Representative Town Meeting Annual Budget Meeting Materials - Day 4 (linked)
agenda center agenda
| Board/Commission | Representative Town Meeting (RTM) |
|---|---|
| Meeting Date | May 06, 2021 |
| Pages | 12 |
| File Size | 0.8 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
TOWN OF WATERFORD
GENERAL FUND
Y: 10147 INFORMATION TECHNOLOGY
ACTUAL | 2021/2022 2021/2022 2021/2022 2021/2022 2024/2022 2021/2022
2019/2020 | 2020/2021 2020/2021. EXPEND & | DEPT/ APPROVED FIRST RECOMMENDED BD j; BOARDOF | RECOMMENDED BOF BOF
ACTUAL RIM = |ADDITIONAL/|ENCUMB AS} AGENCY | COMMITTEE | SELECTMAN OF SELECTMEN FINANCE BD OF FINANCE | Request$ | Request %
ON EXPENDED | APPROP. | TRANSFERS OF V/1/21_ | REQUEST (12/6/20) RECOMM (2/2/21) REDUCTIONS (GAZI) Increase Increaxe
IPEND 9 8,000 8,000 7,000 7,000 7,000 7,000| #DIV;
.A. cu 612 612 536. 536 536 536] #DIVA!
BTOTAL 9 9 9 9: 8,612 8,612 7,536 7,536 7,536 7,536| #DIV/o!
PAIRS 718,914 773,708 454,008! 787,846 787,846 787,846 787,846 787,846 14,138. 1.83%!
TOTAL] 718,914 773,708 0 454,008 787,846, 787,846 787,846. 787,846 0 787,846 14,138: 1.83%
EM. 34,460: 53,260 48,115 58.160 $8,160 51,260 31,260 51,260 | 0.00%
TOTAL 34,460 51,260 0 48115 58,160 $8,160 51,260 $1,260 0 51,260 0 6.00%:
AL 753,374 824,968 G 502,123 854,618 854,618 846,642 846,642 0 846,642 21,674) 2.63%:
Information Technology
Committee
Town of Waterford_
BUDGET FUNCTION
_.@ Information Technology Committee is formed by Town of Waterford municipal department heads or their
appointees, as well as persons chosen by the Board of Finance and Representative Town Meeting.
This committee approves all town Information Technology purchases throughout the year, and plans and approves
the !T needs and emergency purchases throughout the year.
All information is planned with the Board of Education IT Director, and any items that can be purchased together
(Town and BOE) are.
IT Committee , 2
Fiscal Year 2022
Town of Waterford
The Town of Waterford Information Technology requested budget for fiscal year 2021-2022 is enclosed. TheIT = -
budget is split into two parts; :
¢ Service Contract and Repairs — $7878,846. This is the larger of the two portions, and encompasses
almost all service and maintenance contracts for all town departments. This was done to show town
officials how much is spent on IT related maintenance in one budget. Additionally, the Town’s service
contract with the Board of Education is contained here.
« Computer Equipment and Software — $51,260. This contains hardware items for the IT budget, and
the software and miscellaneous equipment line item that deals with unexpected needs or repairs.
e The total budget request between both areas is $846,642, an overall increase of 2.63%.
The Town of Waterford IT Committee meets regularly to move forward important IT projects, both large and
small. The overall health of the Town of Waterford’s IT infrastructure is good — we are in a position to not make
large scale purchases, but focus on the maintenance and overall health of our network and various systems. The
most important focus of the IT Committee is to keep the town’s data secure, existing systems up to date, and to
ensure no duplication of systems.
The items listed in the chart are some of the largest additions to this year’s budget, and explained below.
| Police Department Mobile Data Computer lease $30,200 — annually, for a three year lease
Cylance cyber security renewal $21,000 — paid up front, three year term
| Training — Cyber security and MUNIS training $11,000
Rec and Park/Senior Services software $8,300 annually, replaces a nineteen year old system
| IT Chairman stipend $8,000 annually
Meraki software maintenance — Public Works $3,670 — three year term
Email - elected town officials (BOF, RTM, BOS) | $2,400
Police Department Mobile Data Computer lease- The Police Department’s mobile data computers were
leased four years ago, on a three-year lease. The town currently own the MDCs, and has experienced out of
lease repair issues. These items are not like a desktop computer, they are in use 24/7, and in all-weather
environments. This lease includes mounts, docking stations, wiring, and related equipment.
