Board of Selectmen - 45 (07/05/2022)
agenda center attachment
| Board/Commission | Board of Selectmen |
|---|---|
| Meeting Date | July 05, 2022 |
| Pages | 40 |
| File Size | 1.5 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
TOWN OF WATERFORD
In Series (Over $1000)
POLICE
DEPARTMENT
APPROVED
CURRENT
Budget
Budget
REVISED
Budget
Available
Transfer
fer
Available
Line No.
Org,Code
Object Code
Object Description
Amount
Budget
INCREASE
Budget
i
40129
51420
Patrol
$__
3,353,956
|$
201,783
(15,000.00)| $
186,783
2
10129
§1110
Administration
$
496,902 | $
4,392
15,000.00
$
49,392
3
$
:
4
$
-
5
$
-
EJ
5
-
9
$
-
10
$
.
TOTAL
15,000.00
(16,000.00)
Explanation:
Transfer request to cover payroll expenses for Chief and Lieutenant promotions.
Department Head
Date
Vou Allen
Lof Q >.
Diréctet of Finance
Date
First Selectman
Date
Commission/Board Approval
Date
revised 9/9/20
39°86
61
Shr
SS"ZEl‘e
92°0z2‘8z
00°
86L/TE
0070
00°86L‘TE
ee
ANOHdaTaL
Uses
CS TOT
SPOT
pS°SLO‘T
oo°0
Ob
b2T
00°007‘T
00°0
90°
00z‘T
TFS
00°SLZ
ooo
00°09F‘T
oo
SeL‘T
00°0
oo
see
‘Tt
NOLLWONGa
3
SHONTWEANOO
‘SENG
US0ZS
SLTOL
%b96
£0°€L0/T
0o'0
L6°9T6‘8Z
00°066
‘62
0070
00°066
‘62
SUIVdEa
ANY
"INOD
AQIAYES
OFOCT
SZTOT
%6
"16
90°160°T
0o°SL9
pe
eel
‘IT
00°00G
‘ET
oo*o0s‘z
00°000/TT
Saag
T¥Norssadodd
VETES
BETO
ST9E
BB°LLZ‘T
00°
ZU
ZL
007000
'Z
00°0
00700072
aOULSod
Ceaes
S2TOT
BL°GS
S9°TZz
00'0
GE*BLZ
00°00
00°0
00°00
.
ONISTLYGACY
Odes
SeTOT
$LOLB
gs"oze*zZs
oo°0
Zh
LTB’ELE
OO
SET
‘97h
oa'o
00°8ET
9h
word
OeETS
SeTOT
30°
0070
00°70
90°0
00°90
00°90
0070
SLIGZGNaG
FONIYA
OYETS
CCTOT
RET
OT*9LE
‘OT
00°0
06
SZE“TL
oo*Z0L
‘28
00°000‘0S-
O07
ZOL‘LET
.
NOILWONda
F
ONINTWEL
BESTS
STTOT
aL°98
So’
bos‘Ts
00°90
Se*00
‘SEE
00°
gos
‘98E
007000
‘92
00°80S‘09€
SALIYGAQ
LNAWAOVTATS
DZSTS
Se
TOT
&2°S6
PE6ST‘S
00'0
99°8L9'T9T
00°
8e8/69T
00°000/FZ
00°
8E8’ShT
SWILYIAO
DIETS
Sot
#30"
00T
€S°190/TI-
co'o
€S°T90/TT
oo°o
00°90
00°90
ALQG
WULXS
OSHTS
SCOT
BE
06
1S°€96'9
00°0
6h
€68
‘FIT
00°
LS8‘TZL
00°000°ST~
00'LS8’9ET
WAOIGIO
HOLAWGS
ALINAWWOO
SEPTS
SCTOT
21°68
LS"0Z0'bS
00°90
Eb
ELL
‘OFF
OO"
POL‘
hE
00°
00"
b6L‘b6d
oo
SALLOALEG
CEPTS
SCTOT
aS°69
QL
OZT/L
00°0
b2°6%Z
OT
00°
OSE
‘EZ
00'0
00°
0SEe
‘Ez
TOULVd
ANIMYW
TORTS
SC
TOT
20°
6
06°Z8L
‘107
oo'o
OT
ELT
‘2ST
’E
00°9S6
‘Ese
‘Ee
00°90
00°9S6
‘ESE
"Ee
TOULYa
DEPTS
SZTOT
82°56
Bb
ELL‘T
00°90
ZS"
pZe
‘Ge
00°860‘LE
00°000'6-
00°860‘9F
BEBE
EP
PLO/ET
007°
LS*€6L
‘82
00°899’ZHZ
00°
SZ
‘8g—
00226
‘00€
IWOINHOGE
ANY
‘IWOIuwIO
VIZIS
6Z10T
32°66
Le°6e’b
00-0
EL
ats
‘9ts
00°206
‘OZS
00°000'EZ
00°206
“965
NOLLVULS
ININGY
OTTTS
O2TOT
ENENLUVdHG
JOLTOd
6ZTOT
dasa
%
GISdNG
TIGVIIVAY
SaONVaSWOONT
CHQNHGXH
GLA
LEONE
ARS
TARE
SENSCOY/SNWAL
douday
TYHNTOTYO
EL
%Z0z
wos
pnqprAT6
|
Ee0dsy
LBOGNa
ALYa-OL-AWHA}
UST
TEX
T
al
ZO
‘pzozzezeVm
FO
umoz|
GS:80
2207/42/90
SUE
Gh
696
“6ER
56°
€06‘E
197099
‘616‘S
00°
PEb
E9E
‘9
00°
SZ
’ag-
00°
989
‘TZE‘9
%0°
00'0
o0°0
oo°0
00°70
00°90
00°70
_
36°68
TO"
086
0070
66°62L'8
OO"
OTL
‘6
00°70
00°OTL‘6
30°
00°
0070
oo'6
0070
o0°0
00°0
30°00T
o0°0
00°70
00°
000
‘09
00°000‘09
00°0
00°000'09
;
SHITddnS
NCYYM
50d
OSCES
SLTTT
STL
9p
SIT‘Z
00°0
pS
e8e/T
00°900/%
00°O
00°000'F
.
30°09
00°000‘°T
0070
00°
00ST
00°00S7z
00°0
00°006‘Z
INGWIOYOINA
BALLOAISS
DICES
SCOT
&b
66
PET
ETZ
00°90
99°
b68LE
00°80T
‘BE
907008
/T-
00°806
'6E
ee
*adN$
3
“alNOd
AOTIOd
COSTES
SeTOT
*0°
00'o
00°0
oo'0
00°70
00°90
00°90
SONYNELMIVA
ONIGTING
OSTES
SETOT
30°
O0T
00"
6€°96
19°
@Z1‘TL
oo°Ste‘It
co"
006
00°SZE‘OT
%b'T6
ZS°LB9'S
cove
8b'b26
46S
00°
ZLS"S9
0079
00°
ZL
‘S9
__
SLNYOTUaNT
ANY
STEN
OSES
SeTIT
BE96
Pe
PTZ'T
00'o
90°Se8B‘TE
00°006‘zE
00°006
00°000’ZE
sulvagd
OLNY
OLDES
SeTOT
%8°96
OT
Pez
00°o
b8°SLL‘9
00°0004L
00'0
00°000%L
BETS
GS"
08E
0070
Sh6T9
00°000/T
00°90
00°000'T
0°O00T
ooo
00°0
oo
0zS
‘ET
00°
02S
‘ET
00°90
00°
02S
‘ET
MENNWId
SOLLSA’
TYNINTYO
Ost
SCTOT
20°
00°0
00°70
00°0
0070
00°90
00°90
__.
_.
SHQIAWAS
ONISSHOONd
WLC
OPCS
SCTOT
26°66
be°stt
0070
91°99S
‘08
00°S99
08
00°O
00°S99
‘08
MOTTY
HYOIINA
YO
ONIHLOTO
CLECS
SCTOT
BS°ZL
L6°SOL‘T
00°70
C0
b6r
‘>
00°00%/9
00°00S
‘z-
00°00L/8
£0°78
S9°T89’ET
00°70
GE°8T8
‘TL
00°00S
‘Se
0070
00°00S“S8
MENA
F
NOLLWOAGa‘ONINT
WES
QOETS
Setet
20°
00-0
o0°o
0070
60°70
000
00°90
SHOUVHO
UEMES
¥
BALYM
SITS
SSTOT
£0"
00°0
0070
o0°o
00°0
0070
00°o
ALIOINLO@1S
DOTSS
BETOT
30°
00°70
00°70
00°6
0070
00°0
007°
Tdnd
ONILWAH
VE0zZS
SCTOT
Nod
‘TWHENGO
TOL
‘woa
sENAODOY
ET
220%
WOd
prqpastsl
ENOASA
LEOGNG
ALVC-OL-awar
|
UVeT TEL
io
*’pxozzsqeM
Jo
umoyz]
SS:80
2207/42/90
GP°696
“6ER
6
€06°E
19°
09S
‘6T6‘S
OO"
PEb
‘E9E
“9
00°
7S278S—
007889
"Ter
‘9
SASNEdxXa
TYLOL
BT
E6
$b°696
'6EP
b6°
E06
‘E
T9'095‘6T6‘S
oo
pep’
ege’9
00°#S2‘8s-
00°889/TZb"9
agso
%
MAO0NE
ATSVIIWAY
SSONVYENNONT
GHONTIXA
GLA
“goqnd
dysladd
SLNSfay/SNWak
douday
TENIOTUO
ET
e20t
od
pnqpzATs
|
@aodma
Laodna
Giva-o1-wwas|
USTTEX
€
al
Lo
‘proyzezeM
Fo
uMoL|
G5?80
2202/12/30
xx
USTTY
ATIaquTy
Aq
pelereusey
-
LYOUHY
JO
GNA
«x
SI
€6
Sb°6966Eb
v6
£06
‘E
T9099
‘6168'S
oo
ben
‘ese
’s
00°
bS7’ES—
00°889
‘TZ
‘9
TWLOL
GNWuS
agsn
%
GHD0Na
ATEVIWAY
SHONWHEHNONE
GHGNHAX#
GLX
LEOGNE
GaSTAMI
SENSCOY/SNWEL
douddy
THNTOlyo
ET
tz0z
Yor
pnqp
ATb
i
Tuoawa
La|dad
FLWd-OL-weaK|
USaTTey
v
a]
<Q
‘progzze}emM
FO
umoL]
$9:80
S207/42/90
TOWN OF WATERFORD
TRANSFER REQUEST FORM
In Series (Over $1060)
Public Works
4th Quarter - FY22
DEPARTMENT
APPROVED
CURRENT
Budget
Budget
REVISED
Budget
Budget
Transfer
Transfer
Budget
Line No.
