Board of Selectmen - 444 (02/02/2021)

agenda center attachment

Board/CommissionBoard of Selectmen
Meeting DateFebruary 02, 2021
Pages90
File Size3.9 MB
OCR Status Searchable (OCR processed)
Source URLOriginal
Download PDF

Document Preview

Full Text (OCR Extracted)
FY22
BUDGET REQUEST


TOWN OF WATERFORD
15 Rope Ferry Road
Waterford, CT 06385
860-442-0553
SOCIAL SERVICES GRANT FUNDING REQUEST
ORGANIZATION NAME: 
Southeast Area Transit District FY22
REQUEST DATE (FISCAL YEAR): 
(July 1, 2021 - June 30, 2022)
REQUESTED AMOUNT: 
$35,888
BENEFIT STATEMENT (Describe how these funds will be used)
These funds represent the local match requirements to fund public transit services (fixed routes 1,
3, 12, 14, 15 and ADA paratransit service) inthe town of Waterford. The projected total
annual operating costs of the Waterford services is $584,980; the balance of these costs
are borne by State, Federal and passenger fares. SEAT requires no capital contributions
from its member towns, which are fully funded by Federal and State funds.
Per Town of Waterford Budget Guidelines: please attach a certified audit report of all funds appropriated
during the last completed fiscal year to your funding request.
DECLARATION
|, the requester, understand that | am requesting public funds from the Town of Waterford.
| declare that this request does not pose any potential conflict with the Town of Waterford
and | will provide any documentation requested by the Town of Waterford to authorize
funding this request or review the appropriateness of the request.
Signature 
\ 
Date


LZOc/r
L/L
DOO
SP
hv6
ov
%LS°O-
(6g6'21)
$
g906'rrS'€
$
ZvB'Ozs's
$
SANNFAAY
WLOL
%6v'
|b
|-
(s06'29)
$
sLe‘o6s
$
EeLé6'zzs
$
%G6'eS 
%00'0S 
%LELL 
960° 
$ ZoOe'LL 
$ 00r'0z 
$ 
enuensy 
osi\/6ulseapy 
%LELE- 
(908‘2) 
$ pee'c 
$ eZ 
$
SSNNSAIY 
YAHLO
HBL 
8v 
%00°0S 
Wy 
Z- 
(979'9¢) 
$ Lor'ele’? 
$ ogs'Lez'z 
$ 
S}JUBIS) 
JUBLULUSADE) 
O}2}S 
Wer 
Z- 
(yzv'6) 
$ 
LOopose 
$ ZZ6'92E 
$
%E0°0S 
%00°0¢ 
%90'0 
99} 
$ gez'osz 
$ ¥06'08Z 
$ 
SJUBID 
JUBLULUSADD 
[2907 
%90°0 
gz 
$ O6Z'9h 
$ LLS'OF 
$
SLNVUSD 
LNAWNYSAOD
%GO'TZL 
%00°0S 
%OL 
vs- 
(v28'67p) 
$ eer'ssG 
$ ggg‘crL 
$ 
anuansy 
Jebuassed 
[e}0 1) 
WLS’ 
Lo 
(Z19'68) 
$ so6‘s6 
$ vez‘aG 
$
%LO 
ve 
%O00 0 
WIE 
LL 
(g9r'6) 
$ EPL'ZL 
$ Gl9'% 
$ 
Jabuassedy 
ssuodsey 
pueuieq 
%yLES- 
(g80'1) 
$ ye0'z 
$ 9€6 
$
%VI 
TL 
%00°0S 
WEQ 
bL- 
(g0r'0zy) 
$ 
o6ze9S 
$ 
Ege'ZHL 
$ 
sabuessed 
sues) 
a}NoY 
paxi4 
%OL'bb- 
(p9g‘es) 
$ 
ees's6e 
$ L6z‘'Sg 
$
SSINNAARY 
YSAONASSVd
SSNN3ASY 
YSH.LO 
GNV 
ONILVHadO
yebpng 
1zoz 
= 
yebpng 
1z0z 
% 
$ 
URIcj 
jenpy 
LV3S 
dSLVdNOSNoo 
% 
$ 
Ueld 
jenpy
% jenypYy 
% poweg 
DOUBLE 
A 
SOUBLIBA 
souele, 
aoUeeA
sishjeuy 
Jebpng 
ayeq 
0} ued A 
yuo] 
JUaLIND
ra
ivas
jisuel] 
Rely 
JseOyINoS

O

a
Southeast Area Transit
o
i
SEAT
December FY 2021
Current Month 
Year to Date 
Budget Analysis
Variance 
Variance 
Variance 
Variance 
Earned % 
Actual %
Actual 
Plan 
$ 
% 
CONSOLIDATED SEAT 
Actual 
Plan 
$ 
% 
2021 Budget 
2021 Budget
OPERATING EXPENSES
$ 
151,887 
$ 
160,120 
$ 
(8,233) 
-5.14% 
Operators’ Salaries & Wages 
$ 
931,848 
$ 
960,722 
$ 
(28,874) 
-3.01% 
50.00% 
48.50%
$ 
27,263 
$ 
29,133 
$ 
(1,870) 
-~6.42% 
Operators Overtime 
215,712 
174,796 
40,916 
23.41% 
50.00% 
61.70%
$ 
51,429 
$ 
92557 
$ 
(41,127) 
-44.43% 
Other Salaries & Wages 
$ 
517,025 
$ 
555.340 
$§$ 
(38,315) 
6.90% 
50.00% 
46.55%
$ 
230,579 
$ 
281,810 
§$ 
(51,230) 
-18.18% 
Total Salaries & Wages 
1,664,584 
1,690,857 
(26,273) 
-1.55% 
50.00% 
50.52%
$ 
171,593 
$ 
170,663 
$ 
930 
0.55% _—_ Fringe Benefits 
$ 
1,047,021 
$ 
1,023,979 
$ 
23,042 
2.25% 
50.00% 
51.13%
$ 
22,752 
$ 
32,647 
§$ 
(9,895) 
-30.31% 
Services 
$ 
226,318 
$ 
195,884 
§ 
30,435 
15.54% 
50.00% 
57.77%
Materials & Supplies
$ 
29,743 
$ 
38,422 
$ 
(8,678) 
-22.59% 
Fuel & Lubricants 
$ 
214,806 
$ 
230,530 
$ 
(15,724) 
-6.82% 
50.00% 
46.59%
$ 
4,342 
§ 
5,755 
§$ 
(1,413) 
-24.55% 
Tires & Tubes 
$ 
29,841 
$ 
34,530 
§$ 
(4,689) 
-13.58% 
30.57% 
26.42%
$ 
17,898 
$ 
27,395 
$ 
(9,497) 
-34.67% 
Other Materials 
$ 
129,063 
$ 
164,372 
$ 
(35,308) 
-21.48% 
50.00% 
39.26%
$ 
51,983 
$ 
71,572 
§$ 
(19,589) 
-27.37% 
Total Materials & Supplies 
373,711 
429,432 
(55,721) 
-12.98% 
47.57% 
41.40%
$ 
19,027 
$ 
21,274 
$ 
(2,247) 
-10.56% 
Purchased Transportation 
$ 
116,166 
$ 
127,646 
$ 
(11,480) 
-8.99% 
50.00% 
45.50%
$ 
4,176 
$ 
719 
$ 
3,457 
480.84% 
Casualty & Liability 
$ 
32,146 
$ 
4,314 
§$ 
27,833 
645.25% 
50.00% 
372.62%
$ 
5,323 
$ 
4,276 
$ 
1,047 
24.49% 
Utilities 
$ 
26,393 
$ 
25,656 
§$ 
737 
2.87% 
50.00% 
51.44%
$ 
2,326 
$ 
2,174 
$ 
152 
7.00% 
Telephone Expense 
$ 
13,994 
§$ 
13,044 
$ 
950 
7.29% 
50.00% 
53.64%
$ 
1,212 
$ 
1,027 
$ 
185 
18.03% —__ Interest Expense 
$ 
8,158 
§$ 
6,160 
$ 
1,998 
32.44% 
50.00% 
66.22%
$ 
- 
$ 
- 
$ 
- 
0.00% 
Receivable Adjustment 
$ 
- 
$ 
- 
§$ 
- 
0.00% 
0.00% 
0.00%
$ 
13,198 
$ 
4,622 
§$ 
8,576 
185.55% 
Miscellaneous 
$ 
17,712 
$ 
27,733 
$ 
(10,020) 
-36.13% 
239.40% 
152.90%
$ 
522,170 
$ 
590,784 
$ 
(68,614) 
-11.61% 
TOTAL SEAT EXPENSES 
$ 
3,526,204 
$ 3,544,702 
$ 
(18,498) 
-0.52% 
50.00% 
49.74%
Net Income/Loss from
$ 
743° 
§$ 
34 
§$ 
709 
0.00% 
Operations 
$ 
743 
$ 
204 
§$ 
539 
0.00%
Revenue MTD 
Expense MTD _ Surplus/Deficit 
Operations Net by Program 
Revenue YTD 
Expense YTD Surplus/Deficit
$ 
479,170 
$ 
500,333 
$ 
(21,163) 
Fixed Route 
$ 
2,706,048 
$ 3,386,711 
$ 
(680,663)
$ 
15,218 
$ 
21,836 
$ 
(6,618) 
ADA 
$ 
88,368 
$ 
139,492 
$ 
(51,124)
$ 
27,782 
$ 
- 
$ 
27,782 
CARES Supplement 
$ 
732,531 
$ 
- 
$ 
732,531
$ 
522,170 | $ 
522,169 | $ 
1 
Combined 
$ 
3,526,947 
$ 3,526,203 
$ 
744
Page 2 of 6
1/14/2021