Cylance cyber security renewal — In October 2018, the Town of Waterford suffered a crippling cyber-attack,
and our ability to work was shut down for a week. Numerous technical experts were contacted during the
recovery phase; Cylance was the overwhelming recommendation to purchase to protect our data. At the time, an
emergency purchase was made, good for three years. The next three-year cycle is included in this request.
Training — Cyber security and MUNIS training — The main issue with cyber security is the employees that
unwittingly compromise systems. This was the genesis of the aforementioned data breach, and has occurred
several times recently, Employee training (recommended by the annual IT audit) and continuing education in
MUNIS make up this request, which is a completely new area of the IT budget.
Rec and Park/Senior Services software — The Town of Waterford currently uses Vermont Systems “Rec Trac”
as a cataloguing and tracking system for numerous items — field usage, program signup, equipment availability,
and other areas. Rec Trac has been used since 2001, and is due for a significant, and very expensive upgrade.
Additionally, Rec Trac is very proprietary, and uses it’s own credit card processing, which is not in line with the
Town’s current credit card service — Invoice Cloud. Rec and Parks and Senior Services consulted other nearby
agencies, and found “Ree Desk” an up-to-date and streamlined competitor, that interfaces with Invoice Cloud.
IT Chairman stipend — The First Selectman has agreed to fund a stipend for the IT Chairperson, the IT
Committee then raised the stipend amount.
IT Committee
Fiscal Year 2022
Town of Waterford
Meraki software upgrade — There are multiple Cisco Meraki access points in various buildings throughout
town, part of a three year upgrade to allow centralized control of all wireless access points. This request is for
three-year maintenance and software upgrades for the Public Works building, only one year was purchased by
the building committee when the items were installed.
Email - elected town officials —- All Town official business should be conducted via Town of Waterford emails,
for FOIA purposes and protection of those elected officials from using their personal accounts. This request
purchases additional licenses necessary to allow this.
The main increases in the Software maintenance area are due to replacement of aged systems (Rec &
Park/Senior Services,) lease renewal and upgrades (Police MDCs and body camera additions) and the Town’s
cyber security three year contract.
Another increased area is in training, for which our town has never designated money. Blum Shapiro, our town’s
financial auditor, provides an annual recommendation report for the town’s information technology. From Blum
Shapiro’s audit;
“Cybersecurity has reached a new crossroads. Towns can no longer have a "wait and see" attitude
toward securing operations and data. Proactively assessing and managing operations and IT
environment(s) in anticipation of cyber threats is critical. Managing your organization's risk to cyber
threats starts with a consideration of the following :
+ Cybersecurity is now considered a key risk by most Boards..
+ Global spending on cybersecurity is projected to increase each of the next 10 years.
+ Nearly 70% of funds expended due to a cyber event are unrecoverable.
+ Ransomware attacks force the majority of impacted entities to pay to get their data back.
+ The scale of data breaches and lost funds due to phishing and town email compromise is
exponentially trending upward.
° Most towns do not know all locations where personal/confidential information is stored and/or how it is
protected.
+ With the most frequent cybersecurity attack vector migrating from the network perimeter, directly to the
individual user, everyone who touches technology can be a point of exposure.
As such, cybersecurity strategies require a new approach to identify where critical information exists that
needs to be protected, a new way of foreseeing and deterring the threats that could result in the theft of
information or the loss of funds, and a new way to understand the overarching corporate risk associated
with cyber-attacks. ”
The larger maintenance contracts have been discussed with the vendors for reductions, some resulted in
lowering costs. Constant contact is maintained with Board of Education IT Director Ed Crane regarding needs
for the Town’s IT budget, as well as preparation for future planning.
iT Committee » 4 |
Fiscal Year 2022
Town of Waterford
BUDGET EXPLANATIONS BY CATEGORY
Service Contracts and Repairs
IT Service Contract with the Board of Education — $1,251.00 increase - The attached document shows the
increase in personnel covered by the BOE/Town agreement.
Internet Access (Connecticut Education Network) — $60 decrease - There was a 2% reduction from CEN this
year. This is for the Library, Youth Services, and the Community Center.
IT Chairman Stipend — $8,000 increase, there was no line item for this last year.
Firewall Security Support — $11.00 increase for rounding purposes.