Org.Code
Object Code
Object Description
Amount
Amount
INGREASE
| DECREASE;
Amount
4
10130
§1130
Engineering
$
5,558 | $
5,558 |
5,558.00
§
>
2
10130
$1520
Highway Maintenance
$1,038,247 | $
83,843
§,000.00
$
78,843
3
10130
54110
Administration
$
320,501 | $
(5,478)} 10,858.00
§
§,080
4
10130
51820
Highway Maintenance
$1,038,247 | $
83,843.00
43,000.60
§
10130
51530
Refuse Collection
3.
309,828.00 | $ (29,778.00)|43,000.00
$
43,222
&
10130
51820
Highway Maintenance
$1,038,247 | $
83,843.00
§,000.00
$
78,843
7
10130
51870
Overtime
$
52,000.00 | $
214.00 |5,000,00
3
5,251
TOTAL
58,558.00
58,558.00
Explanation:
#4 & #2 to #3 - The money in the Engineering line was left because Public Works did not need assistance from WUC for inspections this year.
The Administration line item is short due to the GGA union contract
#4 to #5 - This is the normal quarterly transfer of labor from Highway Maintenance to Refuse Collection.
#6 to #7 - The overtime line has scheduled (predictive) and unscheduled (emergency) components. The crews have responded to downed trees and CBYD's
Department Head
Cy
Date
Korn Allen
lag.
Director of Finance
¥
Date
First Selectman
Date
Commission/Board Approval
Date
revised 8/13/20
30°
oo'o
00°90
00°0
aro
cana?
°
—
.
.
00"
00°0
00°0S
¥eres
open
°
SUSNAUXY
AITEYSUNGNTaY
OLOCS
OETOT
%0°
00°
00T
00°0
0070
ontantwae.
oo
.
.
000
00°LbS‘E
00°06T‘Z
00°LS9'T
0°
001
oort
NOILWONGH
3
SHONTUEINOD
‘sand
;
Ds0cs
OETOT
39°96
0S"
7z6S‘Z
L8°0Sh‘6T
00°00078S
00°000*¢-
00°000‘09
Sulwagd
GNw
“INOS
aolawas
,
OF0cS
OETOT
ST°66
Tp'Lts
8186S
‘ZT
007958
°E6
0o79Se’E
00700006
36°S8
Lg°T9
(olemae)
00°0
wowrsoaee
O'*
%0°
00"0
00'0
00°0
ontermagaaee.
.
DIOS
VETOT
%0°06
ST
PSL
‘LT
00'0
OOTTLT
‘LET
00°0
wort
gh
TET
LET
—
Bz
26
68°996
SPOS
ooSge
‘ZT
0070
eaaNaa
wontase”
6
2
5
39°66
g9°0SZ
00°70
00°00
‘89
00°00€
“9T
antawanoe?
00%
°3
aE
30°00T
9E°9
007°
00°7S9‘TS
00°
299
°TE
ams
mons?
00004
OFST
r
*%7°
LOT
OO"
LLL
‘62-
0070
00°8z8‘STb
ae
ee
asnamaee
822
89°
ie
.
DEStsS
O€TOT
BL°06"
90°EbS
‘Es
0070
00°S67H06
00266
"eet
aeunotne
C72
860"F
'
cts)
UeSTS
VETOT
ar"
.
‘OT
0070
00°6LE
“BSE
0070
00°6LE
‘BSE
Tes
Loreeso
HONWNELNIWN
LNEWdINOS
OTSTS
CETOT
%O°
00°80
00°98
90°90
90°69
SHOVM
YVINOTA
ALONG
WHIXa
TSpTS
OCTOT
%0°
00°90
e070
0070
cana
waaxae?
°
%8°86
68°
298
‘T
00°0
00°9L0‘6hT
0070
00°9L076bT
TWOINHOL
GNW
TWOLWTIO
,
DIeTS
VETOT
%0°
oo
sss
’s
00°0
00°8ss"S
00"0
ontamanronae’
°S5
S
DETTS
CETOT
*&%L°
TOT
€S*
LLP‘
S-
0070
00°
TOS
‘0zE
0070
oo-Tos
‘Ooze
aasn
%
THOGNd
STECITWAY
SHONWMENAONE
asaNaaxad
Gik
qgaoqand
daSIAsE
SINSCaY/SNWUL
d0udad
TENISTYO
OND
TWHENEO
TOT
*wor
SZNNODOW
€T
2z02
wom
pagpzAt
ioam
LyoGNG
Fivd-oL-uwas|
uerrTey
LO
‘pxozzezem
Fo
umoy|
Br:60
Z202/T0/LO
sTO8
£0°662
00°0
L6°00@°T
00°00S‘T
0070
00°00S‘T
$6°66
0869
zp"
BL°SOS‘TL
00°9S9'°TL
00°0
00°9S9/TL
ENEWdINOE
AATLOWOLOW
DSOFS
OCTOT
29°26
be
6TS
‘TT
9L°€90'SS
oe
Oth
‘S38
oo"
000‘SST
00°000’OL—
00°000‘Szz
STWIMGLYA
AYMHOIH
DOEES
OETOT
30°8T
BT
ETS
‘BZ
BL
OLE‘T
bO°9TO'F
00°000‘0E
00°90
00°000‘0E
.
SIVINZLVH
TOWINOD
O1gawal
OStES
OCTOT
30°
00°0
00"0
00°90
0070
00°90
:
00°0
SIVIUZLVA
TySOasId’
asngsEu
Ores
OCTOT
%~°
26
82°ShL‘Z
y6°ESZ/S
8L°00040€
00°000‘SE
00°09
gear
p00
000
"SE
BE"LE
05'968'Z2
00°0
OS*COT‘LST
00°000‘08T
00"0
60°000‘08T
36°86
28°
L877
o9°zso’L
8S
°6S9‘'S0Z
00°000‘STZ
00°000'S9
00°000‘0ST
SUIWday
OLny
OLOES
OETOT
39°89
60°
6
00'0
16*S0z%
00°
00€
00°90
00°
O0€
SAITddN$3"dINO’
ONIMAINIONG
OS0ES
OCTOT
SE6R
ss
19e’Z
LETLE'T
8L°99F
‘ST
00°000
‘zz
00°000‘°S
00°000‘LT
%S°66
Lb°T
00°70
€S'€ZE
00°SZE
00"0
00°sze
38°66
0070S
0g°299'S
05°
L80‘8T
00°008
‘Ez
00°90
00°008
‘Ez
,
SONWNALNIWA
dv
TILGGNYT
Teses
OEtOT
%6°S6
00°
LL6
00°0
co
€z0
‘Ez
00°000‘Fe
0o'0
00°0004FZ
20°
00°000‘T
00°90
0070
00'000’T
00°70
00°000‘T
AWM
JO
SLHOIY
ONY
SNOILAO
DOSS
VETOT
30°
00°
0Sz
00°90
00°0
00°0Sz
00°90
00°0Sz
WYaOOwd
ONTIOAOMA
GLPCS
OCTOT
%6
66
bP
BLL
b9°97%b
‘#8
26°
6L‘
PBL
007000/0L8
00°0
00°000‘0L8
Twsoasid
FLSYM
dIIos
OLPES
OETOT
S169
69°29
‘Ze
0070
Th
TTO‘EL
00°PS9‘SOT
00°9be7b~
00°000‘0TT
%8°b8
OL
EST
00-0
O€°9Z0°T
00°
OTZ‘T
00°90
00°
OTe
‘T
.
MIOM
ALIS
ve
TOT
S166
bO'E
0070
96°9ZE
00°
OEE
00°0
oO"
OeE
FONWNGLNIVA
ZSUL
LAAILS
Dives
VETOT
$5786
9g°8e
00"0
bP
pS
‘SZ
00°€7S‘Z
elhaerers
oo"
ezz7z
AONWMOTTY
TWAW
Doves
OETOT
80°
0070
o0"°
00'o
00°0
00°0
o0'0
MaLEM
DITZS
VETOT
30°
00°90
0070
00°0
0070
00°90
00°90
agsa
%
GHOGNG
HIAWIIWA
SSONWEEWOONa
asaNSaxXa
GLA
LESnG
GeSLAge
SLASCAY/SNWAL
dowdd¥
TENIOTYO
CNOA
TWHHNES
Tot
:wod
SLNnODOW
€T
2202
Yor
z
al
LO
‘pxozx97eM
FO
uMoy!