C~
Southeast Area Transit
/
SEAT
December FY 2021
Current Month 
Year to Date 
Budget Analysis
Variance 
Variance 
Variance 
Variance 
Earned % 
Actual %
Actual 
Plan 
$ 
% 
CAPITAL PROGRAM 
Actual 
Plan 
$ 
% 
2021 Budget__ 
2021 Budget
Capital Equipment Funding
$ 
6,701 
$ 
- 
$ 
6,701 
0.00% 
Federal Capital Grants 
$ 
1,004,106 
$ 
- 
$ 
1,004,106 
0.00% 
- 
-
$ 
1,675 
§$ 
- 
$ 
1,675 
0.00% 
State Capital Grants 
$ 
251,540 
$ 
: 
$ 
251,540 
0.00% 
- 
-
$ 
8,376 
§$ 
- 
$ 
8,376 
0.00% 
Total Capital Equipment Funding 
$ 
1,255,646 
$ 
- 
$ 
1,255,646 
0.00% 
- 
-
Capital Equipment Expenditures
$ 
6,701 
$ 
- 
$ 
6,701 
0.00% 
Federal Capital Grants 
$ 
1,004,106 
$ 
- 
$ 
1,004,106 
0.00% 
- 
-
$ 
1,675 
$ 
- 
$ 
1,675 
0.00% 
State Capital Grants 
$ 
251,027 
$ 
- 
$ 
251,027 
0.00% 
- 
-
$ 
8,376 
§$ 
- 
$ 
8,376 
0.00% Total Capital Equipment Expenditures $ 
1,255,133 
$ 
- 
$ 
1,255,133 
0.00% 
- 
-
Capital Grant Operations Support
$ 
68,750 
$ 
39,669 
$ 
29,081 
0.00% 
Capital Grant OPS Revenue Funding $ 
68,750 
$ 
79,338 
$ 
(10,588) 
-13.35%
$ 
68,750 
§$ 
39,669 
$ 
29,081 
0.00% 
_Capital Grant OPS Expense Transfer $ 
68,750 
§$ 
79,338 
§$ 
(10,588) 
~-13.34%
$ 
(0) $ 
- 
$ 
(0) 
0.00% 
Total Capital Operations Activity 
$ 
(0) $ 
- 
$ 
(0) 
0.00%
$ 
(0) $ 
- 
$ 
(0) 
0.00% 
Net Income/Loss from 
$ 
513 
$ 
- 
$ 
513 
0.00% 
- 
-
Capital Programs
Net Income/Loss from
$ 
743 
$ 
34 
§ 
709 
0.00% 
Operations & Capital Programs 
$ 
1,256 
§$ 
204 
§$ 
1,052 
400.00%
Page 3 of 6
1/14/2021