Anti Virus Support — $21,000 increase. A three-year purchase was made for Cylance software, it will not need
to be paid until 2025, at which point it will be co-termed.
Website Annual Licensing and Support — No increase.
VMWare Enterprise - No increase. Two years ago the town increased from two hosts to three hosts as part of
an overhaul of the virtual framework, maintaining the virtual environment for the Town’s network.
Barracuda Essentials — No increase. Email spam protection, this is a shared cost with BOE (1/3)
SSL — Renewal of security certificates — No increase. The Town now has more SSL services, due to 2018
capital purchase. SSL certificates bind a secure connection from a web server to a browser.
Domain renewals — No increase, done on a three-year cycle, Waterfordct.org and Waterfordpolice.org need to
be renewed this year.
Security Cameras software and upgrades — $500.00 increase, switching existing cameras into the Milestone
system.
Technician Travel ~ No change.
Technician overtime — No change, nighttime streaming of meetings has become a large portion of this.
Cisco Smartnet - $506.00 increase. Covers all Cisco maintenance — phones, switches, and core switches,
warranty replacement and repair.
Cisco Managed Services - $620.00 increase (3%) Labor and expertise for Cisco Smartnet.
Software maintenance - $25,865.00 decrease.
e Negotiated lower costs for Harris radio contract and Central Square police software.
Additions to this area
Crown Castle fiber — Part of town-wide camera project
Eaton UPS — Battery backup for town virtual infrastructure
Everbridge - EOC mass notification software
Kronos for Human Resources — Time keeping and attendance town-wide
IT Committee 5
Fiscal Year 2022
Town of Waterford
¢ Meraki contract for Public Works —3 years, wifi in new building
® Milestone camera access —~ Purchased through PW building, cornerstone piece for cameras
© Mobile Data Computers — In car computers for police department, 3 year lease
e RecDesk— Rec & Parks, Senior Center software, replaces “Rec Trac” software
¢ Zoom video conferencing —-FOIA compliance due to COVID-19
Removals from this area
© Criticall annual software license - WECC Dispatch software
e International agreement — Public Works (Garage)
e Livescan AFIS machine — Police Department fingerprinting, mandated statewide replacement with
“IDEMIA” machines this present (2020-2021) winter
e Vermont Systems “Rec Trac” — Rec & Parks and Senior Services software
Mobile Data Computer lease — The current lease on Mobile Data Computers for the Police Department is up,
and the computers were extended for an additional year and this was removed from the budget.
Cisco Telephone upgrade ~ No change The Cisco phone system is a shared system with the BOE, the BOE is
paying for two servers, the Town is paying for one.
Equipment and Software
Servers and Server Support - Physical Servers — $3,000 increase- The Town still needs physical servers for a
limited number of uses. The virtual servers also need maintenance and some smaller additions to keep the large
infrastructure item running problem-free. Hard drives, backup items, and other support items are needed to
maintain the Town’s fleet.
Windows licensing upgrade for servers — No change — Microsoft licenses for physical servers.
Software/Miscellaneous Equipment — $3000.00 increase - Items break during the year, and software needs to
be upgraded. This continues to allow for the Town to plan for IT requests without having to consistently ask for
“emergency” requests.
Printer Service Calls - removed, will be dealt with by the “miscellaneous” line item.
Vision CAMA software upgrade — $5,000 decrease. Included in the software maintenance area.
Veeam backup — $2,400 increase (new.) Software renewal for the Veeam backup system.
Tape Drives — No increase LT-07 tape media for disaster backup/recovery. The tape drives are on a constant
rotation, the oldest are dropped off and replaced ~ this is the item that was most helpful during the October 2018
data breach.