8260
ZZ0Z/TO/L
Oc
eL ‘ET
00°
078
“082
08°
680
‘SEZ
‘FT
00°¥S9‘60L'F
00°0
00°0S9‘60L‘F
GNNd
TWHENZ)
TWLoL
SwaOM
DTTand
TWLOL
&b°66
P2°Z6L‘T
6h
L97'T6
LZ"
8E9
“LZ
00°869‘0ZE
00°0
00°
869
‘0ZE
GHAOWANI
SAWOU
GIY
NMOL
DOSS
VETOT
ONO
TWHANSS
ToT
-wos
sENnooow
€T
Z20%
wod
pngp3z475
|
TAOAIN
LOanE
ALYd-oOL-awaA!
ust
Tey
€
al
iO
‘pzogzzezemM
go
usogz|
oe
SEIT
ax
USTTY
ATTEequTM
Aq
pejeTeus5
-
LYOdaY
JO
UNA
xx
%6°S6
OZ
FbL
‘EST
00-08
’08z
08680
‘Sez
’b
00°
RS9‘60L'F
0070
00°
S39 ‘60L‘F
agsn
&
GEOG
AIEWIIWAY
SaONWISWNONE
CGaGNHAXE
GLA
LANGNE
GasSIAMI
SLWSCCY/SNWAL
dOUda
'THNIDTIO
£t
c20%
Aor
pnqpz4T6
|
TAOMHA
LEONG
ALWI-OL-AVgL
|
USTIEX
v
al
LQ
‘/prozze7eM
FO
uo]
|
8:60
Z720Z/T0/L0
aA
TOWN OF WATERFORD
TRANSFER REQUEST FORM
In Series (Over $1000)
FY Ad
FIRE SERVICES
DEPARTMENT
APPROVED
CURRENT
Budget
Budget
REVISED
Budget
Available
Transfer
Transfer
Available
Line No.
Org. Code
Object Code
Object Description
Amount
Budget
INCREASE
Budget
1
10123
52376
Hydraulic Testing
$
7,500
2,688
(2,600}} $
88
2
10123
$2378
Building Maintenance
$
85,000
(2,525)
2,600
75
3
10123
53114
Medical Supplies
$
10,000
4,468
(3,600)| $
868
4
10123
§3090
Fuels & Lubricants
$
20,740.00
(4,262)
3,600
$
2,338
§
10123
51410
Firefighting
$_1,323,050,00
64,151
(33,000)| $
24,184
6
10123
$1810
Overtime
$221,847.00
(32,985)
33,000
35
v4
10123
51240
Educational Incentive
20,430.00
2,810
(2,810)| $
-
8
10123
51920
FICA
$
153,997.00
10,607
(7,107)| $
3,600
9
10123
51210
Clerical & Technica}
437,330.00
(9,756)
9,917
$
164
10
10123
51120 _| Inspection
$78,566.00
(37,841)
26,000
$
(14,811)
44
10123
$1110
Administration
$
222,985
29,966
$ _ (26,000)| $
3,966
12
40123
52080
Telephone
17,335
(1,649)|
$
1,800
$
151
413
10123
$2040
Service Contract and Repairs
$
9,770
2,740
$
(1,800)! $
940
TOTAL
76,917
(76,917)
Explanation:
1-2
This overage is due to aging buildings
3-4
This overage is due to fuel price increases
5-6
This overage is due to under funding
7-3
This overage is due additional data recording, new programs, targer workload
10-11
This overage Is due to FY retirement
12-13
This overage is due to under funding
_o ai)
wladaa
Department Head
Date
Kirn Adlan
Director of Finance
First Selectman
Commission/Board Approval
\\\aa
Date
Date
Date
revised 9/9/20
ST
EE
PO°9E8
0070
96°ETP
o0°0S7‘T
00°
OGe—
00°009‘T
BE°OT
SBOE
00°°
ST°EL
00°0S
00°0S
0070
SE°26
ZZ09L7Z
OO°OST‘T
84°680/ZE
00°000‘9E
00°000’6—
00°000‘SP
IYONdA
2
SHONGUEANOO
‘sand
Os0cs
ECOL
B0°UL
bo
ORL
‘Z
LO°
PST
69°SL8'9
00°0LL‘6
00°09L‘E-
coos
ET
SUIVdHy
ANY
“INOD
doLawas
opoes
ECTOT
&2706
g9°08z
00°0
Ge"P6g’Z
00°SL8‘z
00°000‘T-
00°SL8‘E
Saaq
TYNOISSRAOud
DEDSS
ECTOT
&L°68
TL'SZ
00°0
62°
h27
00°0Sz
00°0
00°0Sz
ADWLSOd
OCOSS
ECTOT
#8
°
PPT
g9°ege-
00°90
GO°SST‘T
00°008
00°009
00°
002
ONISTIYGATY
OTOSS
ETTOT
BT
€6
0S
°€89
‘OT
00°0
OS"E1e
EbT
00°LE6
‘EST
00°0
wot
00
£66
EST
sO"
00°90
00°0
0070
oo°o
00°90
co'o
NOLLYONGE
2
ONINIVEL
DESTS
ECTOT
439°
RTT
L6°80b‘ZE-
00°0
L6°SSZ‘PSZ
OO"
LE8‘TZZ
00°007/9ET
00°Lr9
‘SB
AWLLYIAO
TESTS
tc
30°
00'9
00°0
00°90
00°0
0079
00°0
SHOWM
UVINOAY
ALO
WHLXa
TSpTS
€2TOT
%0°
00'0
00'0
00°90
oo'o
00°0
00'0
%0°
00°90
00°90
00°90
0079
00°0
00°0
HOIWaSTa
OFFTS
EcTOT
30°
00°39
00°0
oo"o
00°0
00°0
00°°
ONILHOLaSYLa
GAHIL
Luvd
CIVTS
ETTOT
ST°69
OO
HZL‘L
00'0
0O0°9LZ‘LT
00°000‘Sz
00°000’Sz-
007000‘0S
SGNEAILS
WYYDONd
AALINIONI
TIpTS
ECOL
36°S6
98°
OST
‘FS
00°0
FT"
668/892'T
00°0S0‘EZE‘T
00°000‘06-
00°
OSO’ETR’T
ONILHOSIA
Tag
OTHTS
ECTOT
aZ°98
00°OT8
‘2
0070
007029
‘LT
00°0Er
‘02
00°70
00°
0eF
‘Oz
«BE
DOT
BL
°S¥6'S-
00°0
¥L°SLZ‘EPL
00°
OEE
‘LET
00°900‘g-
00°OEE
“ZET
*%Z°
OPT
92°
887
9E—
00°0
92°
PS8‘PTT
00°99S‘8L
00'0
00°99S'8L
49°98
70°996
‘67
00°0
86°
810
E6T
+
00°S86‘“Z2e
0070
00°S86
“727
NOTLVYLSININGY
UTTTS
SCTOT
SHOIANaS
AaId
Ector
agsa
&
THONG
IGWITWAY
sHONWeENOONT
GaqNaaxa
GLA
LeoGod
GaSLARE
SINSCCY/SNWEL
douddy
TeNrTOTAo
€T
07
Woda
pnqp3475
|
Taodma
LASdAd
ALWd-OL-wwaA|
USTTLX
T
al
ZO
‘pzozxejem
FO
uMOL|
Lennjos
da
at
sunt
BBE
68°976
ZL°9L
6€°96P
00°
00ST
00'0
00°00S’T
so"
0070
a0°0
0070
00°0
0070
o0°0
6°96
ST
0€9
10°90‘
QL°88z‘ST
co*SzP
‘oz
00°00z‘9T
00'Sz2’F
MIVdRY
9
FONVNALNIYW
YOLWYANZO
CBEST
ESTOT
%O°OE
00°008’Z
0070
00°002‘T
00°000°F
00°0
00°0007%
0°
00°Sz9’E
00°o
00°0
0o"Sz9‘E
00°
90%
’9-
00°Sz86
SuIwagy
GNY
ONILSL
3SOu
BLECS
ECTOT
+39
€0T
00°S2S‘Z-
§9°Z00‘T
GE
S22
SL
007
00L
‘OL
00°
00€
‘PT-
00°000‘S8
SONWNGINIVA
ONTCTIOG
BLETS
ECTOT
35°86
GZ°29T
69°S6P
90°ZOT‘OT
00°09L70T
00°000'Z
00°094°8
ONILSAL
SHLWavad¥
ONTHLWaUa
TLECS
ECTOT
%Z"b9
66°99
‘Z
0070
TQ
TI8‘b
oo*00S‘z
00°0007S
00°00G‘z
BE
66
00°8>
00-0
OO
LET
SL
oo'se7Z‘L
00°007‘T
00°S28‘S
ONILSAL
UACaYT
aNnows
SLETS
ECTOT
*$0°
LOT
Ze
BLA
79°66
el
€35
‘9
007008
’L
o0°0
007008‘L
%Z
26
09°
TLZ
0070
op
ezz‘e
00°009’E
0070
00°006‘¢
.
