARTMENT: Library
LINE ITEM
2020-2021
ACTUAL
2021-2022
ACTUAL
2022-2023
YTD
2023-2024
PROPOSED
VARIANCE
Alarm Monitoring
Alarm Penalties
Ambulance Subsidy
Beach Admission Fees
Benefit Assessments
Bulky Waste Fees
Conveyance Tax
Copy Fees
O/C lO (9/9 /O/O|o
East Lyme Animal Control
Fee
Enhanced E 9-1-1
Fines/Penalties
Hazardous Household Waste
Inspection Fees
Interest/Lien Fees
inter-Municipal Revenues
OOOO /O lO |o
Library Fines
$0.00
$0.00
$39.35
$1,050.00
$1,010.65
Miscellaneous
Permitting/Licensing Fees
'Program/Reégistration Fees
Recording Fees
o}/O|o
Regional Communications
Fees
Rentals
Sale of Recyclables
State Operational Grants
Tipping Fees
O/O(O/O(o
Versa Kari/Blue Box
Purchases
TOTALS
$0.00
$0.00
$39.35
$1,050.00
$1,010.65
etn,
\,
TOWN OF WATERFORD |
FY2024 BUDGET REQUEST
DEPARTMENT: Waterford Public Library
REVENUE NARRATIVE
The library suspended all accrual and collection of overdue fines in March of 2020 due to the COVID-
19 shutdown and ongoing pandemic service interruptions.
At the Annual Meeting of the Library Board of Trustees on July 12, 2022, a new fines policy was
approved to eliminate most categories of fines with the exception of the following high demand
categories of materials:
Materials Types Description Daily Fine | Maximum Fine
Red Hot Reads 7 Day Loan Bestsellers 25 cents $5.00
Red Hot DVDs 3 Day Loan New Films 50 cents $5.00
Museum Passes Free or discounted access to area museums $5.00 $25.00
Wi-Fi Hotspots Free access to internet for up to 5 devices $5.00 $25.00
Borrowers remain responsible for the replacement cost of any lost or damaged materials. An item is
considered lost after it is one month overdue. Lost items that are returned will have the replacement
cost waived, minus fines accrued for the above-specified categories.
in recent years, libraries, both large and small, throughout the United States and Canada have been
going “fine free” in support of enabling greater access and equity. Studies have shown that fines impact
more heavily those who are least likely to be able to afford to pay them. Often children and teens are
the ones to lose access to library materials either due to fine accumulation or a parent or guardian’s fear
of fine accumulation. As of November of 2022, a total of 117 public library locations in CT are now
mostly or fully fine free.
On November 1, our library introduced this new fine structure. As we only have a few weeks of data
upon which to base our revenue estimates for FY2024, we are conservatively estimating approximately
$20 in fines collection each week.
‘aa
TOWN OF WATERFORD:
FY2024 BUDGET REQUEST
DEPARTMENT: Waterford Public Library
2022 YEAR AT-A-GLANCE / ANNUAL STATISTICS
=< Oublic library
Discovery begins here.
41 Different Grab & Go Kits & Crafts
distributed to 3,430 patrons
6,201 ©
Public Computer
Sessions
Over
27,500 -
Questions
Answered
TOWN OF WATERFORD.