WLS £3°S00'9v8 00°896'2E8 [e304 34png 2
00°006'S 00°006’6 00°0S2'S smid3 SANOHdATAL ODSID:
“speay
juswyedap
Aq
paygeyo-a1
uaaq
Ze°v60'zz7s
[oosst‘oss
[oo'o9t’res
[O0TZ0'6
sydaq
uMo]
[IV
JONVNALNIVIA
SHV
MLIOS
“OSRBIOUL YE ooore’TZ 000690 jo0°980’0Z jo0'TOS‘6T snida SANOHd3 TSE
Jeunjoepnuew Jad asee9u] Osz'ZL pyl'or O0'006’EL [OO TSY‘ET smida (SLuva
“asn ysagie] ayy oo'o00’2 = jooan0’z ~=s foo'on0’z = jooeoz‘t = joo"a0z't 309 aay SWLLYIAO NVIDINHOSL
pasn
sjuatujsn{pe
pue
suonippe
eyawied
auu0s
ALIUNOAS
YO4s
LUOddNS
8
SIAVYDN
IYVMLIOS
“aseyound
jeydes
gTOz
oo00z‘T
=
joo'0ez'T
=
[cn
006
00°006
SAVOIILYIO
ALIYADAS
JO
WWMINIY
-
ISS
sysoy Z Wor sisoy € 01 palepdy 0008 0008 008866 |O0°ETS’S = |00'ZEr'T ONI ‘199. ESEEREMIEESM ian
‘seged
sanoeas
pue
Yay
Sepnpout
oo-oos’e
joooa9’e
|ooos’e
|o0'00S‘9
|
00°000"e
TIVH
NMOL
TWA
LYOddNS/ASN3O17
WONNY
SLISaSM
"saeah
aay}
JO}
asemayjos
aIUe|AD
00°000‘TZ
|00°0
00°0
Q0°9TE‘OE
FONVIAD
NMOL
Od
LYOdd/S
FUVMLIOS
SNYIA-LLNV|
ooroos’e oco'esz‘’€ [oors6’s loooos’s joo'otz’T 2040 YOVE TVLISIG LYOddNS ALLENDAS TIVMAZHlS
(oudeys
winjg)
Ayinoas
Q0°000TT
|[00°0
00°0
00°0
00°0
SIOPUBA
SNOLIEA
Buuleds|
zaqAd
puy
(SINNIN)
eoueUrd
105
Suluie
ss
‘gaquas Ayunueto ‘Asesql] 105 saftey? NID DAINLNN -LD 40 JLVLS
OWS Had OO0'TSZ‘9ST |00°000'SST |O0‘OP8'EST |O0'6S0EST [OO'ZET OFT OWN 308 Yd 308/M LOVYELNOD JDIANSS LI
%LST
28°S00’9v8
00°896'ZE8
te10,
398png
LI
£8'SP8'L8z
|00'804'T8L
QO'86E'ZSz
OO'PZL'8Ez
|00:P8S'PST
SIVLOL
:
ao'o0s’s
[oo006’s
|ooosz’s
|oaess'y
snid3
SENOHdaTaL
ODSID
“speay
juauiedap
Aq
payaeyo-21
uBaq
28°y60'22S
[O0°SBE‘OSS
|00°09E'vES
|00°TL0'6
sidaq
UMo]
jy
SONVNGLNIVIA
SUV
MLIOS
aaey
Sadud
fy
“sey
pazepljosuos
pue
sjegpnq
quawyedsg
uM]
JBYO
LWOAP
PBAOWISY
“OSBBIIUL
KE
OOOTE'TZ
00°069‘0Z
fo0980’0Z
[00°TOS‘ET
snida
SaNOHda1aL
CNY
YHOMLAN
JHL
YOd
SADIANTS
GIOVNVII
Jaunjpeynuew
Jad
eseeJou]
ose
ZL
pel'OL
00'O06'ET
=
fO0'TSP‘ET
sada
(Suva
“asn
ysaaie]
ayy
00000’
+=
jo0e00’e
=
fooena’z
=
foocoz‘t
=
[o0'a0z'T
309
aay
AWILLYAAO
NVIDINHOSL
o0°000T
+
jo0'e00'T
fooe00tT
fooeo0't
|o0°sz0'T
309
aiAlay
TAVEL
NVIDINHOAL
“2484
oooes’2
=
jo0e00’%
§=—
fon'000'%
=
fone00'r
SU
SWYV TY
ONY
SWuaINVD
pasn squauysn[pe pue suonppe esaued aUOS ALIUNDAS HOS LYOddNS 8 SADVYDdN FYVMLAOS|
APY
SAF]
Sp
aeahaseypameuay
CN)
o0"009
00°009
STVMANaY
NIV
Bio-aayodpsopayep,
pue
Bro
psopayeyy,
“aseyound
feuded
gT0z
o0°00zT
=
joo'00zE
=
j00"006
00°006
SBLVOILYRD
ALIUMDAS
JO
WMINAY
-
18S
Oo}
anp
pasies’saqvuss
TSS
SOW
Psule}go
UMOL
JO
/M
paueys
-
uonpazoud
weds
jrewy
000'8
000‘8
STVELNASSA
Vanovauva
sysoy
Z
WO
SISOY
€
03
payepdy
0008
0008
00°836'S
joo'eTs’S
foo'zer’T
ONI
199.