BT
66
6S
ebe’T
00°0
TP°089/ZFT
00°HZ0
‘HET
00°09%7¢
00°
b9S
“BET
SONWYNSNI
SLees
EeTOt
$L°96
09°Z9T
00°00S
‘E
ov
Lee‘T
007000‘S
oo"
00s
’€
00°00S"T
so°9e
OS°hL9'Z
6T°L6T‘Z
TE*SLe
‘ST
00°02
‘Ez
00°000S
00°0SZ‘8T
MOTIY
WHOZING
YO
ONIHLOIO
DLECS
ECTOT
ab°66
00°€68‘Z
BE
2OL‘ZTT
Z9
"POT
‘SEE
00°00L‘ESt
00"00S‘E-
00°002‘LSh
SINWIGAH
JO
THINGY
Ozees
ECTOT
0°
RE
88°08P
00"0
ZT
61S
7h
00°
0008
00°0
00°000'9
39°68
€0°6S7
00°0
L670RZ‘Z
00°00S‘Z
00"0
00700972
30°
0070
00°90
00°0
0070
00°0
90°0
%0°
0070
o0'9
60°90
00's
00°80
00°0
30°
0070
oo"o
o0°0
00°0
00°0
00°0
30°
0070
00°0
0070
0070
00°90
00°0
*&S°60T
BL°8b9
‘TH
SE°6ZE/E
eb"
So
‘ST
O0°SEE
‘LT
00°00€
00°SEO‘LT
aasn
&
LaQ008
FIGWIIWAY
SSONWHaNOONT
CGHGNAAXE
GLA
TENG
GASTARL
SENSO
/SNWEE
dOuddy
TENISTYO
ST
z0z
Yod
TNOdH
LEQGOE
BivG-OL—wwaZ|
UsTTEX
LO
’pxoyzeqzeMm
FO
umoy|
20°
L6
bS°
PLS
‘OOT
Te°S0e
“LST
SL°€S6‘Z90°E
Oo"
reo
’Tze’s
007000
‘S—
00°
bE0
‘9ZE%E
%0°
00'0
00°0
00‘0
00°70
90°0
00°90
aMId
NEHSOD-
WHISAS
UNOHAZIgL
Tvevs
CCTOT
30°
00700072
00°0
00°90
00°000'z
60°000‘0z~
00°000’2z
INaWa
NOs
Oeers
ECTOT
$0"
0000S
’L
00°0
6070
00°00S‘L
00"0
oo-oos’L
INAWALAOA
MOMUL
aAoSaY
Teeve
SCTOT
30°
00°90
00°
00°0
00°0
0070
00°0
38°96
Ss"zze
veets
TL
8S
‘6
00°0000T
00°0
00°000’0T
SLHOIT
AQNIOUINA/OICWa
UCEPS
ECTOT
20°
oa°0
o0'0
00°0
00°90
00°90
00"0
WHIOOT
FWIOLS
INEWaINos
SICHS
CCTOT
Spies
LT"
L68°@T
BS°90T‘S
G2°966
‘BT
00°000'SE
00°0
00°000’SE
LNANdINOE
AALHOLAsaLA
BiUzys
ECTOT
so"
o070
00°0
0070
00°0
o0°0
00°90
smvs
anosay
LTZbs
ECTOT
$0"
00°0
00°0
00-0
00°o
0070
00°0
MALE
S¥YO-ILTAW
OTeHS
TCTOL
%0°
0070
90°0
00°0
oo7o
0070
00°0
AIHDLWDEMSO-
SWUSWYO
TRISH
GTevs
EctOL
s0°
00°0
00°0
00°0
co'o
00°0
0070
SHILLOG
LNGWEOVIage
weos
LOCKS
ECTOT
SL°LE
po-sz
00'0
96°
TLI‘T
00°007‘T
00°00L
00°00S
SNOILVDILSHANI
ZUla-
INAWaINO
OCHS
ECTOT
ae°Te
TL
66%/T
00002
6z°
00S
oo°00z‘z
00°
008-
00°000‘E
%E°SS
62°
890'>
L2°6€€
bE
Z6T‘S
00°000
OT
0070
00°0G0
‘OT
BLOF
ge°996'2
00"0
29
€£0‘Z
00°000°S
00°90
00°000’S
SGUWMY
HHONOdSHY
WAZLNATOA
Tes
ecret
ge79s
ES°bLE'D
gt708z
62°SPE'S
007000
‘OT
00°0
00°000‘0T
SBITddNS
ONTLHDIATYL
CITES
ECTOL
aS"
26
Se°Lbt’e
T6"b68
Pa
LOL
‘LE
00°OSL‘TP
00°000*LE-
00°OSL‘8L
OQNTHLOTO
FAILOSLOWd
dd
TITES
ECTOT
SESE
00°L99'T
58°26
OT
ORL
00°00S
‘2
00"
oas-
00°000%E
¥$T°90T
80°
297/T-
z6'S8
QT
916
‘TS
00°ORL
‘02
00700072
OO"
OPL‘8T
.
SLNYOLIYANT
ANY
STaRA
S0EG
Ce
t
$796
pL°08S‘F
6L°ZOL‘LT
LeOTL
‘POT
00°000/L2T
00°000'LE
a
5
00700006
LOE
OLOES
EZTOT
$T°TS
Z9°SZE'T
61°
bE
6TOge’s
00°0007L
oo"
00s~
oo"
00s
‘L
saridans
atayNnAsNod
TOES
ECTOT
%L°88
6T°CE9/T
€6°08S‘T
BB°SBT/TT
00°0087FT
00°009*E-
00°000‘8T
SHIIddas
YaHLO
VEOSS
ELIOT
dasa
%
LE9GNG
STGWIIVAY
SHONWHEHOONE
GHONGEXA
LA
LHOIN
GaASTATa
SLAscdy/SNwaL
doudd¥y
TYNISTHO
€%
2z0z
wo
pnqp3
475
|
AOU
LHOGna
ALWO-OL-wwaA|
UsTTEY
€
al
iO
‘pxozzejzeM
Fo
umog}
PS"
9L8/00T
TL'SOZ‘LST
GL7€S6
“790°C
00
PEO
‘TZE’E
00°000’S~
00°
EO
’9zE‘E
SUSNAXE
TWLOL
$0°L6
bS°PL8700T
TL"
SO%‘LST
GL'ES6‘Z90°E
oo"
PEO
‘Tze
‘Ee
00°000‘S~
00"
Peo
’eze‘’e
ONDE
THIENZD
TwLoL
aasn
%
@La5dod
RIETITWAY
SHONWYENOONE
GaaNaadxa
Giz
LADGne
GaASTARMs
SINSCAY/SNWUL
daddy
TYNISTuo
CNAa
‘IWHENED
TOT
:wOe
SLNNOSOW
eT
ezo¢
aoe
pnqpzATb
|
Gada
LASGNG
ALwd-oL-wwus
|
UST
Tey
if
al
1
‘przoxxe7eM
Fo
uMoy/
O€:60
EZ20Z/T0/L0
xx
UeTIy
ATTequyy
Aq
pajereued
-
EYOdHY
JO
GNA
xx
50°
L6
¥S°$L8‘00T
TL*S$0Z
‘LST
SL7es6‘z90'¢
OO
EO
‘TZE‘E
00°000/S-
00"
EO
‘9zE’E
TYLOL
GNwu5
agsa
&
ISoand
FIEWIWAW
saONWaaNNONa
GHQNeaxXA
GLA
isoand
dasLAma
SEWSLOY/SNWAL
doudd¥
TYNTOTIO
ET
tz0z
Or
pngpz4Tb
|
iNOdwa
LESANG
ALWG-OL-Uwas|
UeT
TEX
s
al
LO
‘progzzezeEM
Fo
umog|
==
cided
i
TOWN OF WATERFORD
TRANSFER REQUEST FORM
FYaa
Out of Series Transfer Request
Fire Services
DEPARTMENT
APPROVED
CURRENT
ACCOUNT
ACCOUNT
REVISED
Budget
Available
INCREASE
DECREASE:
Available
Line No.
Org. Code
Object Code
Object Description
Amount
Budget
Budget
4
10123
51120
Inspection
$
78,566 1 $
(11,821); $
12,500
$
689
2
10123
54218
Firefighter Equipment
$
35,000 | $
14,897
$
(12,500) $
2,397
$
-
$
-
$
:
$
-
TOTAL
12,500.00
{12,500.00}
Explanation
4-2 This overage is due to FY22 retirement
Lintiled
Le(3eR2
Department Head
Date
im Allan
Nilo.