g
jo
y
abed
%OL'
ep
%00°0S
%O9E-
(LLZ'92)
$
g69'70L
$
186929
$
sesuedxg
soueuszuleWYd
1e}0L
=
%Z0'r)-
(yiy'9L)
$
OLVLZLE
$
202001
$
%LL6e
%00°0S
%15°OF-
(z¢9'02)
$
860'rZb
$
O9P'EOL
$
salddng 
9
sjevoyew
je}01
%GS°8S-
(686'91)
$
91062
$
LzZ0'Z)
$
%BeSe
%00°0S
%pe'Sc-
(yz6'se)
$
GOzZzL
6$
«L8Z'L6
$
s[evayeW
JeyjO
%0G°ZS-
(oe
LLL)
$
toziz
$
OZ0'0L
$
%00°0
%00°0
%00°0
(L6'L2)
$
LPe'LZ
$
$
Burues|
ened
|
Osi]
%00°0
(4g9'€)
$
299°C
$
-
$
%Ov'
ve
%00°0S
%ELLS-
(€LL'7b)
$
796'v~
$
6LL'Zb
$
s}uedwqn]
9
jan
%P6'CS-
(z0z‘2)
$
6SL'P
$
G6‘.
$
sayddng
9
sjeuayey
%06'69
%00°0S
%18'6E
GOL'LZ
$
g6s‘69
$
662'L6
$
S@9IAJ8S
OLNW
Bpig
pue
gpiyarA
=
%B7"S-
(Z19)
$
66S‘lL
$
Z86'0L
$
%ER
Sy
%00°0S
%EEO-
(eeg)
$
OOr'6SL
$
gg8'esl
$
syyouag
eBu4
=
%Z8"0-
(Lez)
$
soc‘oc
$
gee'az
$
%6Y
CP
%00
0S
%ZO'SL-
(81¢'9)
$
Les'er
$
e9g'9e
$
SUIPSAO
SoUBLSUIEW
=
%ZBL-
(Z29)
$
OfTL
$
999'9
$
%
S'S
%00'0S
%80°6
L9Z'€Z%
$
gez'9sz
$
Z6r'6zz
$
saben 
9
souejes
§=9%99'F
066'1
$
pOl'ty
$
v69'rr
$
ybpng
bzoz
=
ebpng
1z0z
%
$
Ueld
jenjpoy
3SN3dXa
SONVNALNIVIN
%
$
Ueld
jenjoy
%
JeNDOY
%
pauley
souRLe/A,
souReEA,
3Lnow
aaxia
aouRBLe/A
soUuBe/A
sisfjeuy
yoBpng
ajyeq
0}
ied,
yuo
JUaLIND
%LZ0S
%00°0S
%ES‘O
ZLE'SL
$
ezzoee'e
$
Gro'zre'z
$
esuedxg
suojessdg
yy
le}OL
=
%8Z"6-
(zr0'9¢)
$
eze'eee
$
gee'zgE
$
%00°0
%000
%00°0
-
§
+
$
=
§
snosueyjsosiy|)
%000
>
§
-
$
$
%L0°
Lb
%00°0¢
%G9"S-
(c62'v1)
$
pGZ'ese
$
096'LEZ
$
sayddns 
»9
sjevajyey]
[201
%0G°S7-
(LeZ‘OL)
$
9cL'ty
$
GRE'LE
$
Ke
SP
%00°0S
MEL
Z
(06r)
$
66%
$
yos‘ee
$
s[euayeW
JOJO
%00°9
0€z
$
zeg'e
$
z90'r
$
%G0'
Le
%00°0S
%69'Lb-
(sv0'9)
$
PeZ'ce
$
6EZ'LZ
$
soqny 9
SJL,
%88'ZC-
(682'1)
$
LE9'S
$
Zre'p
$
%ES
Ly
%00°0S
%lLey-
(6S2'8)
$
9/6'S6L
$
ZLL‘ZEL
$
sjueouqn]
3
jen4
%¥9'6z-
(z99'6)
$
ego'ze
$$
0R6'zz
$
sayddng
9
sjevayey
%LG°69
%00°0S
%L0'6S
€ze'z
$
eg6's
$
9L2'8
$
S8DIAIES
JAYIO
PUYH
%LL
LY
vip
$
7266
$
90F'L
$
%
69'S
%00°0S
%8L'S
£L6'Gr
$
prl's6s
$
LLL'LES
$
syyousg
aBuuy
%E9's
ZpP'Le
$
pzg'zeL
$
990'rrL
$
%LL6Y
%00'0S
%GQ'
b-
(O€L‘LZ)
$
zze'SZz'L
$
zeo'PS7lL
$
soe, 
9
saueyes
je},
LY
LL-
(8g1'2¢)
$
zeg'zlz
$
GLP'SLL
$
HSL
se
%00
0
AHpg'ez-
(eZ
€6)
$
SOEOrL
$§
EEL
ZO
$
saben, 
9
seurjes
siayiQo
§=—%O02'SLI-
=
(W022)
$
vec'ez
$
(Oz9'E)
$
%O0L°L9
%00°0S
WLS
9L6‘Or
$
962'rLL
$
ZLL‘GLZ
$
AWIHISAQ
S10}219dQ
——_
BZP'9-
(oz9'1)
$
cel'ez
$
e9zZz
$
%0G'
SP
%00'0S
%L0'E-
(¥29‘82)
$
zzZ'096
$
epe'LeG
$
saben, 9
sevejes
sioyeiedQ
=
wh
'G-
(c€z'9)
$
OZL'OSL
$
L88'LSL
$
yebpng
1zZoz
=ebpng
1z0z
%
$
ueld
jenmoy
ASN3dxXa
ONILVYAdO
%
$
uBId
jenjoy
%
JenjY
%
pouley
soUuBeA
aoueLeA
3LNoY
daxl
SOURLeA
aoueLeA
sishjeuy
Jobpng
ayeq
0}
123A
YyEOW
yueUND
bZ0Z
Ad
4oquueceq
LVS
}isuell
Poly
}seoyjNoSs
LY


LCOCIP
L/L
9
10g
ebeq
%LV'SS
%6z'SS
%eE0-
(¢9Z‘o1)
$
vly'Les’s
$
LLd‘oee’¢
$¢
SASNSdXSSLNON
GAXIS
TVWLOL
%v9'bI-
(z16'S9)
$
gpz'99s
$
see‘o0sS
$
%6r'0S
%00°0¢
%86'0
Z8G‘€
$
vos'r9e
$
gg0'sgE
$
sesuedxg
ulupyYj
Je}OL
%GL'ee-
(9gy'e1)
$
LSZ'09
¢$
GéZ'LPr
$
%O6
cS
%00
0S
%LE'S0Z
0z6'LL
$
7Z6l'S
$
ZL)
$
snoauelsosi~]
=“
%c7Z9TL
CEST
$
$96
$
S6L‘EL
$
%00'0
%00'0
%00'0
-
$
$$
-
$
sjejusy 
g
sesea]
%00°0
-
$
$e
$
%ZZ'99
%00°0S
Wy
ze
966'1
$
O9L‘'9
$
g8gL‘8
$
asusdxy
}sasa}U]
=—-
HEO'SL
GeL
$
LZ0'L
$
ZLZL
$
%yg'eG
%00'0¢
%6CL
096
$
ppO'el
$
Vv66'EL
$
asuadxy
auoydajes
%00°L
ZGL
$
vLL'Z
$
9ze'%
$
py
ls
%00'0S
%19°S
ZEL
$
999'92
$
e6e'9Z
$
son
=
Wb
vz
L¥0'L
$
9Le'r
$
eze's
$
HEY
CLE
%00'0S
%GZ'SP9
€€8'2Z
$
vle'y
$
9OvL'ZE
$
Auger] 
g
Ayenseg
=.
Bpe'0ey
Agr‘
$
6LL
$
OLL'b
$
%BL°69
%00°0S
%GE'
se
ZLz¢
$
68G'EL
$
109'eL
$
saiddng 
»g
sjeyayew
je}01
%09°S0Z
299'¢
$
g9z'zZ
$
1-z6'9
$
KE
Ev
%00°0S
KLE
EL-
Ore)
$
68SEL
$
6ZLTb
g
sjenayeyy
1010
%6S
6c
ZL9
$
g977
$
vec
g
i0/AIG#
iO/AIC#
iO/AIGH#
zz0'L
$e
$
220'L
$
(tO
6}H)
syueouqn] 
-g
fens
iO/AIG#
086°
$C
$
Og6'e
$
%09'0
OL
$
yOO'SLL
$
PLL'BbL
$
SBOINIIS
|P}OL
%IELy-
(8L¢'6)
$
L449'61
$
6G€'01
$
%SS
Sp
%O0
0S
%68"8-
(peL'L)
$
PGL'ZL
$
OZO'LE
$
SODAIBG
UIWPY
JBUIQ
%89"E-
(82)
$
9212
$
L0'%
$
%RE'IS
%00°0S
HES
Le-
(L20'8)
$
gg0'LL
$
L106
$
SINS
|EIUYIS 
|
/JEUISSAJOld
%GSP'96-
(8¢2'2)
$
9re'z
$
OOL
$
%zO'SS
%00°0S
Wz
Lb
9L6'6
$
2%22'9s
$
SEL‘'986
$
seoinles
juswebeuew
=—-%G
LH
(z6v'9)
$
vOL'yl
$
LLZ'e
$
%QLZE
%00°0S
Gr’
ve-
(z00‘€z)
$
¥69'99
$
zeg'er
$
syyousg
obuu4
=
%Z6'Z6-
(6ze'OL)
$
OLLLE
$
L282
$
%9L'6E
%00°0¢
%Bvy'0z-
(L22'Z2)
$
Z6LLLL
$
GLP'ee
$
sabe 
9
SouRIeS
%G8"E8-
(6¢9'¢})
$
zec'es.
$
£662
$
yobpng
}zoz
=
ebpng
1z0z
%
$
uel
jenjoy
3SN3dX4
NOILVULSININAY
%
$
ueid
jenjoy
%
jenjoYy
%
pole
soueLeA
souRHeA
3LnNow
aSxis
SOUBLIE/A
aoueve,
sishjeuy
jyobpng
ayeq
0}
1e3,
YJUOW
JUuaND
bZ0Z
Ad
49qQuiesaq
Lvas