aSTYdYaLN3
FSVMWA
“saed
aanoees
pue
vay
sepnput
oo'e09’e
+
joo'o09’e
joa'eds’e
foo'ens’a
—_fan'a00'e
TIVH
NMOL
TWALaA
LYOddNS/3SNION
TWANNY
JLISAIM,
“suead
Ba1Y}
10}
areMYOS
soUe[AD
00°000‘TZ
j00°0
00°0
00°9T¢‘OT
SONVIAD
NMOL
YO4
LYOddNS
AYVMLIOS
SNUIA-LLNY,
00003
oc0'68Z'e
joor46’S
joo00s’s
o0°OTz'T
301440
NOVE
TWLIDIG
1YOddNS
ALUNDSS
TIVMS
{oadeys
unig)
Ayunsas
00'000'TE
00'0
00'0
00°0
00°0
SIOPUBA
SROLEA,
Jaga
puy
(SINAN)
aoueuly
Jo}
Bujuyery
“HeBA
S14]
%Z
UMOP
‘SSBI9E
SBDIAIOS
YINOA
ooorve’z
=
jooeo0’e
+
fooo00’e
jooe00’e
foo'aso’s
YYOMLIN
1
SSd00V
LANYALNI
“Jayua2
AyUNLUWOD
‘Aiesg!]
JO}
SBBIEY
NID
SaWILAN
-LD
40
SEVIS
OWS
Yad
OO°TS7’9ST
|00°000'SST
JOO'ORR‘EST
|OO'ESO'ESE
[OO'ZTTOPT
OWS
30¢
Yad
309/M
LOVELNOD
JIAUSS
Lt
S3.10N.
:
asvadoad
|
1a5dna
4aoana
|
lagana
La9ana=
|
qisodoud
YOGNAA:
SDIAY3S/LOVYINOD
/ASWAMONI
c0e-T20e:
1202-0202
|
Oz0z-6TOe
GEOZ-8T0¢
|
ZT-9TOd
28
INDALUV
dad
FONVNIA
-
SUV
da
FY
SLOVALINOD
YOLAMS
-
LY
TaOMALY.
44.10
NMOL
TAe4
o9z‘Ts
092'TS
Stbips
EEE
0079p.
6CLve.
:
:
is]
000’s
000'E
000'S
dossassy
-
s1eMYOS
YWIVS
NOISIA
Jainos
auoYd
pepioddnsun
payepyno
asejday
o067
daqua)
Ayunuiwos
ie
Jaqnod
auod
Aseaorad Ja3sesip/dny seq oj etpaw ade} 40-17 0002 0002 Saag ade]
poddns/asemyos
dnj2eq
40}
jemauay
oorz
oor‘’z
dnyseq
,weae,,
Q
Q
0
SET‘'Z
YAANAS
NOISIA
-
30VeddN
TOS
siaquiid siedai 7,Usa0p He3s 1/30 Q 000°T 00S 00S 00s 00S STIVS ADIAWAS YALNid
swey
OOT‘ZT
000‘TZ
$8502
00S‘6T
00S‘6T
000’
diNO3
SNOANVTTSOSIN/FeVML4AOS|
uayoig
pue
saseyoind
sead
pi
-
aseazoUl
OOO’ES
“SJOUUOU J9B1e] pue spreoqAay 0 000°4 0 iv) AGVYOdN aVT WA.LNAD ALINNWIAIOD/YOINaS
paneduil
uoisiA
ppe
‘siajndwod
,eIsIA,,
SIAN
adejday
"BAOGE
PA}OU
SIBALAS
[2d|SAYA
10}
SASUBDI]
YOSOI|A|
098°T
098'T
098't
BSZ'T
i)
SHAAYAS
YOd
AGVEOdN
ONISNADI
SMOGNIM
quawiace|das
Ja}Ud
yo
yey,
PUdIZaS
0002
0
0os’€
0087
oos'y
oor't
(9)
Sua.LNIdd
qioddns
jayio
pue
‘sway
dnyoeq
ade}
‘saaup
puey
“suonedydde
umo}
jesands
10}
Wlewias
Siandas
[edIsAUd
414909
IWLidv2
NI
GAGNTSNI
0
0
Q
0
v6L'9Z
SYALNdIWOD
SaLON
a
GasodOud
|
GaldOdy
daldoay
|
daldoqy.