Director of Finance
Date
First Selectman
Date
Commission/Board Approval
Date
revised 9/9/20
STE
70°98
oo"o
96°ETh
ooose‘Tt
00°OSZ—
0000s‘T
BE9S
Se°9e
00°0
SET
00°0S
00°0S
00°0
ONTINIYE
DsTCS
ECTOT
REZ
@z'09L'Z
oo"
OST‘T
8L°680‘ZE
00°000‘9€
00"
000‘6-
00°000’S
$0°ZL
62°
0nL'Z
L0°RST
69°S28'9
00°OLL°6
00°092"E-
00°OfS
‘ET
2°06
9°
087
00°0
SEPES‘Z
00°SL8°Z
00°0007T-
oo'si8‘e
SHaa
TYNOLISSaioud
TENSE
ECTOT
%L°68
Test
00°0
62°
vez
00°0Sz
00°0
007
0Sz
<%8°
DET
S9°eSe-
oo'o
So"
8ST
‘T
00008
00°
009
00°00z
SI
E6
og"
€99
‘OT
0070
OS
"ETE
‘ERT
00°L66
‘EST
00°0
ot
00"
466
‘EST
“wor
OZOTS
EETOT
$0"
00°0
60°0
00°0
00°90
00°0
0070
NOILWONGS
2
ONINIVYL
OEsTS
EcTOT
439°
DIT
L6°80b
‘cE~
00°90
L6°SST'DSS
00-Lb8
‘Tee
00°002
SET
00°L¥9
‘SB
%0°
00°0
00°
o0'0
0070
00°0
00°0
SHOWM
UVINOI
ALAC
WaLXa
TSPIS
ECTOT
%0°
0070
0070
oo'o
00°90
00°0
00°60
%0°
0070
00°
00°90
0070
o0"o
00°90
%0°
-00°0
00°0
00°0
00°90
00"0
0070
ONILHOLESYIA
ANIL
Lud
CTFTS
ECTOT
$169
OO
REL‘L
0070
OO°9LZ/LT
00°000’Sz
00°
000*Sz-
00°000/0S
%6°S6
38°OST’PS
0070
pT"
668
/8927T
00°0S0
Eze
‘T
00°
000
*06-
00°O0SO’ETH*T
ONTLHDIA
Bua
OTVTS
EZTOT
%Z°98
00°0T8‘Z
00-0
007079
‘LT
00°
0€h
‘OZ
00°90
00°
O0f%
‘0z
x%E°
POT
bL°SBE‘S~
00°0
PL°SLZ‘ERT
00°O€e
“LET
00°000"s-
00°
OEE
‘ZPT
#%2°99T
92°
882
‘9E~
0070
92°
PSB’
PTT
00°99S’8L
o0°0
00°99S‘8L
NOILOGdSNI
UCTTS
ECtoT
9°98
707996
“62
oleate)
86-810
‘E6T
00°S86
‘227
0070
00°S86
‘zzz
SHOLAUES
BUIG
EZTOT
aasa
%
GEQdNa
WIGVTIVAY
SHONWIEWOONT
C#aNGaXA
GLA
GSO0ne
dHSTAGS
SINSPa¥/SNWaL
doudady
TYNTOTNO
ET
%z0z
wos
‘pngp3z4Tb
|
TA0da
LADGAG
ALvd-OL-awaAl
ueT
Tey
t
al
LO
‘pxoxzezemq
FO
umog|
%2°8E
68°926
L°9L
GE
96P
00°00S‘T
o0°0
oo°00S’T
SaITdans
F1sI0
OTOES
EZTOT
#0
gore
oe"
oore
pore
ONTHLOTS
HALLOILOWA~
A.
pore
yeecs
Ector
A.
-
da
$6°96
ST"
0E9
L0°906‘6
BL°88Z
‘ST
00°SZr
‘Oz
00°00z‘9T
00°S@z’b
WlvaTd
¥
TONYNGINIVA
WOLWaaNGO
SClEy
ETIOT
%0'OE
00°008/2
00°0
00°00z/T
00°000F
00°0
00°000‘F
SHOTAYSS
ONILSAL
dind
Z
ot
0"
ooSzs’€
0070
oo'8
oo°sz9’e
caress
2ee
Oe
eneat
sone.
9286
¥%9
COT
00°SzS
‘Z~
$9°Z00'T
GE"2eZ
‘TL
00°00L‘0L
oot
eee
ontatraa’?
°°
‘88
NELN:
SLETST
CTIOT
BS°96
$e"
Z9T
69°S6D
90°Z0T
‘OT
00°09L/0T
00°9004z
00°09L‘8
.
oe
.
ees
oy
ONILSSL
SMLWGwady
ONINLYEMa
TLECS
ECTOT
B29
6€°889'Z
00°0
TO°118‘h
00°00G‘L
00,900
"Ss
arrnweaxne”
00s‘z
——
NT.
E66
00°8h
0070
COTLLT‘L
oo'SZZ‘L
ooo
haawt
anno
00°S78‘s
5
Xt)
SETS
ECTOT
«30°
TOT
Ze
8L-
59°66
BL
78s
’9
0070064
00°o
stage
00
0084
NOISIA
aTaw,
VIECT
ETTOT
%2"
76
09°TLz
00°0
Ob'Bzz‘E
007008‘E
00°0
59
qe
008"E
S166
6S°
EET
00°0
Th089
‘Zp
00°Z0FET
00°09%‘S
00°
F9S‘8ET
.
.
oo,
or
or
_,
SONWENSNE
elees
Celot
SL°96
09°Z9T
00°008’E
Ob
LEE‘T
00°000‘S
00°00g’¢
:
00°005‘T
%5°98
OS°PL9°S
6T
LETS
TE*SLE
‘ST
00°0Sz’Ez
ort
99°900"s
ontarom.
282
8
M
NO
ULECS
EVTOT
3b
66
00°€68‘Z
BE°ZOL‘ZTT
Zo"
POT
’ScEe
00°00L‘ESh
09
"00s
"€-
40
007007
‘LSr
%0°H6
88°
08P
0070
eU6TS‘L
00°000‘8
00"0
snot.
swmexae’
209"8
LYN
OTeeS
ECTOT
39°68
£0°6Sz
0070
L6°0P2‘Z
0070052
00°0
00°00S’z
SSENTUWMY
ALBAYS
OTTEnd
DEST
ETIOT
%0°
00°0
00°0
o0°0
0070
00°0
waung?
°
:
O°
00°0
00°90
00°0
00°0
00'0
waren?
°
s0°
0070
0070
00°0
0070
00°0
aut
00°0
20°
00°0
0070
oo'o
00°0
0070
nana
ON
00°0
4%S°60T
8L°
89
‘T-
geeze’e
€b°PS9‘ST
OO'SEE‘LT
00°00€
O0°SEO4LT
aaso
%
LEOCRd
HIAWIIVAY
SHONVYSNNONT
Gx0NaaXa
GLX
LS9dnd
GaSIARt
SLWSPaY/SNWAL
aouddy
‘TYNTOTYO
CNOA
TWHENES
TOT
wos
SINQODOW
€T
2Z0z
aoa
pnapaAtb|
iodwa
LEgdae
Alwd-oL-awaz|
weTTeX
ae
ee
ed
$0°
%0°
20°
$0"
%0°
S07
0°
sO"
$0"
BESS
BEOS
00°90
00°90
SS"
2Ze
00°90
00°90
00°90
00*0
00*o
¥0°8z
TL66h/T
62°8997F
ge°996'Z
007L99'T
zo°Sze‘T
TL’
SOZ‘LST
0070
00°0
00°0
00°70
ve
ots
o0'0
8S°90T‘S
0070
0070
0070
0070
0070
00°00
£2"
6€£
0070
81°
08Z
16"
b68
6L°ZOL‘LT
61"
b6Z
€6°08S‘T
00°0
00°0
00°0
00°70
0070
$2°966/PT
00°0
00°0
00°70
00°0
6z°00S
Z9°€€0'Z
62°
SHE'S
OT
ORL
co
Reo
’TzEe
‘e
007000
’S=
00°0
0070
00°0
BUId
NAHSOO-
WHLSAS
SNOHAZTSL
00°000°Z
00°000707-
00°000
tz
oo"
00S‘L
oa"0
oo-00g*z
LNGNdINOE
WOOL
aNOSTS
00*0
0070
00°0
INGWAINOA
YOOUL
FOLAWES
00°00070T
00°0
00°000‘0T
SLHOTT
AONSOMSWE/OLAWE
00°0
00°0
0070
UANOOT
FOWMOLS
INAWALINOA
00°000’SE
0070
00°000°SE
INSNdIOOT
VILHOLIRIIE
00°0
.
0070
00°0
0070
00'0
00°0
MHLW
SWO-LELAW
0070
0070
00°0
IHOLVOEMSO-
SWYSWWO
‘TWHMHHL
0070
00°0
0070
SETLLOG
INEWFOVTase
vaos
00700z‘T
00°00L
00°00S
SNOILWOILSIANI
FALE-
INEWaINoa
00°00%‘%
00°
008—
00°7000‘E
INENdINOe
srg
00°000‘0T
00°0
00°000‘0T
SaTdgas
TOIdEH
00°000'S
00°0
00°000°S
sauwMy
WAGNodSay
YAALNATOA
00°000/0T
00°09
00°000/0T
SAITddnS
ONIGHOLAIALA
007OSL‘TE
00°000‘LE-
00°
OSL’BL
ONIHLOIO
GATLOGLOWd
Ja
00700S’z
00°
00S-
00°000E
Salladas
uzLAawos
00°OFL‘0Z
00°000°%
00°OPL’8T
SINWOIMGAT
UNY
STand
00°000‘LZT
00°000*LE
00°000‘06
Sdivagd
OLnw
00°0007L
00700¢~
00°00S7L
SHITddns
WIAYWASNOD
00°00b’bT
007009
‘E-
00°000‘8T
SaI7Tddas
WAHLO
SeCeS
ECTOT
CCCHS
ECTOT
OeerS
ECTOT
bS
ECT
TeoEes
ECTOT
aasn
&
THON
AWWITWAY
SHONWHENOONE
GHONHAXA
GLA
@yOane
CESIADa
SiMsrdag/sNwaL
aoaday
TWNIOTaO
€T
coe
wos
BS
PL8
“OOT
TL
SOZ*LST
GL°ES6
“790
“E
00"
PEO
‘Ize
’E
00°000’s~
Oo
reo
’9zE’E
SHSNGdXa
TWLOL
$0°L6
bS*PL8/00T
TL*SOZ*LST
SL°€96
‘Z90°E
OO"
vEO‘TZE‘E
00°000’¢-
00"
reo
‘9zE‘E
GNOI
TWHINTO
TWLOL
agsn
%
LSSGnd
HIGWITWAY
sHONWYaHNONT
GHONHAXA
GLA
GION
GaSTATY
SINSPav/SNWYL
dOudaY
TENIOTYO
GNI
TWaanss
TOT
:Wod
siNnooow
pngpyATb
|
THOdea
GADANe
Aiwd-o4-wwas
|
VOTTEY
v
al
LO
‘paozzezem
FO
umoz,|
O€:60
2207/TO/L0
ee
uetiv
Atzequty
Aq
pejezeueg
-
LHOdaY
JO
ANH
ax
30°
L6
bS*pL8‘00T
TL°SOZ‘LST
SL°€S6
‘790°C
oo
Pea
‘tzE’e
00°
0007s-
oo"
Peo
‘9zEe
‘Ee
ausoa
%
GAdna
ATHWIWVAY
SHONWHENOONE
CHONAdXA
GLA
igodnd
aasiara
SIWSCY/SNTAL
doudd¥
TWNIoTHO
ET
c20%
Yor
pngp3
475
|
x \\
Town Clark
DEPARTMENT
TOWN OF WATERFORD
TRANSFER REQUEST FORM
In Series
Fyaa
APPROVED CURRENT
‘Budget
Budget
REVISED
Budget
Available
Transfer
Transfer
Available
Line No. Org. Code ObjectCode
Object Description
Amount _ Budget “INCREASE
2B
Budget
4
10109
51040
Elected Officials
355.00
2
{10109 —_ [51210
Clerical & Technical
476.00
3_|aox99
151920
FILCA.