Southeast Area Transit
SEAT
December FY 2021
Current Month 
Year to Date 
Budget Analysis
Variance 
Variance 
ADA 
Variance 
Variance 
Earned % 
Actual %
Actual 
Plan 
$ 
% 
TRANSIT EXPENSE 
Actual 
Plan 
$ 
% 
2021 Budget 
2021 Budget
$ 
755 
§$ 
706 
§$ 
49 
6.95% 
Other Salaries & Wages 
$ 
5.122 
$ 
4,237 
$ 
885 
20.88% 
50.00% 
60.44%
$ 
755 
$ 
706 
§$ 
49 
6.95% 
Total Salaries & Wages 
$ 
5,122 
§$ 
4,237 
$ 
885 
20.88% 
50.00% 
60.44%
$ 
404 
$ 
357 
$ 
47 
13.25% 
Fringe Benefits 
$ 
2,746 
$ 
2,142 
§$ 
604 
28.23% 
50.00% 
64.11%
$ 
- 
$ 
379 
§$ 
(379) 
-100.00% 
Vehicle Maint Contracted Service 
$ 
1,969 
$ 
2,272 
$ 
(303) 
0.00% 
0.00% 
0.00%
Materials & Supplies
$ 
826 
$ 
1,600 
$ 
(774) 
-48.36% 
Fuel & Lubricants 
$ 
7,888 
$ 
9,602 
§$ 
(1,714) 
-17.85% 
50.00% 
41.07%
$ 
- 
$ 
124 
$ 
(124) 
0.00% 
Tires & Tubes 
$ 
2,102 
$ 
746 
§ 
1,356 
181.77% 
50.00% 
140.88%
$ 
823 
$ 
97 
$ 
726 
745.95% 
Other Materials 
$ 
3,500 
$ 
584 
$ 
2,916 
499.26% 
50.00% 
299.63%
$ 
1,650 
$ 
1,822 
$ 
(172) 
-9.45% 
Total Materials & Supplies 
$ 
13,490 
$ 
10,932 
$ 
2,558 
23.40% 
50.00% 
61.70%
$ 
19,027 
$ 
21,274 
$ 
(2,247) 
-10.56% 
Purchased Transportation 
$ 
116,166 
$ 
127,646 
§$ 
(11,480) 
-8.99% 
50.00% 
45.50%
$ 
21,836 
$ 
24,538 
$ 
(2,702) 
“11.01% 
Total ADA Expense 
$ 
139,492 
$ 
147,228 
$ 
(7,736) 
-5.25% 
50.00% 
47.37%
Page 6 of 6
$ 
27,782 
$ 
- 
$ 
27,782 
0.00% 
Federal Capital 
- CARES GRNT 
$ 
732,531 
§$ 
- 
$ 
732,531 
0.00% 
- 
-
1/14/2021


%y6'b-
(gvz'oge)
$
g9S‘6el'9
$
€19'690'2
$
SLZ'SeL'9
$
%00'0
-
$
so9're
$
vOo'PE
$
6G9¢'SE
$
%E0'0
-
$
LSP'L
$
LGPL
$
Oge'L
$
%OL'O
-
$
eS}
$
GL
$
9b
$
%00'0
-
$
o000‘ce
$
O00‘cE
$
1Eez'ee
$
%yO'C-
(91071)
$
98b'yeZ's
pre
v06'S
$
ELZere's
$
WBE
e-
(ogL'y)
$
98E'LLL
$
99G'GLL
$
9Q8E'LZL
$
Wyy'c-
(e60'eL
1)
$
O02L'ez'p
$
¢Le'9Co'r
$
OCL'EtS'b
$
%EG 
LL 
zer' 
| 
$ 
zePr'eL 
$ 000‘ZL 
$ cev'eL 
$
%00'0 
- 
$ 000'L2 
$ 000'Lz 
$ O00'LZ 
$
%GG 
LE- 
(oge9'LL) 
$ SSZL‘6L 
$ Geo'Le 
$ GGZ'6L 
$
%00'02- 
(68¢'212) 
$ sss‘6rs 
$ P6'L90' 
$ Oz0'OL/ 
$
%
payeloid
LZ
AA
yse00104
peypsloig
fenpy
@z0Z
Ad
ye6png
Aseuujaid 
- 
Ueld 
ZZ0ZAS
ANNSARY
WLOL
SLUODU!
SNOSUBYSOSI;\]
anueasy
Buisieapy
SNOANVTISOSIIN
juelg
Buyeiedg
SayVvo
VL
WV
-
SJUBID
JUBWUISA0D
a}e]S$
aINOY
PX!
-
SJULIS)
JUBLUIUISAOD
o}e}S
SJUBIS)
JUBWIULBAOS
[2907
AGISANs
TV9071
GNV
ALVLS
Seseyoind
Jax911
-
(SSQ)/EIMOA
-
MLM
enusrey
Wsueld)
yeloads
Vay
-
sae
JaBusssed
doug
9
dojsg
-
sore
saBuesseg
soe
Jabuessed


EXPENSES
OPERATIONS
Operator Wages
Operator Overtime
Other Wages/Overtime
Operator Fringe Benefits
Tires & Tubes
Fuel
Other Materials/Supplies
Misc
Total
MAINTENANCE
Salaries & Wages
Maintenance Overtime
Fringe Benefits
Contracted Services
Lubricants
Other Materials & Supplies
Miscellaneous
Total
FY 2022
Budget 
FY 2022
FY 2020 
FY 2021 
Plan 
Variance to 
Variance
Actual 
Projected 
Forecast 
FY 21 Projected 
%
$ 
1,578,152 
$ 
1,921,443 
$ 
1,902,522 
$ 
(18,921) 
-0.98%
$ 
323,869 
§$ 
349,592 
$ 
305,095 
§$ 
(44,497) 
~12.73%
$ 
188,020 
§$ 
280,609 
§$ 
189,081 
$ 
(91,528) 
-32.62%
$ 
1,501,722 
$ 
1,591,488 
$ 
1,578,319 
$ 
(13,169) 
-0,83%
$ 
64,280 
§$ 
67,568 
$ 
67,000 
$ 
(568) 
-0.84%
$ 
446,921 
$ 
391,952 
§$ 
344,354 
§$ 
(47,598) 
-12.14%
$ 
59,394 
§$ 
45,987 
$ 
45,987 
$ 
~ 
0.00%
$ 
1,589 
¢ 
11,906 
$ 
1,906 
$ 
(10,000) 
-83.99%
$ 
4,163,946 
$ 
4,660,546 
$ 
4,434,265 
§$ 
(226,281) 
-4.86%
$ 
478,406 
$ 
512,451 
$ 
466,991 
§$ 
(45,460) 
-8.87%
$ 
65,575 
$ 
86,762 
$ 
89,362 
§$ 
2,600 
3.00%
$ 
273,398 
$ 
318,799 
$ 
307,818 
$ 
(10,981) 
-3.44%
$ 
102,117 
$ 
77,617 
§ 
77,617 
§$ 
- 
0.00%
$ 
24,762 
$ 
24,426 
$ 
24,373 
§$ 
(53) 
-0.22%
$ 
157,264 
$ 
227,779 
$ 
227,779 
$ 
- 
0.00%
$ 
9 
$ 
540 
$ 
500 
$ 
(40)
$ 
1,101,530 
$ 
1,248,373 
$ 
1,194,439 
$ 
(53,934) 
-4,.32%