oe _ FY2024 BUDGET REQUEST
Pe DEPARTMENT: Waterford Public Library
ae FY2022 ANNUAL STATISTICS
FY2022 FY2021 % CHANGE
CIRCULATION ; ADULT 96,865 90,994 6%
CHILDREN 47,227 |. 41,701 13%
TEEN 3,384 3,752 -10%
TOTAL 147,476 136,447 8%
ADULT _ BOOKS 57,946 55,789 4%
MAGAZINES 1,708 1,555 10%
VIDEOS 10,573 11,141 5%
BOOKS-on-CD 2,211 2,215 0%
PLAYAWAY 962 898 7%
MUSIC CDs 1,360 1,344 1%
MUSEUM PASSES 133 43 209%
DOWNLOADS 21,463 17,706 21%
GAMES/LAUNCHPADS 440 303 45%
EQUIPMENT/HOTSPOTS 69 N/A N/A
TOTAL | __96,865| __90,004| _6%
CHILDREN : BOOKS 43,806 38,740 13%
NL MAGAZINES 93 | 106 8%
VIDEOS 2,326 2,004 16%
AUDIOBOOKS 675 545 24%
MUSIC CDs 322 306 5%
rora| a7za7 | aroa| 3%
BOOKS | 3,384 | 3,752 | -10%
DOWNLOADS E-BOOKS 10,748 9,970 8%
E-AUDIOBOOKS ___ 8,248 6,247 32%
E-MAGAZINES 1,321 659 100%
E-VIDEOS 1,105 804 37%
E-MUSIC 41 26 58%
TOTAL 21,463 | 17,706 | __—21%
CHECK-INS 113,732 105,229 8%
WEBSITE HITS ___ 61,830
ONLINE SEARCHES 3,068
TOWN OF WATERFORD.
FY2024 BUDGET REQUEST |
en
ADULT QUESTIONS 15,210 14,203 7%
CHILDREN'S QUESTIONS 2,925 3,592 -19%
CIRCULATION DESK QUESTIONS 9,464 6,692 _41%
WIFI LOGINS 19,723 10,560 | 87%
COMPUTER USE
ADULT _ 5,190 _ 4,000 30%
CHILDREN 1,011 89 1036%
INTERLIBRARY LOAN
TO WATERFORD -
GPL, MN, BILL 4,933 6,947 |. -29%
OTHER LIBRARIES 758 569 33%
TOTAL 5,691 7,516 -24%
FROM WATERFORD
GPL, MN, BILL 3,722 5,058 -26%
OTHER LIBRARIES 574 336 71%
TOTAL 4,296 5,394 -20%
CUSTOMER DOOR COUNT , 82,368 __57,204 44%
borrowlT (C-Card) CIRCULATION 37,047 33,243 _ 11%
PROGRAMS
ADULT
SESSIONS . 239 134 78%
ATTENDANCE 3,106 1,538 102%
CHILDREN
SESSIONS 207 148 40%
ATTENDANCE 8,410 4,062 107%
TEEN
SESSIONS 26 22 18%
ATTENDANCE | | __298 _ 224 33%
LIBRARY CARD REGISTRATION 1,077 724 49%
COMMUNITY USE OF MEETING ROOMS 306 0 n/a
TOWN OF WATERFORD ~
- FY2024 BUDGET REQUEST ©
_ DEPARTMENT: Waterford Public ae
CT STATE LIBRARY STATISTICAL COMPARISON CHARTS FOR FISCAL YEAR R 2021"
3.50
Library Visits Per Capita, FY2021
0.40
0.20
0.00
2.93
3.00 —
2.50 -—
ores = 1.86
1:50 +
1.00 ;-—
0.50 }—
0.00 Waterford East Lyme Ledyard NewLondon Groton- Stonington EE
Groton Average
Public
Program Attendance & Views Per Capita,
FY2021
0.60 0.33
0.39
0.53
Waterford East Lyme ee New London Groton- Stonington 5-Library
Groton Average
Public
8.00
7.00
6.00
5.00
4.00
3.00
2.00
1.00
0.00
Circulation Per Capita, FY2021
738
5A
VL
Waterford
East Lyme Ledyard NewLondon Groton- Stonington 5-Library
Groton Average
Public
*Latest data available, will provide updated data once it is released in January
TOWN OF WATERFORD.