1,472.00
4
[10109
[4110
Administration
2,303.00
$
74)
5
6
TOTAL
2,303.00
2,303.00
fxplanation:
The Town Clerk's Departament has gone over in the 10469-51110 - Administration. The above represents a transfer from Series 51000 in the amount of
$2,304, The remaining shactage of $774 will be requested as an additional appropriation.
C20)
Department Head
=
Ayn Alen
Directok6f Finance
First Selectman
Commission/Board Approval
6/36/22
Date
Date
Date
Date
FIFTEEN ROPE FERRY ROAD
WATERFORD, CT 06385-2886
PHONE: 860-442-0553
www.waterfordct.org
June 30, 2022
Mr. Robert Brule, First Selectman
Board of Selectmen
15 Rope Ferry Rd
Waterford, CT 06385
RE: Budget Overages
Dear Mr. Brule:
Please be advised that the Town Clerk’s Department has gone over in the following account: 10109-
51110 Administration due to contract negotiations. Please see the attached in series transfer request
form which details the request. Please feel free to reach out with any questions or concerns.
Sincerely,
Lb A Ao
David L. Campo, CCTC
Town Clerk
30°66
on
Les‘
GE
6ER
68°
2ZE
4997
00°0SL’69%
00°90
00"
0SL
‘697
WaIIO
NMOL
TYLOL
%0°
00°T
0070
00°0
0O'T
00°90
00'T
ENEWdINOS
FOIIZO
DsO"S
SOTOT
$0"
0o'T
0070
0070
0O°T
00°90
oo'T
SH11ddnsS
WIIEOWDIN
DOSES
SOTOT
¥%66ET
€0°6PE-
00°0
€0°6PO‘T
00°00L
0070
oo"
004
B6°6L
TL
16z
00°o
68°SST‘T
00°0Sr‘T
00°0
007
0Sh‘T
SAONYNIGYO
ULCES
GOTOT
%0°
00°T
0070
oo-8
00°T
00°0
00'T
SHITddns$
YsHLO
OZ0Es
SOTOT
30°
0o°T
o0°o
0070
0O°T
0070
00°T
SaIIddns
FOLsaO
DIVES
SOTOT
0°
OOT
0070
Se6e8
G9°09T
EZ
00°000‘#e
00°90
00000
‘FZ
LNANdINOA
dO
'IVINTY
OTSZS
SOTOT
ZIT
00°%2z
00°90
00°8z
00°0Sz
00°0
00°0Sz
SOLLSTLWES
IWLIA
O8tZs
i)
$0"
00°T
00°90
00°90
00°T
00°90
oo'T
SHSNAGXE
FIAYSUNGNI
TS
DLOTS
BOTOT
%0°
eo°t
00°90
00°0
00°T
00°90
0O°T
ONLINTYd
o9NcS
SOTOT
0°
O0T
0070
00°90
00"
ase
00°0S8
00°0
oo'ose
Ivonda
3
S$HONTISINOD
‘sand
OS0lS
SOTOT
20°
0O°T
00°0
00°90
00°T
00°0
oot
SUIvdya
UNY
“LNOD
gyoLAWasS
OPOZS
SOTOT
30°
00°T
00°90
00°96
00'T
00"0
oo°T
xSP
TOT
16°
€s-
00'0
T6*€e0’E
00°00S’2
oo'o
00°00¢‘z
BOULSOd
VOCS
SOTO
%0°O00T
$9°0
00°0
GE*662‘T
00°00
‘T
00°90
00°00€‘T
0°06
LS°7269'T
(oleae)
€h°697'ST
00°296‘9T
0070
00°2969T
20°
00°00T
00°0
007°
00°00T
00°90
00°
00T
GWILYgAO
OTSTS
SOTOT
B9°L6
60°
POE
'T
0070
16°
7s9’Es
00°
LS6
‘PS
0070
00°LS6
‘Ss
TWOINHOEL
ANY
TwOTUaID
S
SOTOT
*%9°ZOT
9e°8Te
‘T=
00'0
9€°
bee
SL
00°996
‘EL
00°0
00°9967EL
BT
86
bO°OLL‘T
0070
9€°986
‘06
00°LOL
‘76
00°0
G0"
LOL
‘26
MUAIO
NMOL
60TOT
agsn
%
BHDaNd
WIGWIWAY
saONWuaNNOND
OSGNHEXa
GLA
GaD0nd
GasSTAmy
SLWSCUE/SNWUE
aOuda¥
TENIDIYO
NO
TWHENED
TOT
-WOs
SENQODOW
prgpzATb}
INOdHA
La|Gad
ALwd-og—wTHs|
UST
TEx
T
LD
‘pxroyzeqze4
FO
umoz|
9L°L8S'S
SE*6E8
68°
2264997
00°0SL
‘697
00°70
00°0SL
‘697
30°66
9L°LES‘Z
Se°6E£8
68°
22E
4997
00°0SL‘697
00°0
00°0SL
7697
ausa
&
LHOGNG
AIGWIIWAY
SHONWIaWNONT
GaONHaXa
GLX
GHDGNY
GESTATA
SENSCAY/SNWEL
d0add¥
TWNIOINO
ONOG
TWHANAS
TOT
'wOd
SENNODOT
€T
2z0z
wor
pnap3Atb
|
MOAI
LHDCNE
ALwd-OL~awas
|
UsSTTEX
z
al
LO
*prozz97eM
FO
uMoZ|
9S:ZT
220z/0£/90
a)
TOWN OF WATERFORD
In Series (Over $1000)
FY AQ
SENIOR SERVICES
DEPARTMENT
APPROVED
CURRENT
Budget
Budget
REVISED
Budget
Budget
Transfer
Budget
Line No.
Org.Gode
Object Code
Object Description
Amount
Amount
INCREASE
Amount
1
40135
51810
OVERTIME
$
931 | $
(1,199) | 1,800
$
1,532
2
10135
$1210
CLERICAL
$
217,381 | $
189,244
{1,800}
$
.
187,414
3
4
5
$
-
8
$
-
9
$
-
40
$
-
TOTAL
1,800.00
(1,800.00)
Explanation:
Overtime is needed due to short staff & work load
ematled.
Ld] B0/3a.
Department Head
Date
c_fllen
La|aelao-
Director of Finance
Date
First Selectman
Date
Commission/Board Approval
Date
revised 8/13/20
‘TOs
06"
0ST
o0°0
OT
LbS‘T
00°880‘E
00"0
00°880‘E
:
Sulwaze
OLAY
DLOES
GETOT
az"
19
pe
Ted
’T
oo"o
99°9797T
00'es9’Z
00'0
00°8S9‘Z
S6°Lb
OL’
zee
00°70
oe
90€
00°6E9
00'o
00°6E9
SEIIdGNS
AITaO
DTOES
SETOT
439°
COT
1S"
8h6-
oo"006‘0T
TS°8Ip
OT
00°OLE‘9Z
0070
00°0LE“9Z
sHWED0ud
OSETS
SETOT
sa°9s
00°699
ooo
00°
TS8
00°0zS‘T
00°90
00°07S‘T
$07
0070
0070
00°o
0070
0070
00°90
MEMES
/MALYM
STIs
SEToT
30°
0070
00°O
00°O
00°0
00°70
0070
ALIODIULOZTS
DOTeS
SETOT
30°
00°0
0070
00"0
00-0
00°90
o0°0
.