JB}0]
goueinsy]
Aedoig
to
Buyeay
sayddns
9
sjeLvayey|
SEDIAIAS
pajoesjuoy
%OL'L
veL't
$
S9L‘6SL
$
Ler'ZsL
$
990'Z91
$
-$
%O0'¥
vEL'L
$
vlo‘Sr
$
Leer
$
ge6'Lr
$
%00'0
-
$
96p'Sz
$
96r'Sz
$
LVL‘'6Z
$
%00°0
-
$
22022
$
2012
$
gge'gz
$
%00'0
-
$
zZg‘L9
$
ZLS'LO
$
~egG'g9
$
%00°0
(892'8r)
$
6bz'SS9
$
200'v0Z
$
€99'802
$
%00'0
-
$
o°
$
-
$
97c6'Z9
$
%EO'C-
(sez)
$
spe‘bL
$
pes'LL
$
8GL‘OL
$
%00'0
-
$
6Le'ZL
$
6LE'ZL
$
LOz‘OL
$
%00'0
-
$
909°Sz
$
g09'Sz
$
LOr'vz
$
%
pasaloig
+z
Ad
yse90104
payaloid
fenpy
aouele/A
0}
SOURLIEA
ued
Lzoz
AA
0z0z
AJ
AONVNALNIVW
ONIATIING
[B}0]
juaujsnipy
Aous6uguog
yousa}U|/auoydsja
|
saoueinsuy
Ayyiqer
SBDINVS
JOUIO
salddns
jevayeyy
J8yO
SODIAIBG
[BUOISSAJOid
sadlAlag
juowabeueyy
saben
9
souejes
NOILVULSININGV


%0'001-
(000‘sz)
$
"
$
000'S2
$
(69%‘997)
$
%09'b-
(pyz'SZe)
$
69S'6E1'9
$
€18'y90'L
$
€gl'cse'9
$
%l.'0
y66'l
$
o0Sp‘'96z
$
9Gr'v67
$
8l6'Sre
$
%00°0 
(p16'e) 
$ 0€9 
$ bsp 
$ o€9 
$
*P'e 
602'8 
$ 00097 
$ 
L6e's9z 
$ LG0'60Z 
$
% 
payoaloid 
LZ Ad 
yse99104 
paso 
jenyoy
SOUBHEA
0}
SOUBHEA
ueld
L202
AA
0202
Ad
LY
(SSOTINIVS
LAN
ASNAdX4a
IWLOL
ONVYD
JB}O].
SOUL
SODIAIOS
payoejUOD
sobej,
soueuajuley|
}80D
JoyelodoO
SADIAYMAS
VAV


%0°0
g08'
19S
$
s0g'L9S
$
LOL'8rS
$
%0°0
889'Se
$
99e'Ge
$
eLo'se
$
%0'0
¥26'GZ
$
726'SZ
$
%6e'S7z
$
%0°0
6LZ'281
$
6LZ'L8L
$
eg9'78L
$
%0°0
LZ9'GSh
$
L29'SSL
$
Oz0'CSL
$
%0'0
oe6'61
$
Oc6'6l
$
prr'6l
$
%0'0
919'76
$
919'26
$
91r'06
$
%0'0
266'€Z
$
L66'€2
$
ZLy'ez
$
%0°0
€26'01
$
€26'0L
$
4g9'01
$
%0'0
ocr'6
$
0cr'6
$
002'6
$
abueyo
%
e202
Ad
4202
Ad
6L02
Ad
PIOHS}EAA
YOIMION
SINAUOY]
uoqs!]
owA 
\se4
ZZ0Z
AJ
404
aseas9U]
%O
YM
Woddns
umo]
jo
Aiewuns
Jeg]
SB99104
OZ0Z
AJ
ye
eSuedxy
sUUI2AG
SowNnssy
asuedxy
pue
diysuapry
yay
0Z0Z
Aj
0}
Uinjol
Souinssy
‘asuedxe
wesBoig
Ajojeg
WL4
Mou
UO
pasegq
299‘Lg¢
JO
JOJSUeI)
JOge]
[eEJIde9
jeuoHIppe
sewnssy
000‘SZ$
Jo
40SUe1)
SuN}IpUadxea
JOqe]
|e}ideo
seunssy
"@Z0ZAA
40
AuNP
YBnosy)
4aquIeAON
OSBE'L$
8
49q40}90
NY}
UO||eB
SgE"L$
@
jaseiq
seunssy
“suuniweid
yyeay
diysiaujieg
ynd1I}99UUO
UL
aSBaI9U]
(JeENUUe)
%Q"9
pa}yEUISS
s}ODYyOY
o@Aq
puke
|e}U9q
YNDID
eseos9U]
%G
-
payeulse
sJOayoy
LZ0Z
‘L
Aine
eseaisul
%gG"Z
YPM
VSESIOUI
J9L1JUOD
JOGe]
MOU
Jo
1d,
ISL
SJIBYOY
SIZALG
Zp
Sounssy
ZZ0Z
Ad
40}
SSVdN
Wo
snusAsy
penuUe
000‘LZ$
JO
[eAOIdde
s}IOYoy
(%0+)
0'0$
30
Bulpuns
umo_
jeuoljppe
sysenbey
2202 
Ad 
Ul Salpisqns 
BulyesedQ 
LOG/LO 
Ul esealdU! 
%O 
aje}S 
S}IOYaY
enusasy
aie4
sabuessegd
6107
0}
AiaA0900)
souinssy
suonduinssy
s1W0u0D5
%
papeloid
+2
Ad
}S@50104
peyaloid
fenay
Zz0z
AS
ye6png
e202 
AA
\

a 
A
i
a

(~
STATE OF CONNECTICUT
OFFICE OF POLICY AND MANAGEMENT
FY 2018-2019 MUNICIPAL AUDIT QUESTIONNAIRE
“This Questionnaire is required to be submitted to OPM with the audit reports of
municipalities and audited agencies (as defined under Section 7-391 of the
Connecticut General Statutes).
Name of Auditee 
Southeast Area Transit District
Fiscal Period under Audit 
July 1, 2018 to June 30, 2019
Ron L. Beaulieu & Company, CPAs
(Audit Firm Name)
Reon 4. Behn e Co.
(Signature)
December 23, 2019
(Date)
This Questionnaire was reviewed with and a copy given to:
Alfred Fritzsche 
on 
December 23, 2019
Name of Municipal Official 
Date
Finance Director 
860-886-6097
Title of Municipal Official 
Telephone
July 2019

C~

Did you inform the town, city or Borough clerk of that
part of Section 7-394 of the General Statutes which
provides that within one week after receiving the audit
report he/she shall cause to be published a legal notice in
a newspaper having a substantial circulation in the
municipality that the report is on file in said clerk's office?
Did you obtain a letter from municipal counsel with
respect to unpaid or pending judgments and as to any
other legal proceeding affecting the municipality's finances?
Were financial statements and/or books and records of the
entity made available within a reasonable time after the
close of the fiscal year?
Did the entity issue tax anticipation notes (TANs) during
the fiscal year?
(if yes, the notes to the financial statements should provide
details regarding such TANs, including the purpose for which
the TANs were issued.)
Was a separate management letter issued in addition to the
Internal Control Report? If so, it must be submitted to the
Office of Policy and Management with the audit report.
Were municipal officials (including the chief elected or
executive official and governing body of the municipal
entity) made aware of findings and recommendations
resulting from the audit?
Federal Single Audit Act as Amended, 1996;
Uniform Guidance for Federal Awards (Title 2 of CFR, 12/26/13)
(a) 
Did you conduct a Single Audit of Federal
Financial Assistance expended by the entity
for FY 2018-19? 
x
(b) 
Is a copy of the Single Audit included in
the reporting package submitted?
State Single Audit (SSA) Act as amended by P.A. 09-7;
Regulations to the SSA Act as amended by P.A. 09-7
(a) 
Did you conduct a Single Audit of state financial
assistance expended by the entity for FY 2018-19
or a program-specific audit of the entity’s sole
state program?
(b) 
Is a copy of the State Single Audit or program-
specific audit included in the reporting
package submitted? 
x


(c) 
If applicable, did officials prepare a Corrective
Action Plan (CAP) in sufficient time for inclusion
in the audit report package [C.G.S. Sec.4-233(d)]
to be filed with OPM as the cognizant state agency
(hardcopy and electronic)? 
x
(d) 
Did you upload the corrective action plan with the
audit report package on OPM’s Electronic Audit
Reporting System? 
x
The following question applies only to the one-hundred and sixty-nine (169) Connecticut municipalities,
including the Borough of Naugatuck. It does not apply to other boroughs, regional schoo! districts,
other audited agencies or the City of Groton.
YES 
NO
9. 
Did the municipality complete its filings of the annual
report in accordance with the Uniform System of
Accounting for fiscal years ended 2014 through 2018 as
provided under Section 7-406c(b) of the General
Statutes?