_FY2024 BUDGET REQUEST
DEPARTMENT: Waterford Public tbiaee
16.00
14.00
12.00
10.00
8.00
6.00
4.00
2.00
0.00
Children's & YA Circulation Per Capita, FY202
(using a population of under age 18 only)
1
13.36
9.02
n
fap)
iS
i>)
fap)
ioe)
4_a7. 3.06
L.I7
Waterford East Lyme Ledyard NewLondon Groton- Stonington 5-Library
Groton Average
Public
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
E-Book Circulation as a % of All Book Circulation,
FY2021
16-53%
9
9.61% —
Waterford East Lyme Ledyard NewLondon Groton- Stonington 5-Library
Groton Average
Public
1.50%
1.00%
0.50%
0.00%
Community Commitment Index, FY2021
A measure of a community's financial commitment to the library,
dividing the library's total operating expenditures by the total
municipal revenue of the town or city.
a nape 1.38%
—ZI7% 1.12%
5 srsee 0.96% 1.01%
Waterford East Lyme Ledyard NewLondon Groton- Stonington 5-Library
Groton Average
Public
TOWN OF WATERFORD
FY2024 BUDGET REQUEST
DEPARTMENT: Waterford Public Library
1
GRANTS RECEIVED
In FY2022, the Library received the following programming grants:
Name of Grant
Funder
Amount
Purpose
ALA NEH ARP Grant
American Library
Association
$10,000
All Are Welcome @WPL diverse summer
youth programming grant
ARPA Grant
CT State Library
$17,367
To support COVID safe library initiatives
including technology and PPE.
Children’s STEAM Grant
Waterford Rotary
$500
To support science, technology,
engineering, art & mathematics programs
for children.
Community Conversations
Grant
American Library
Association
$3,0000
To support “Talk About Town Waterford”
conversation series
CT Humanities Quick Grant
CT Humanities
$1,834.04
To support “Great Decisions: Global
Topics for Local Discussion” program
series.
Let’s Talk About It:
Women’s Suffrage Grant
American Library
Association
$1,000
To support book discussion series on
women’s suffrage movement in the U.S.
New England Small & Rural
Libraries Grant
Association of Rural &
Small Libraries
$4,700
Citizen Science grant to support the
creation of a circulating collection and
programming support for science based
activities
Public Library Grant
Turn to the Wonderful
Foundation
$500
To support library service for
underserved populations.
$38,901.04
CURRENT INITIATIVES
Presently, the library’s trust is providing funding to replace the carpeting on the library’s mezzanine.
Staff is working on the following grant proposals:
A submission to the Community Foundation of Eastern CT to fund a youth collection of Spanish
language and bilingual materials including, print, audio and new Vox and/or Wonderbooks. This
initiative will be supported with bilingual programming for children and parents/caregivers.
The development of a 1,000 books before kindergarten early literacy support reading program.
In May, the library will be celebrating its 100th anniversary. Beginning in January we will be celebrating
this anniversary with book displays and special programs culminating with a planned outdoor library fair
on the library’s side lawn in May.
Long-term, the library is seeking grant funds to provide ADA elevator access to all three levels of our
building and to update the lower level restrooms to make them accessible.
Thank you for your attention to this report.
WATERFORD PUBLIC LIBRARY, INC. BUDGET
THE WATERFORD PUBLIC LIBRARY, INC.
501c3 Account
FY2024 Budgeted Library Support
- Auditor
Books & materials
Building equipment & supplies
Dues, conferences, education
Furniture & building improvements
Innovation & Miscellaneous
insurance
Office equipment & supplies
On-line subscriptions
Programs & community relations
Public copier lease & fees
Special Projects
TOTAL EXPENDITURES
FUNDS ANTICIPATED FY2023
FUNDS APPROPRIATED FY2022/FUNDS RECEIVED FY2022
$4,500
$80,047
$2,000
$2,500
$2,500
$1,000
$191
$4,500
$27,000
$11,000
$3,800
$2,500
$141,538
$169,471
$142,043/$70,000
Waterford Public Library
Board of Trustees
Minutes of Meeting of 12 December 2022
1. President Rosenberg called the meeting to order at 6:02 p.m.
Trustees present: E. Boyce, L. Couture, N. Dragoli, C. Giordano, J. Lehet, J Merrill B., J. Mullen,
B. Pisacich, M. Wagner Also present, C. Johnson, Library Director. Not present: G. Ritter, A.
Robarge.
With a quorum present virtually and in person the trustees of the Waterford Public Library
addressed two issues.