aNd
ONTLYSH
060co
SETOT
%0°
0070
0070
coo
0070
00°0
00°0
B6°E9
Lp
Tet
0070
eS"
Bee
00°0Es
00°90
00°
OES
L¥ONda
9
SHONSMSANOD
‘saad
Os0es
SETOT
SE°66
Blogz
Les
Gp"
7807SE
00-8Le
SE
0070
00°8LE’SE
SUIWdHa
GNY
*“LNOO
FOLAWaS
OFOcS
StTOT
%0°
00°0SF
0070
0070
00°0S>
00°0
00°0S%
¥$T°
TOT
se°6t-
oo"o
GE"Lz8°T
00°808/T
00°70
90°808‘T
SOULSOd
Oe0zs
SETOT
26°
PE
00°
Rez
00°0
0o°0zT
00°
PPE
00°0
00°
bvE
O°L8
z9°
108
‘e
00°0
SE
TER
‘SZ
00°
€€7
‘6S
0070
00°€€2‘67Z
%0°
0070
00°0
0070
00*0
00°90
00°90
SLIGSNaa
SONTYA
DTeTS
GETOT
*3L°TSZ
L9°ZUR/T
0070
Lg°
eee
0O°
TEs
o0"0
00°
TE6
BTOL
Lb
coe
‘be
0070
€S°S90‘0T
00°69
‘FT
00°0
00°69
‘FT
SUYOLOAULSNI
WYYDOUd
YOINES
GESTS
GETOT
%6°
88
0S
°
80
FZ
00°70
OS"
ZbEE6T
oo
Tee
/LTZ
00°90
oo
Tee
*LTZ
TWOINHOSL
ONY
TYOLWHIO
OIZTS
SETOT
0°86
18°L96'Z
ao°o
61°
L8P9PT
00°SSh’6hT
00°0
00°SSh6hT
agsa
%
qLwo0nd
TIAWITVAY
SAONWEENNONA
QHONGdxa
GLA
La50ng
daslAga
SEINSCOY/SNWAL
dOudd¥
TWNISTYO
dNhd
TWHHNES
TOT
dod
SLNNODOY
EL
220d
AOa
pnqpzATb
|
GY0dsa
LEGG
FLWa-OL-awas|
UST
TEX
:
al
LO
‘progzzezeM
FO
uMoy,|
99°TS8‘Th
LE°S96
‘OT
L6°TL9‘8Eb
00°68h/T6R
0070
00°68
‘T6p
%S°16
99°
1S8
‘Tb
LE“S96
‘OT
L6°TL9‘8E
00°68b
‘16h
00°0
00°68y'T6D
&S°T6
99°1S8/Th
LE"S96
‘OT
L6°TL9
‘SEP
00°68P
‘164
00"0
00°68b‘T6d
30°
00°0
00°0
0070
0070
0070
0070
B0°EE
€Z'
TOS
0070
LL*S6Z
00°L68
00°90
007268
ENAWdIINOX
FATLLOWOLAW
OSOVS
CETOT
go7L9
LO'6E
00°0
66°08
0O*OzT
00°0
00°02T
%0°
00°70
00°0
00'0
00°90
0070
00°0
SL°6E
96°0T8‘E
0070
vO"
LOS’Z
oo'esTe’9
0070
oo"stEe’9
SINVOINGOT
GNY
STEng
De0eS
SETOT
agsn
%
GASGNG
STAWIIVAY
saONweaHAony
CHGNHEXE
GLX
igoqnd
GasTAga
SLASCAY/SNWAL
d0udd¥
TYNIDTYO
ET
Zz0z
Hos
pnapaér6|
TaOdwa
LHDCOE
ALWa-OL-awHA!
ueT
TeX
Zz
a
BD
‘pxogzeqem
FO
uMoL|
8L:01T
2z0z/0t/90
TOWN OF WATERFORD
TRANSFER REQUEST FORM
In Sertes (Over $1000)
Human Resources
FYaa
DEPARTMENT
APPROVED
CURRENT
Budget
Budget
REVISED
Budget
Available
Transfer
fe!
Available
Line No.
Org. Code
Object Code
Object Description
Amount
Budget
INCREASE
Budget
1
410146
51210
Clericat and Technical
$
60,639 | $
2,829
(1,730.33)] $
4,098
2
10145
51110
Administration
$
125,548 1 $
(1,730)
1,730.33
$
=
3
$
-
4
3
-
5
$
-
6
$
-
7
$
-
8
$
.
TOTAL
1,730.33
(1,730.33)
Explanation:
Year end transfer to balance Administration account.
[Gecertune lel tiny
élaql22
‘Bépariment Head
‘
Date
Un Alen
Ld 2clso-
Director of Finance
Date
First Selectman
Date
Commission/Board Approval
Date
revised 9/9/20
SO"
TE6
‘6
6S
6br'D
gE"
eRe
‘TST
00°99
‘S9%
0070
00°99
S9Z
SEO
s$o°
Tes
‘6
6S°6rr'>
9€°€82'1Sz
00°799‘S9Z
00°90
00°4997G9z
ANNE
TWINKS
TWLOL
SE°96
SO°1E6
“6
6S°6bb
9EE9z‘TSZ
00699
7S9Z
og'o
00°
#99
‘S3z
SHOUNOSY
NYANH
TWLOL
30°
00°0
00°90
e0°0
00°90
00°0
00°90
20"
007002
0070
00'9
00°00z
00°90
00°00
SaTTdans
ANY
ANIOOWA
OVIES
SHTOT
%9°
OT
62°
18S
00°0
TL
89
00°0S9
0070
00°0S9
SHL1ddNs
YaHLO
V@OES
SHTOT
30°
O0T
00°0
oo'o
00°
T66‘T
00°
166
‘T
00°0
oo
166
‘T
WWUDOUd
HONVLSISSW
SqAOTAN
OLEtS
SPTOT
%0°6E
00°SO€
00°0
00°S6T
00°00S
0070
0o°00S
ONINIWEL
OOETS
SVTOT
&h°09
P6"9LZ
b6°Ee
ZT
68€
00°00L
0o700L
00°70
:
SNOHdE1SL
Oem
$F
28°S9
9z°TS
0070
PL
86
00‘0ST
00°90
oo-OSsT
SASNAAX
FLAWSUNGWITa
VLOTe
SPTOT
36°1P
00°
869
00°90
oo
eos
00°02
‘T
00°0
00°
TOZ‘T
NOTLWONGS
%
SHONSWEENOD
‘sand
VS0es
SHTIOT
31°98
9y°8EZ
95°
L0z
86°€9Z‘T
OO"OTL’T
0070
00°OTL‘T
SUIWdAY
NY
ENOD
FOTAWaS
OFUZS
SHTOT
%0°O00T
00°70
60°800'b
T6°Ch9
‘LB
o0°7g8’Té
oo"
7Se’Le
00°000/hS
Saad
TYNOIssHsoUd
DENTS
GHTOT
BL°29
$660
00°90
S0°
ez
00°z€8
00°0
00°zE8
SL°9E
oo
res
‘Zz
00°0
00°99b‘T
00°000'P
00°0
00°000°%
SS
PL
€6°LEO‘E
00°0
L0°S09
‘OT
OO
Ee‘
FT
0070
OO
Ehe/FT
woud
Deets
SHTOT
$0"
0070
0070
00°0
00°0
0070
00°0
SLIGINGG
ZONIUT
DIETS
SHOT
%0°
0070
00°0
00°0
00°0
0070
00°0
SWLLYIAO
DIsTS
SHTOT
26°96
$$°8z9'z
00°0
Sb
POS
‘Le
00
Eee
‘06
00°
169
‘6Z
00°6£9
709
TWOINHOSL
ONY
TWOTWRIO
UICTS
SHTOT
#$0°
OT
ee
Oe
/T-
00°0
€6°ZE0‘6S
oO
ZOE
LS
00°9bz“89-
00°8pS‘SZT
NOLLVLSINIWGW
OTITIS
SPTOT
qaso
&
LEUNG
TIAWIIWAY
SHONWEEWNONS
CaaNHdxa
GLA
“~addas
dsslAmt
SEWSCAY/
SNWUL
dOudd¥
TYNISLTUO
GNAS
TWHANAD
TOL
-adOd
SENNODOY
ET
cz0e
Boe
pnap
476]
Taodwa
LaQdAd
BlWd-OL-awaA|
usT
Tex
=
ear
ye
First Selectman Brule:
I've been a Waterford resident since 2015.
| went to college in New London, moved
here for my retirement, and have been enjoying life in Waterford very much. As my
workaday life is coming to an end | would like to explore opportunities to contribute my
time and experience to the town and its citizenry. Some of the local Democrats
approached me regarding a vacancy on the Waterford Utility Commission for which my
nomination was not accepted.
Mine is not so much a political agenda as an interest to serve and give back and | am
hopeful you'd be interested in entertaining my candidacy for other openings within the
Town's committee structure where you think my experience and the community's needs
best converge.
| had a brief conversation with the Town Clerk last week and he
indicated that there are, or soon would be, vacancies on the following committees and it
would be best to contact you regarding my candidacy:
«
Waterford (and Waterford & East Lyme) Shellfish - I live at the top of Alewife
Cove so this would be of particular interest
«
Planning & Zoning (alternate)
«
Flood and Erosion Control
«
Economic Development
Any advice you might offer on how best to "put myself out there” would be
appreciated.
| have had a successful business career focused on supply chain
operations and now software development in the logistics space and believe | have
good solid socially responsible values.
I'd be happy to stop in to visit with you to get to know one another some if that would be
helpful. Thank you for your time and consideration, | look forward to hearing from you.
best regards,
Jerry Porter
19 East Neck Road
Waterford
860.437.1751
py
Cindy Dupointe
From:
David Campo
Sent:
Wednesday, June 29, 2022 8:58 AM
To:
Kimberly Allen; gpatters512@gmail.com; Robert Brule; Cindy Dupointe; Pat Fedor,
Caroline Whittaker; Thomas Giard III
Subject:
Energy Task Force
Good Morning,
The Representative Town Meeting has established an Ad Hoc Energy Task Force with the following charge: 1. Reviewing
audits of consumption. 2. Identify any data needs based on those audits. 3. Address the energy policy of the town. The
make-up would be as follows:
2 members of the RTM, 1 member of the BOF, 1 member of the BOE, 1 member of the
BOS, and 2 residents of the town. The committee would issue a report six months after being established.