Southeast Area Transit District
State Single Audit Reports
June 30, 2019
Ron L. Beaulieu & Company


SOUTHEAST AREA TRANSIT DISTRICT
JUNE 30, 2019
CONTENTS
PAGE
INDEPENDENT AUDITORS’ REPORTS ON COMPLIANCE FOR EACH MAJOR
STATE PROGRAM; 
INTERNAL CONTROL OVER COMPLIANCE; AND
SCHEDULE 
OF 
EXPENDITURES 
OF STATE FINANCIAL ASSISTANCE
REQUIRED BY THE STATE SINGLE AUDIT ACT 
1-3
MANAGEMENT’S SCHEDULES AND NOTES
SCHEDULE OF EXPENDITURES OF STATE FINANCIAL ASSISTANCE 
4
NOTES TO SCHEDULE OF EXPENDITURES OF STATE FINANCIAL
ASSISTANCE 
4)
SCHEDULE OF FINDINGS AND QUESTIONED COSTS 
6-7


Ron L. Beaulieu & Company
CERTIFIED PUBLIC ACCOUNTANTS
www.tibco.com 
4] Bates Street 
Tel: (207) 775-1717
accting@rlbco.com 
Portland, Maine 04103 
Fax: (207) 775-7103
INDEPENDENT AUDITORS’ REPORTS ON COMPLIANCE FOR EACH MAJOR STATE PROGRAM, INTERNAL
CONTROL OVER COMPLIANCE, AND SCHEDULE OF EXPENDITURES OF STATE FINANCIAL ASSISTANCE
REQUIRED BY THE STATE SINGLE AUDIT ACT
To the Board of Directors of
Southeast Area Transit District
Preston, Connecticut
Report on Compliance for Each Major State Program
We have audited Southeast Area Transit District's compliance with the types of compliance
requirements described in the Office of Policy and Management's Compliance Supplement that
could have a direct and material effect on each of Southeast Area Transit District's major state
programs for the year ended June 30, 2019. Southeast Area Transit District's major state
programs are identified in the summary of auditors’ results section of the accompanying
schedule of findings and questioned cosis.
Management’s Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts
and grants applicable to its state programs.
Auditors’ Responsibility
Our responsibility is to express an opinion on compliance for each of Southeast Area Transit
District's major state programs based on our audit of the types of compliance requirements
referred to above. We conducted our audit of compliance in accordance with auditing standards
generally accepted in the United States of America; the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller 
General of the United
States; and the State Single Audit Act (C.G.S. Sections 4-230 to 4-236). Those standards and
the State Singie Audit Act require that we plan and perform the audit to obtain reasonable
assurance about whether noncompliance with the types of compliance requirements referred to
above that could have a direct and material effect on a major state program occurred. An audit
includes examining, 
on 
a test basis, evidence about Southeast Area Transit District's
compliance with those requirements and performing such other procedures as we considered
necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each
major state program. However, our audit does not provide a legal determination of Southeast
Area Transit District's compliance.


Opinion on Each Major State Program
in our opinion, Southeast Area Transit District complied, in all material respects, with the types
of compliance requirements referred to above that could have a direct and material effect on
each of its major state programs for the year ended June 30, 2019.
Report on Internal Control over Compliance
Management of Southeast Area Transit District, is responsible for establishing and maintaining
effective internal control over compliance with the types of compliance requirements referred to
above. In planning and performing our audit of compliance, we considered Southeast Area
Transit District's internal control over compliance with the types of requirements that could have
a direct and material effect on each major state program to determine the auditing procedures
that are appropriate in the circumstances for the purpose of expressing our opinion on
compliance for each major state program and to test and report on internal contro! over
compliance in accordance with the State Single Audit Act, but not for the purpose of expressing
an opinion on the effectiveness of internal control over compliance. Accordingly, we do not
express an opinion on the effectiveness of Southeast Area Transit District's internal control over
compliance.
A deficiency in internal control over compliance exists when the design or operation of a control
over compliance does not allow management or employees, in the normal course of performing
their assigned functions, to prevent, or detect and correct, noncompliance with a type of
compliance requirement of a state program on a timely basis. 
A material weakness in internal
control over compliance is a deficiency, or combination of deficiencies, in internal control over
compliance such that there is a reasonable possibility that material noncompliance with a type
of compliance requirement of a state program will not be prevented, or detected and corrected,
on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or
combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a state program that is less severe than a material weakness in internal control
over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in
the first paragraph of this section and was not designed to identify all deficiencies in internal
control over compliance that might be material weaknesses or significant deficiencies. We did
not identify any deficiencies in internal control over compliance that we consider to be material
weaknesses. However, material weaknesses may exist that have not been identified.
The purpose of this report on internal control over compliance is solely to describe the scope of
our testing of internal control over compliance and the results of that testing based on the
requirements of the State Single Audit Act. Accordingly, this report is not suitable for any other
purpose.
Report on Schedule of Expenditures of State Financial Assistance Required by the State
Single Audit Act
We have audited the financial statemenis of Southeast Area Transit District, as of and for the
year ended June 30, 2019 and have issued our report thereon dated December 20, 2019, which
contained a qualified opinion on those financial statements. Our audit was conducted for the
purpose of forming an opinion on the financial statements as a whole. The accompanying
schedule of expenditures of state financial assistance is presented for purposes of additional

C)

analysis as required by the State Single Audit Act and is not a required part of the financial
statements. Such information is the responsibility of management and was derived from and
relates directly to the underlying accounting and other records used to prepare the financial
statements. The information has been subjected to the auditing procedures applied in the audit
of the financial statements and certain additional procedures, including cornparing and
reconciling such information directly to underlying accounting and other records used to prepare
the financial statements or to the financial staternents themselves, and other additional
procedures in accordance with auditing standards generally accepted in the United States of
America. In our opinion, the schedule of expenditures of state financial assistance is fairly stated
in all material respects in relation to the financial statements as a whole.
é
Portland, Maine
December 20, 2019


SOUTHEAST AREA TRANSIT DISTRICT
SCHEDULE OF EXPENDITURES OF STATE FINANCIAL ASSISTANCE
YEAR ENDED JUNE 30, 2019
STATE GRANTOR
PASS-THROUGH GRANTOR 
STATE GRANT PROGRAM
PROGRAM TITLE 
CORE-CT NUMBER 
EXPENDITURES
Department of Transportation
Bus Operations 
12001-DOT57000-12175 
$ 
5,025,353
ADA 
12001-DOT57000-12378 
187,206
TOTAL STATE FINANCIAL ASSISTANCE 
$ 
5,192 559
See accompanying independent auditors’ report and management's notes to schedule of expenditures of state
financial assistance.