The first was the FY2024 Trust Budget, that is, the amount of funds from the Endowment to
supplement books, materials, programs and other special needs. As per our discussion at the
Nov. 8, 2022 Board Meeting we agreed to transfer $100,638, representing 3.25 % of the
endowment.
The second item for discussion was the FY2024 Library’s Town Budget Request. In approving the
Budget Request document prepared by Director Christine Johnson, we requested the figure of
$998,837, which comes in less than the $999,475 request FY2023. The reduced figure reflects
some minor adjustment in staff.
The meeting was adjourned at 6:20 p.m.
Respecttully submitted,
Aaron Rosenberg, President of the Waterford Public Library Board
December 12, 2022
THE WATERFORD PUBLIC LIBRARY, INC.
FINANCIAL STATEMENTS
JUNE 30, 2022
(WITH SUMMARIZED COMPARATIVE FINANCIAL
INFORMATION FOR THE YEAR ENDED JUNE 30, 2021)
TOGETHER WITH INDEPENDENT
AUDITOR’S REPORT
THE WATERFORD PUBLIC LIBRARY, INC.
TABLE OF CONTENTS
JUNE 30, 2022
Independent Auditor’s Report
Financial Statements
Statement of Assets, Liabilities, and Net Assets — Modified
Cash Basis
Statement of Revenues, Expenses, and Changes in Net Assets
— Modified Cash Basis ,
Statement of Functional Expenses ~ Modified Cash Basis
Notes to Financial Statements
Om,
GARVEY, STEELE « BANCROFT 11»
Certifiea Public Accountants & Advisors
INDEPENDENT AUDITOR’S REPORT
To the Board of Trustees
The Waterford Public Library, Inc.
Waterford, Connecticut
Opinion
We have audited the accompanying financial statements of The Waterford Public Library, Inc. (a nonprofit
organization), which comprise the statement of assets, liabilities, and net assets - modified cash basis as of June
30, 2022, and the related statements of revenues, expenses, and changes in net assets - modified cash basis, and
statement of functional expenses - modified cash basis, for the year then ended, and the related notes to the
financial statements.
In our opinion, the financial statements referred to above present fairly, in all material respects, the assets,
liabilities, and net assets of The Waterford Public Library, Inc. as of June 30, 2022, and its support, revenue, and
expenses for the year then ended in accordance with the modified cash basis of accounting as described in Note
l.
Basis for Opinion
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for
the Audit of the Financial Statements section of our report. We are required to be independent of The Waterford
Public Library, Inc. and to meet our other ethical responsibilities in accordance with the relevant ethical
requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide. a basis for our audit opinion.
Basis of Accounting
We draw attention to Note 1 of the financial statements, which describes the basis of accounting. The financial
statements are prepared on the modified cash basis of accounting, which is a basis of accounting other than
accounting principles generally accepted in the United States of America. Our opinion is not modified with
respect to this matter.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance
with the modified cash basis of accounting described in Note 1, and for determining that the modified cash basis
of accounting is an acceptable basis for the preparation of the financial statements in the circumstances.
Management is also responsible for the design, implementation, and maintenance of internal control relevant to
the preparation and fair presentation of financial statements that are free from material misstatement, whether
due to fraud or error.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue the auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance but is not absolute and therefore, is not a guarantee
that an audit conducted in accordance with generally accepted auditing standards will always detect a material
misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than
for one resulting in error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or
the override of internal control. Misstatements are considered material if there is a substantial likelihood that,
FOUNDATION — 200sanay Hollow Road, Ste 2, PO Box 397, Mystic, Connecticut 06355 « p 860.536.9831 * f 860.536.0716
567 Vauxhall Street Extension, #330, Waterford, Connecticut 06385 »* p 860.443.1040 = f 860.444.2915
INDEPENDENTLY OWNED MEMBER
, WWW.GSB-CPAS.COM
Poi
individually or in the aggregate, they would influence the judgement made by a reasonable user based on the
financial statements.