|
daidoay
|
qaidoay.
a
ANAIAINO
:
UVAA TVOSLA 7207-1202
LI-FaVMLIOS
P|
WdINOd
WALNWOD
PL DIST 65° 109 Z6°98S O9'TLS €9° BSS Ges ii P!RAUOD |eMely syebp04 EXE)
Tr 19¥6 18°986 1 TH SE6T €1 168'1 00'S78T 00g" Aa yoeRUOD Ss8008 |IND ENE
SLSLO CLOT OF 16L°977 01097 17 TS €98°S1Z C5865 O1Z 00° Zor'S07 i peRuod souetidyiiew opey SMMYVH 903
GTILESE €8'LS0°8 OE 198% 95 699L OS 78rL 00'00¢'2 i pappe Ajmeu uoreoynou Aouabieuly - Sbpiiqueay 904
TLLIL PT 9°060°€ 67 SIOE SLIP6T 00°0L8°7 00'008'Z ii SIBMYOS BIDIYSA ,.XOg YORI, SHUEAWVTH3g dd
OO ZSTITZ 96 Ebh'P LOSECP z8'6t7b S9°97T'b 00°920'b i Sremyos DUlINPEYDS-SOA dd
. . . . . BIBMYOS
ISzIE' 69°S8h pS ELy 8779 OO IS 00'Orb ani fouszedsues 1 /Aqequncsoy/6umIe) plela-y L441 dd
7E8868 TS LEST SP Tbs T TS 96LT SLTSLI OOOLL i SJEMYOS 1[29 ][01 Nid - SUBIS8q 41 ad
9S OSSF €6°610T S0'S66 8L°0L6 OULr6 00°26 i SWUj08 dd
€0°S0E8 BLESTT Sc LOLS 00°0S0°C 00°000°2 00°0 I eek siq) pred you -xe} Ayedoid OG dd
SRE88'76 00°0 00°0 BS BCL Le 00'SS60E 00°00 0E i Jeak sil] Mau - asee] JONTUICS Jed Ul OCIA Gd
SP096OL $7 106 FT EO SESHI er eat vt OS LES"ET 00'009"E1 Li s@loureo Apogsied Ut prenbyove nA Qd
SI O86 CIF COPEL 88 95° €b0'98 vO DEG ES 0526818 00'006'62 i BEMYOS GVO pue eoy0, - Sienbs jenued[ DOs/dd
OOFITTI OO'ESTE 00°001'Z OO 1S6°Z OO O1SZ 000 ii Buyuidiebuy Slay - weoseAry Qd
60°09 OT 65-961 C TOES PL'060°C SL6ENT O0'066') i Jepeal aed esusdly - xejeS dd
EL 18ST 86 106E T3°908°E 96 ILE SEETIE dO"Ses'e i Wwe}shs B1SUIED Ssnoy U| dd
OF 8rP6E OL'r80°r 6V b86E TE L8S°E OS Z6L'E 00°002'E i Sdf uojyes Lu
FLOPS TP99LT €0°EZL'T 00°189°T 00°0t9'T 00°009'L ag SOAA JoSSY[_“SueUly
OSETS BET €r S067 OO'LEE BZ $8 SH9'LT 9S 1L69T eLeLe'ge ai seibojouyoas Ja\A{ | soueuly
TL 8187S 39 6ELT 67 9691 SO ESS OT 06'°6bT ST o0'es7'SL Aa souepusiye pue sw) SOUdTY YH
66 656° CF LV 1c06 er 1088 9L985°8 EC LLES 00'e41'8 i aeMyos jueuhed ay YH
$S°990°0S 7B ELS OL 6E LST OL 1c LOO OL ELE9L 6 00'S2s'6 I Sjuued ssusoy jenule -A LIOINNIAL Z8d
1S'S99FS SO GLY TT OF 66 TT 0597601 00°099°OT 00°00r'0L ii SOuUBUSIIEW JOAISS SID Z8d