Please ad an appointment to this committee to your next agenda.
Thanks,
David L, Campo, CCTC
Town Clerk
Town of Waterford
[5 Rope Ferry Road
Waterford, CT 06385
Phone: 860-444-5829
Fax:
860-437-0352
\We
TOWN
OF
WATERFORD
AMERICAN
RESCUE
FUNDS
QUARTERLY
REPORT
BUDGET
1.2
COVID-19
Testing
Wfd-1.2-01
COVID
Test
Kits
JP
Morgan
CC
(Amazon)
JP
Morgan
CC
(Wal-Mart)
JP
Morgan
CC
(CVS)
1.5
Personal
Protective
Equipment
Wfd-1.5-01
PPE
Supplies
SUBTOTAL
1.7
Other
COVID-19
Public
Health
Expenses
Wfd-1.7-01
First
Responder
CADIink
Equipment
and
Software
Hanger
14
Solutions
LLC
Slate
Pages
LLC
Tactical
Communications
FIRSTNet/AT&T
Mobility
FirstNet
(monthly
service
fee)
Central
Square
Central
Square
Best
Buy
ePlus
(Equipment
MDM
License)
Wfd-1.7-02
ESO
Fire
RMS
Software
ESO
Solutions
$
$
$
$
63.75
Tn
wa in
$
$
$
$
3,743.36
ME
Ue
ied ates
Atte hea
$
$
$
$
15,493.71
TOWN
OF
WATERFORD
AMERICAN
RESCUE
FUNDS
QUARTERLY
REPORT
April
1,
2022
through
June
30,
2022
Encumbered
Expended
through
through
Balance
BUDGET
6/30/22
6/30/22
Available
Wfd-1.7-03
Dispatch
Upgrades
SUBTOTAL
2S)
26,662.50
ead eed
1.12
Mental
Health
Services
Wfd-1.12-01
Human
Services
Coordinator
$
266,101.00
$
222,845.94
Oct
4,
2021
-
January
10,
2022
April
1
-
June
30,
2022
$
-
_§
43,255.06
1.14
Other
COVID-19
Public
Health
Services
Wfd-1.14-01
Ledgelight
Health
District
$
55,479.00
$
0.100
Ledgelight
Health
District
-
S$
55,478.90
PUBLIC
HEALTH
SUBTOTAL
$
453,565.00
$=
$201,701.54
$251,863.46
2:
NEGATIVE
ECONOMIC
IMPACTS
2.32
Small
Business
Economic
Assistance
(General)
Wfd-2.32-01
Waterford
Small
Business
Grants
$
300,000.00
S$
228,253.80
The
Day
(Consulting
Services
Bid
Advertisement)
$
-
S
246.20
Brianna
Regine
Visionary
Consulting
$
60,500.00
SUBTOTAL
$60,500.00.
S$).
246:20
2.35
Aid
to
Tourism,
Travel
or
Hospitality
Wfd-2.35-01
Eugene
O'Neill
Theater
$
588,765.00
$
532,117.06
Charles
Pasteryak
Asphalt
Paving
$
~
S
56,647.94
SUBTOTAL
$
20S.
56,647.94
PAGE
2
5:
TOWN
OF
WATERFORD
AMERICAN
RESCUE
FUNDS
QUARTERLY
REPORT
April
1,
2022
through
June
30,
2022
NEGATIVE
ECONOMIC
IMPACTS
SUBTOTAL
INFRASTRUCTURE
5.5
Clean
Water:
Other
Sewer
Infrastructure
Wfd-5.5-01
Cross
Road
Pump
Station
Upgrade
Wfd-5.5-02
Old
Norwich
Road
Pump
Station
Upgrade
Wfd-5.5-03
|
Gorman
Pump
Station
Control
Panels
Upgrade
5.14
Drinking
Water:
Storage
Wd-5.14-01
Fargo
Lane
Water
Tower
Rehab
Wright-Pierce
Corp
Wright-Pierce
Corp
US
Automation
SUBTOTAL
Lenard
Engineering
Encumbered
Expended
through
through
Balance
BUDGET
6/30/22
6/30/22
Available
$
888,765.00
$60,500.00.
$
56,894.14
760,370.86
$
163,750.00
-
S$. 107,850.00.
S$ =.
55,900.00.
$
1,290,000.00
1,141,000.00
TOWN
OF
WATERFORD
AMERICAN
RESCUE
FUNDS
QUARTERLY
REPORT
April
1,
2022
through
June
30,
2022
5.21
Broadband:
Other
Projects
Wfd-5.21-01
Broadband/Secuirty
Upgrades
at
Pump
Stations
ePlus
(security
laptops
maint
contract)
ePlus
(security
laptops)
6:
REVENUE
REPLACEMENT
6.1
Wfd-6.1-01
Civic
Triangle
Park
ADA
Revitalization
SUBTOTAL
Wfd-6.1-02
Town
GIS
Updates
Wfd-5.21-02
Cyber
Security
ePlus
(security
assessment)
ePlus
(Duo
Subscription}
Consolidated
Computing
(PURE
Maintenance)
SUBTOTAL
Encumbered
Expended
through
through
Balance
BUDGET
6/30/22
6/30/22
Available
§-
43,999.84
$15,000.16
S$
680,322.00
674,748.00
$
2
So
5574.00
$
950,000.00
$
-
Ss
-
950,000.00
$
37,560.06
-
S
21,688.00
(3,480.00}
§
-
§
25,168.00
$
=
$25,168.00
PAGE
4
TOWN
OF
WATERFORD
AMERICAN
RESCUE
FUNDS
QUARTERLY
REPORT
April
1,
2022
through
June
30,
2022
Encumbered
Expended
through
through
Balance
BUDGET
6/30/22
6/30/22
Available
REVENUE
REPLACEMENT
SUBTOTAL
$
1,009,188.00
-$
26,071.47.
$36,596.53.
$
946,520
TOTAL
—§
5,547,890.00
-$
416,410.46.
$.
460,428.29:
S$
.4,671,051.25
MINUTES
BOARD OF SELECTMEN SPECIAL MEETING
June 29, 2022
5:00 P.M.
Waterford Town Hall (Appleby Room)
(Procedural Action: Check register to be signed by Board of Selectmen in
accordance with CGS 7-83)
Members Present: First Selectman Robert Brule, Selectwoman Jody Nazarchyk and
Selectwoman Elizabeth Sabilia
1.
J. Call to Order & Roll Call- First Selectman Brule called the meeting to
order at 5:01pm.
Pledge of Allegiance
Amended Motion-Finance Department Waiver- Otis Elevator Renovations:
To consider and act on a recommendation from Rawle Dummett, Purchasing
Agent on behalf of the Public Works Department, to approve a Bid Waiver to
Otis Elevator Company. in the amount of $249,965. Line Item 20511-57874
Elevator Recondition Town Hall and Youth & Family Services, Signature of
the First Selectman to be contingent upon the review of Town Counsel.
Discussion: First Selectman Rob Brule notified the Board
MOTION by Nazarchyk, and seconded by Sabilia, VOTING IN FAVOR:
unanimous VOTE:3-0
. Finance Department Bid AWARD- Custodial Services for General
Government Buildings #22-131: To consider and act on a recommendation
from Rawle Dummett, Purchasing Agent, on behalf of the Public Works
Department to approve a Bid Award to Building One Facility in the amount of
$84,000 (year one), $89,880 (year two) and $96,171 (year three). Funds would
be available from line item #10111-52040. Service Contracts and Repairs.
MOTION by Nazarchyk, and seconded by Sabilia, VOTING IN FAVOR:
unanimous VOTE:3-0
4. Finance Department Bid AWARD- Transfer Station Scale Replacement #22-
133: To consider and act on a recommendation from Rawle Dummett,
Purchasing Agent, on behalf of the Public Works Department to approve a Bid
Award to Fairbanks Scales in the amount of $83,690. Funds would be available
from line item #33022-55891. T. Station Scale and Scale House.
5. Finance- To consider and act on the following request for an Inter-
Department Transfers from the Director of Finance, Kim Allen, in the
amount of $68,901,
MOTION by Nazarchyk, and seconded by Sabilia, VOTING IN FAVOR:
unanimous VOTE:3-0
6. Appointments and Resignations:
NONE
7. Consent Agenda
8a. Tax refund-NONE
8b. May 3, 2022 Meeting Minutes-APPROVED
8c. May 24, 2022 Meeting Minutes-APPROVED
8d. June 7, 2022 Meeting Minutes-APPROVED
8e, *Minutes Correction* Sabilia motion to approve the
minutes with correction of item #5 on the agenda, line item
correction from 20511-57877 to be line item 20530-57877, per
the request of the Finance Department, seconded by Ms. Nazarchyk,
June 21, 2022 Meeting Minutes-APPROVED
13.
Adjournment- was made by Ms. Nazarchyk and seconded by Ms.
Sabilia to adjourn at 5:25 pm. VOTING IN FAVOR; unanimous, VOTE:3-0
Respectfully Submitted,
Cindy Dupointe
Recording Secretary