—s
é ‘\
}
SOUTHEAST AREA TRANSIT DISTRICT
NOTES TO SCHEDULE OF EXPENDITURES OF STATE FINANCIAL ASSISTANCE
YEAR ENDED JUNE 30, 2019
The accompanying schedule of expenditures of state financial assistance includes state grant
activity of the Southeast Area Transit District under programs of the State of Connecticut for the
fiscal year ended June 30, 2019. Various depariments and agencies of the State of Connecticut
have provided financial assistance through grants and other authorizations in accordance with
the General Statutes of the State of Connecticut. These financial assistance programs fund
several programs including fixed route services, ADA specialized transit services, and capital
asset purchases.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the Southeast Area Transit District conform to accounting
principles generally accepted in the United States of America as applicable to governments.
The information in the Schedule of Expenditures of State Financial Assistance is presented
based upon regulations established by the State of Connecticut, Office of Policy and
Management.
Basis of Accounting
The expenditures reported on the Schedule of Expenditures of State Financial Assistance
are reported on the accrual basis of accounting. In accordance with Section 4-236-22 of the
Regulations to the State Single Audit Act, certain grants are not dependent on expenditure
activity, and accordingly, are considered to be expended in the fiscal year of receipt. These
grant program receipts are reflected in the expenditures column of the Schedule of
Expenditures of State Financial Assistance.
wa


ron,
of;
j 
\
SOUTHEAST AREA TRANSIT DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
YEAR ENDED JUNE 30, 2019
i. SUMMARY OF AUDITORS' RESULTS
Financial Statements
Type of auditors’ opinion issued: 
Qualified
internal control over financial reporting:
- Material weakness(es) identified? 
yes 
xX 
no
- Significant deficiency(ies) identified? 
yes 
x 
none reported
Noncompliance material to financial
statements noted? 
yes 
x 
no
State Financial Assistance
Internal control over major programs:
- Material weakness(es) identified? 
yes 
x 
no
: Significant deficiency(ies) identified? 
yes 
x 
none reported
Type of auditors’ opinion issued on
compliance for major programs: 
Unmodified
Any audit findings disclosed that are required
to be reported in accordance with
Section 4-236-24 of the Regulations
to the State Single Audit Act? 
yes 
x 
no
- The following schedule reflects the major programs included in the audit:
State Grantor
and 
State Core-CT
Program 
Number 
Expenditures
Depariment of Transportation
Bus Operations 
12001-DOT57000-12175 
$$ 
5,025,353
- Dollar threshold used to distinguish between type A
and type B programs 
$ 
200,000


SOUTHEAST AREA TRANSIT DISTRICT
~. 
SCHEDULE OF FINDINGS AND QUESTIONED COSTS (CONTINUED)
C 
YEAR ENDED JUNE 30, 2019
I. FINANCIAL STATEMENT FINDINGS
e 
We have issued reports, dated December 20, 2019 on internal control over financial
reporting and on compliance and other matters based on an audit of financial statements
performed in accordance with Government Auditing Standards.
e 
Our report on compliance indicated no reportable instances of noncompliance.
e 
Our 
report 
on 
internal 
control 
over financial 
reporting 
indicated 
no 
significant
deficiencies.
ill. STATE FINANCIAL ASSISTANCE FINDINGS AND QUESTIONED COSTS
e 
No findings or questioned costs are reported related to State Financial Assistance
programs.

(\

Southeast Area Transit District
independent Auditors’ Reports and
Management’s Financial Statements
June 30, 2019
Ron L. Beaulieu & Com ny
CERTIFIED PUBLIC ACCOUNTANTS

SOUTHEAST AREA TRANSIT DISTRICT 
a .
JUNE 30, 2019
CONTENTS
PAGE
INDEPENDENT AUDITORS' REPORT 
1-2
MANAGEMENT’S DISCUSSION AND ANALYSIS 
3.1- 3.11
MANAGEMENT’S FINANCIAL STATEMENTS
STATEMENT A - STATEMENT OF NET POSITION 
4
STATEMENT B - STATEMENT OF REVENUES, EXPENSES, AND CHANGES
IN NET POSITION 
5
STATEMENT C - STATEMENT OF CASH FLOWS 
6
NOTES TO FINANCIAL STATEMENTS
INDEPENDENT AUDITORS’ REPORT ON SUPPLEMENTARY INFORMATION 
13
MANAGEMENT’S SUPPLEMENTARY INFORMATION
SCHEDULE A - COMBINING SCHEDULE OF REVENUES, EXPENSES, AND
CHANGES IN NET POSITION 
. 
14
SCHEDULE B - SCHEDULE OF REVENUES, FUNCTIONAL EXPENSES, AND
CHANGES IN NET POSITION 
15-16
INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED
ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS 
17-18

Ron L. Beaulieu & Company
CERTIFIED PUBLIC ACCOUNTANTS
www.tibco.com 
4] Bates Street 
Tel: (207) 775-1717
accting@rlbco.com 
Portland, Maine 04103 
Fax: (207) 775-7103
INDEPENDENT AUDITORS’ REPORT
To the Board of Directors of
Southeast Area Transit District
Preston, Connecticut
Report on the Financial Statements
We have audited the accompanying financial statements of Southeast Area Transit District, as
of and for the year ended June 30, 2019, and the related notes to the financial statements, as
listed in the table of contents.
fWanagement’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with accounting principles generally accepted in the United States of
America; this includes the design, implementation, and maintenance of internal control relevant
to the preparation and fair presentation of financial statements that are free from maierial
misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditors’
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the entity's preparation and fair presentation of the
financial statements 
in 
order to 
design 
audit procedures that are appropriate 
in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity's internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting polices used and the reasonabieness of significant
accounting estimates made by management, as well as evaluating the overall presentation of
the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our qualified audit opinion.

Basis for Qualified Opinion
Management has not recorded in-kind revenues and expenses associated with donated bus
and equipment leases from the State of Connecticut. Accounting principles generally accepted
in the United States of America require that in-kind donations be represented as revenue and
either as an expense or asset. Without these transactions, capital assets-net is understated,
and net position is understated. The amount by which this departure would affect the assets, net
position, and revenues has not been determined.
Qualified Opinion
In our opinion, except for the effects of the matter described in the “Basis for Qualified Opinion”
paragraph, the financial statements referred to above present fairly, in all material respects, the
financial position of Southeast Area Transit District, as of June 30, 2019, and the changes in
financial position and cash flows thereof for the year then ended in accordance with accounting
principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management's discussion and analysis on pages 3.1 through 3.11 be presented to supplement
the financial statements. Such information, although not a part of the financial statements, is
required by the Governmental Accounting Standards Board, who considers it to be an essential
part of financial reporting for placing the financial statements in an appropriate operational,
economic, or historical context. 
We have applied certain limited procedures to the required
supplementary information in accordance with auditing standards generally accepted in the
United States of America, which consisted of inquiries of management about the methods of
preparing the information and comparing the information for consistency with management’s
responses to our inquiries, the financial statemenis, and other knowledge we obtained during
our audit of the financial statements. We do not express an opinion or provide any assurance
on the information because the limited procedures do not provide us with sufficient evidence to
express an opinion or provide any assurance.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
December 20, 2019, on our consideration of Southeast Area Transit District's internal control
over financial reporting and on our tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements and other matters. The purpose of that report is
solely to describe the scope of our testing of internal control over financial reporting and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of
Southeast Area Transit District's internal control over financial reporting or on compliance. That
report is an integral part of an audit performed in accordance with Government Auditing
Standards in considering Southeast Area Transit District’s internal control over financial
reporting and compliance.
t
Feown 4. Beavhun oa Co,
Portland, Maine
December 20, 2019