In performing an audit in accordance with generally accepted auditing standards, we:
° Exercise professional judgment and maintain professional skepticism throughout the audit.
e — Identify and assess the risks of material misstatement of the financial statements, whether due to fraud
or error, and design and perform audit procedures responsive to those risks. Such procedures include
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
e Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of The Waterford Public Library, Inc.’s internal control. Accordingly, no such opinion is
expressed. ;
e Evaluate the appropriateness of accéunting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluate the overall presentation of the financial
statements.
* Conclude whether, in our judgement, there are conditions or events, considered in the aggregate, that
raise substantial doubt about The Waterford Public Library, Inc.’s ability to continue as a going concern
for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the
planned scope and timing of the audit, significant audit findings, and certain internal control related matters that
we identified during the audit.
Report on Summarized Comparative Information
We have previously audited The Waterford Public Library, Inc.’s 2021 financial statements, and we expressed
an unmodified opinion on those audited financial statements in our report dated September 14, 2021. In our
opinion, the summarized comparative information presented herein as of an for the year ended June 30, 2021,
is consistent, in all material respects, with the audited financial statements from which it has been derived.
Mystic, Connecticut “
October 3, 2022
ASSETS
Current Assets
Cash and cash equivalents
Total current assets
Investments
. THE WATERFORD PUBLIC LIBRARY, INC.
STATEMENT OF ASSETS, LIABILITIES, AND NET ASSETS - MODIFIED CASH BASIS
JUNE 30, 2022
(with summarized financial information for 2021)
Board designated endowment
Total investments
Non-current Assets
Art collections
Total non-current assets
Total assets
LIABILITIES AND NET ASSETS
Net Assets
Net assets without donor restrictions:
Available for operations
Board designated endowment
Total net assets without donor restrictions
Net assets with donor restrictions
Total net assets
Total liabilities and net assets
2022 2021
8,869 18,410
8,869 18,410
2,997,806 3,802,179 .
2,997,806 3,502,179
55,600 55,600
55,600 55,600
58,055 72,660
2,997,806 3,502,179
3,055,861 3,574,839
6,414 1,350
3,062,275 3,576,189 _
See accompanying notes to the financial statements
3
THE WATERFORD PUBLIC LIBRARY, INC.
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS - MODIFIED CASH BASIS
FOR THE YEAR ENDED JUNE 30, 2022
(with summarized financial information for 2021) —
SUPPORT AND REVENUE
Grants
Annual mailing appeal
Other fundraising
Contributions and bequests
Intergovernmental
Book sales and service
Investment income, net
(Loss) gain on investment
Miscellaneous
Net assets released from restriction:
Satisfaction of time or purpose requirement
Total support and revenue
EXPENSES
Program services
Management and general
Fundraising
Total expenses
Change in net assets
Net assets, beginning
Net assets, ending ©
Without With
Donor Donor Total Total
Restrictions Restrictions 2022 2021
$ - $ 39,711 $ 39,711 $ 7,894
28,779 - 28,779 26,687
341 = 34] . 235
14,439 380 14,819 24,026
15,152 - 15,152 19,154
6,565 - 6,565 1,624
30,422 - 30,422 31,695
(494,530) - (494,530) 729,690
8,537 - 8,537 6,383
35,027 | (35,027) - ~
(355,268) 5,064 (350,204) 847,388
157,858 ~ 157,858 109,546
4,491 - 4,491 4,091
1361 - 1,361 1,010
163,710 - 163,710 114.647
(518,978) 5,064 (513,914). 732.741
3,574,839 1,350 3,576, 189 2,843,448
“S3,055,861. 6 6414. ~$ 3,062,275. $3,576,189
See accompanying notes to the financial statements
4
; THE WATERFORD PUBLIC LIBRARY, INC.