LE LL8°€S SO PIE TT EVseo lt 1689201 $7905 ‘OI 00'0SZ'Ol i Sdd] eo xeT
TLOTLY LE768°6 60 1S9'6 OL'SI#6 SO'98T6 00'296'8 ka alEMYOS SCO] Jossessy/
S6SESSL 96 078'ST so'ser’st 19°8S0°ST ef 169 b1 OO'EES PL i SIEMYOS VINYD UOISIA| JOssessly
OE br6'T 67319 TZ £09 0s'3gs ST bLS SL09S ai Moyosyo jes - suemuoisiaug]—— Aveigr)
TS6ST'SE Ir esel ES EOTL PI LZOL €7958°9 00°689'9 i PeAUOD soueuayuleyy areMyos XIUAq Isis] Alesqr]
TVLOL =| 9t0t-Sc0z SZOTHZOT FUOT-ETOT ETT TOT zeoe-tcoe =| AONAOS HAWN LOdroud aad
MVIA
TAL
|
AVAA
TVOSTA|
UVAA
TVOSLI|
AVAA
TVOSIA
|
NVA
TVOSLA|
UVSA
IVOSI4
|
ONIGNOA
:
:
: Sp : : : ce oS : SLDVYINOD FAV M LAOS
LO'POT
LEI
ETOSTSES
SLOE0°EZS
8o'6P0'6ES.
SL7ER'STS
28°760'22¢
E
SIWLOL
:
OO'OLS
ye
oor'y
Ray
Hues
CapiA
WOOZ’
aT]
00°66S°T
09s‘}
JI
SOUBUSIUIEU
Jody
-
ajSED
UMOID
aT]
.
.
i
del]
984
Bulsejder
aiemyos
00'0si'b
00°0
00°0
00°0
OSL’?
i
mau
-
(Sa0lAIag
JolUag
UM
ds
%0¢)
¥s9q
994
avd
8
O3Y
ou-t9s%
LU916
Z8°668
OTLB
SL'0S8
oee
i
quaweBeueU
eseo
(19180
JolUeg
AW)
snenex|
SIOVEAS
no
rt
rosé
enact
seeot
:
del,
08y
Buleider
Siemyos|”
saoiauss
SLS18tz
CSO8SP
60°69b'P
60
09E
7
SLESTY
OSL?
Ai
Mou
-
(SUEY
9
Day
UUM
Ids
%OS)
¥eeq
9y
MOINES
OOZEHL
00°0
OO'SSEE
00°0
00°0
029
Lt
tuW8}
JA
¢
~
SOUBUOILIELU
BIEMJOS
DEIOIA)
Md
TTO9ITZ
POrLy
90°CoF
LL
Ise
SLObb
Oey
Li
SSO00Y
BIBLES
SUISSE]
it
Or
0Ls°9
OL6LET
IV9re'T
ST
ELE
T
ST
I8ZT
ogz'L
LI
wia}sis
Buiybiem
seyeossy
pue
ASN,
UOM-W
LY
Md
ST
879°C
OG
1SS
by
ses
Less
Os
71s
00S
Ll
jUswesiby
sulUWND
Md
seosTe’s
7S
OTT
06°90'T
£9
0SO'T
00°SZ0'T
000'F
i
Sisoubeiq
aueysayy
Md
09°S8T6T C6 8C0V SO OEGE SLPES'E STIPLE osg'e I SMV Md
69° 0EL'b £P'°€66 07696 99° SH6 0S'776 006 Lt IHS3 MPelAoy) Md
6S'S7S'8I
$6068
SO'96L'E
OP
EOL'E
EVEINE
$es's
aa
Teyseyy
jan
-
YOo)-uAS
Nd
LTILYT
lo9e
SESE
ag'sly
88FOF
G6e
Lt
uoneaiyddy
Sumaly
abe
dsion
Sela
TVEIOL
QCOZSTOT
=|
SZOTHEOT
PUTEWOT
.
ECOT
TOT
:
e200:
bod
AOMDOS
|
0
(AVN
DOUrOUd
Tdaid
MVAA
WALL
|
WVAX
IVOSTA
|
UVAA
IVOSIA
|
WVHA
IVOSTA
|
VGA
VOSA]
UVAA
TWOSId
|
ONTONO
|
a
:
oe
.
/
|
ne
es
ee
a
ee
|
SLOVUINOD
FUVM.L40S