-_
Management’s Discussion and Analysis
Introduction
Annual reports provide information about the proprietary fund of the Southeast Area
Transit District. This fund shows restrictions on the planned use of resources or
measured, in the short term, the revenues and expenditures arising from certain activities.
GASB Statement 34 requires that the managers of the Southeast Area Transit District
focus on this fund.
The proprietary fund financial statements will continue to measure and report the
“operating results” by measuring cash on hand and other assets that can easily be
converted to cash. These statements show the short-term performance of funds using the
same measures governments use when financing current operations. On the other hand,
if we charge a fee to users for services, fund information will continue to be based on
accrual accounting. Showing budgetary compliance has always been an important part of
governmental accountability.
We hope to provide an objective and readable analysis of our financial performance for
the year. Taken together, the following statements should enable one to assess whether
the Southeast Area Transit District’s financial position has improved or deteriorated as a
result of the year’s operations. The annual report includes proprietary fund financial
statements prepared on the accrual basis for all Southeast Area Transit District’s
activities. Accrual accounting measures not just current assets and current liabilities, but
long-term assets and liabilities as well. It also reports all revenues and all costs of
providing services each year, not just those received or paid in the current fiscal year (or
shortly thereafter).
In sum, the proprietary fund financial statements help to:
a 
Assess the finances of the Southeast Area Transit District in its entirety,
including the year’s operating results;
@ 
Determine whether our overall financial position improved or deteriorated;
a 
Evaluate whether our current-year revenues were enough to pay for
current-year services;
Q 
Show the costs of providing the services requested of us;
a 
See how we finance the programs requested — through user fees, state and
federal grants, community assessments, and other program revenues;
Q 
Make better comparisons between governments. The Annual Financial
Report includes the following information and financial statements as
defined by GASB Statement 34.
% 
Management’s Discussion and Analysis (MD & A) — An introduction to the
basic financial statements and an analytical overview of the District's financial
activities. The MD & A provides an objective and easily readable analysis of the
Southeast Area Transit District’s financial activities based on currently known
facts, decisions, or conditions. The MD & A
3.1

Includes comparisons of the current year to the prior year based on 
C
government-wide information;
Provides an analysis of our overall financial position and the results of
operations to assist in assessing whether our financial position has
improved or deteriorated as a result of the year’s activities;
Analyzes significant changes in fund and major budget variances;
Concludes with a description of currently known facts, decisions, or
conditions that are expected to have a significant effect on our financial
position or the results of our operations.
Proprietary Fund Financial Statements are designed to provide a broad
overview of the Southeast Area Transit District’s finances, in a manner
similar to private-sector business.
They include a statement of net position which presents information on the
District’s assets and liabilities, with the difference between the two
reported as net position. Unlike Operations reports, GAAP requires all
capital revenues, capital expenses and depreciation, as well as operations
expense and revenues, be included in Net Position. Over time, increases or
decreases in net position may serve as a useful indicator of whether the
financial position of the District is improving or deteriorating. The
statement of revenues, expenses and changes in net position presents
information showing how the government’s net position changed during 
< _
the most recent fiscal year. All changes in net position are reported as 
~
soon as the underlying event giving rise to the change occurs, regardless
of the timing of related cash flows. Thus, revenues and expenses are
reported in this statement for some items that will only result in cash flows
in future fiscal periods. The statement of revenues, expenses and changes
in net position is prepared using the economic resources measurement
focus and the accrual basis of accounting. These statements report all
assets, liabilities, revenues, expenses, and gains and losses of the District.
The proprietary fund financial statements reflect that Southeast Area
Transit District recovers a significant portion of its costs through user fees
and charges. The proprietary activities of the District consist primarily of
providing public transportation to the citizens of its member towns.
Expenses are presented reduced by program revenues, resulting in a
measurement of “net (expense) revenue” for each of the government’s
functions. Program expense includes all direct expenses. General
revenues such as fares, grants, special and extraordinary items are reported
separately, ultimately arriving at the change in net position for the period.
Special items are significant transactions or other events that are either
unusual or infrequent and are within the control of management.
3.2

co
3% 
Notes to the Financial Statements
* 
Provide information essential to understanding of the data in the proprietary
fund financial statements.
» Supplementary Information
= 
Combining Statement of Net Position, Combining Statement of
Revenues, Expenses and Changes in Net Position and Schedule of
Revenues, Functional Expenses and Changes in Net Position.
We hope the financial reporting model will serve as a more comprehensive way to
demonstrate our stewardship in the long term in addition to the way we currently
demonstrate our management in the short term and through the budgetary process.
As management of the Southeast Area Transit District, we offer readers of the District’s
financial statements this narrative overview and analysis of the financial activities of the
Southeast Area Transit District for the fiscal year ended June 30, 2019.
SEAT Structural Change
From a historical view SEAT has been undergoing structural change since 2010, when
SEAT started making equipment purchases under Grants that were under SEAT’s name.
SEAT made its first substantial purchase of buses in FY 2013 with two new hybrid
electric buses. Prior to this all buses and equipment had been purchased through the State
of Connecticut under grants in the State’s name. Under this prior mode, the State of
Connecticut was responsible for reporting depreciation and status of vehicles to the FTA.
Since that initial purchase of (2) hybrid buses, SEAT has replaced 28 additional buses,
service trucks, SUVs and minivans under grants in SEAT’s name, and will replace an
additional 8 buses over the next two years. As a result, SEAT is now almost entirely
responsible for reporting depreciation and status of assets directly to the FTA, the details
of which are also reported directly to the State of Connecticut.
From an accounting point of view, this change is resulting in a huge increase in
undepreciated assets and is having a significant impact on ‘Net Position’, and how our
performance is measured. Our Fixed Assets have grown from ‘zero’ investment in Fixed
Assets in FY 2012 to $8,956,277 in FY 2019. Correspondingly, SEAT has gone from
reporting ‘zero’ depreciation in 
FY 2012 to $827,434 in FY 2019. This has affected our
Statements in this audit.
1)
1)

Statement B of our Financial Statements shows an operating loss (before capital
contributions) of $-824,281. This is almost entirely due to reporting $827,434 in
depreciation expense. At the same time our assets were increased by $2,480,052, and our
net position was driven up by $1,655,819 in FY 2019 due to delivery of (5) heavy duty
buses and (2) service trucks in FY 2019. As we complete transition to 100% ownership
of the vehicles and equipment purchased under our own grants, and we replace the last
eight heavy duty buses, you will likely see a continuing increase in ‘Net Position’. It is
also reasonable to forecast that the Net Position will start to decline in FY 2021 and FY
2022, as the depreciation grows and exceeds new purchases. While Net Position is now
dominated by the impact of capital assets, you will read, in the analyses below, that in FY
2019 SEAT had a very small surplus in operating expense.
As a special note regarding Statement C, ‘Statement of Cash Flows’, it is reported we had
a significant decrease in cash and cash equivalents in FY 2019 from FY 2018. This was
related to bus procurement expense and was the result of obtaining funding from the State
of Connecticut in FY 2018 for (5) new buses that were not actually paid for until early
FY 2019. SEAT’s actual cash excluding that one transaction would have shown an
improved cash position for 
FY 2019 year end.
Non-Financial Highlights
For overview SEAT provides the following key events occurring in FY 2019, some of
which have contributed to the Financial Highlights that follow:
e 
SEAT completed the 2" year of our 3 Year Labor Contract with ATU.
FY 2019 included a 2.5% wage hike.
e 
Capital Purchase of NewFlyer replacement buses received in May & June
of FY 2018, and in July of FY 2019 with the successful installation of
GPS Locator Systems, Motorola Radios, GFI Fareboxes, Apollo Mobile
Security equipment, and New Flyer repairs to their steering system. These
buses were put into service in late July of FY 2019.
e 
In addition, (4) Gillig 30° replacement buses were successfully received in
February of FY 2019 and placed in service in late March. These Gillig
buses were delivered with most communications, security and farebox
equipment already installed.
e 
Ridership and Passeng