STATEMENT OF FUNCTIONAL EXPENSES - MODIFIED CASH BASIS
FOR THE YEAR ENDED JUNE 30, 2022
(with summarized financial information for 2021)
Program Management Total Total
Services and General Fundraising 2022. 2021
Accounting $ - $ 4,300 $ - $ 4,300 $ 3,900
Occupancy 2,777 - _ 2,777 4,557
Conferences 2,638 “. - 2,638 1,719
Insurance - 19] - 191 191
Books and library materials 73,316 - - 73,316 69,812
Online resources 22,571 - - 22,571 9,982
Public relations 13,001 - - 13,001 10,799
Grant expense 34,647 - - . 34,647 6,469
Office supplies 4,002 - - 4,002 1,727
Miscellaneous 3,716 = > 3,716 3,356
Museum passes 1,190 - * 1,190 1,125
Fundraising ~ = 1,361 1,361 1.010
Total expenditures $ 157,858 $ 4,491 $ 1361. 8 163,710 g 114.647
See accompanying notes to the financial statements
5
THE WATERFORD PUBLIC LIBRARY, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2022
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
The Waterford Public Library, Inc. (the Library) was formed to establish and perpetually maintain a free public
library for the benefit of the inhabitants of the Town of Waterford, and to promote all the purposes which usually
appertain to such libraries.
Basis of Accounting and Presentation
The financial statements of the Library have been prepared on the modified cash basis of accounting. Revenues
are recognized when received and expenses are recognized when paid. Contributions of collections are
recognized at fair market value when gifted.
Use of Estimates
The preparation of financial statements in accordance with the modified cash basis of accounting requires
‘ management to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. These estirnates aré based on information available at the time the financial statements are
prepared. Actual amounts or results could differ from these estimates.
Reclassifications
Certain reclassifications and adjustments have been made to the financial statements of the prior year in order to
conform to the current year presentation. These reclassifications have no effect on previously reported net
income or total net assets.
Net Asset Categories
To ensure observance of limitations and restrictions placed on the use of resources available to the Library, the
accounts of the Library are maintained in the following net asset categories:
Net assets without donor restrictions — Net assets that are not subject to donor-imposed stipulations but may be
designated for specific purposes by the Board of Trustees (the Board).
* Board designated endowment — The Board has designated a portion of net assets without donor
restrictions that represents the market value of the Library’s endowment fund to emphasize that this
portion of net assets without donor restrictions is available for current operations only to the extent that
is set forth in the annual budget, subject to the endowment investment spending policy. See Note 4 for
more detail on the Library’s board designated endowment.
Net assets with donor restrictions — Net assets subject to donor-imposed stipulations that may or will be met
either by the actions of the Library and/or the passage of time, or which may be perpetual. When a restriction is
satisfied, the associated amount is reclassified from net assets with donor restrictions to net assets without donor
restrictions and is reported in the Statement of Revenues, Expenses, and Changes in Net Assets — Modified Cash
Basis as net assets released from restrictions. See Note 5 for more detail on the Library’s net assets with donor
restrictions, which primarily consist of unspent contributions.
Prior Year Summarized Financial Information
The financial statements include certain prior year summarized financial information in total but not by net asset
class. Such information does not include sufficient detail to constitute a presentation in conformity with the
modified cash basis of accounting. Accordingly, such information should be read in conjunction with the
Library’s audited financial statements as of and for the year ended June 30, 2021, from which the summarized
information was derived.
THE WATERFORD PUBLIC LIBRARY, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2022
NOTE 1 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Liquidity
Assets are presented in the accompanying Statement of Assets, Liabilities, and Net Assets - Modified Cash Basis
according to their nearness of conversion to cash and liabilities according to the nearness of their maturity and
resulting use of cash.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and highly liquid debt instruments with maturities of three
months or less at the date of purchase. This policy does not apply to funds with donor-imposed restrictions. The
Library maintains cash balances at one financial institution and such deposits may, at times, exceed federal
depository insurance limits.
Property and Equipment
Property and equipment acquisitions which exceed $1,000 become the property of the Town of Waterford. The
Library expenses as program services all acquisitions less than $1,000. Maintenance and repairs are charged to
expense as incurred.
Art Collections
As of July 1, 2005, the Library capitalized its art collection retroactively in conformity with accounting principles
generally accepted in the United States of America (US GA