Representative Town Meeting Annual Budget Meeting Materials - Day 2 (linked)

W6TL
£06.65,
SOGLILE
0
COGLILY.
“R0GLILY
COGLILE
SPLOPET.
[0
TS
ake
TVLOL
INGA
VagG|
J
ai
€06.65
COGLILY
0
COSLILY
SOLID
|
ROSLICE
error
[0
dovlssor
|
pesero'y
|
|
TVLOLANS
i
00°91
(000°r)
000
TZ
G00?
000'TZ
000%
eI
OL
000°SZ
EL‘
SONWUOSNI
Sit]
€500S
000
0
000%
000°
000
000°¢
667
000%
One
ALTAVSIG
WAS
ONOT|
estes
00"
(za)
COS
BSPE
COS
BSE
9S
SSPE
ENS
SSPE
SBINST
oon0ere
SBT
OIKE
RIVOHLIVSH
TSZzs|
000
0
O00SE
000°SE
000°SE
000°SE
0
O00'SE
Sos
Bh
AOVAACO
a
eLLoOncad|
osezs
%0000T
000S
00°F
000°0T
00°01
00001
€llst
0005
Borer
NOILVSNAdNOD
LNEWAOTENENA,
Orees
evs
SLISE
SLT
SSb
9L9'SSP
OLS
SSy
OLS
SSP
656655
000°0F
TIOTIF
Cav)
ATNadOWSOLNV/ALTAWTT
Tees
LP
E
v99
ve
POEL
POO
VEL
VOI
VEL
POF
PEL
619960
O00'OIL
SPOIL
NOLLVSNSdAOD
SUEIOM|
O0ees
axon
|
esau
|
Gus)
|
SNOMONdaa
|
=o)
WHOOmE
|
Isanday
ive
|
SagasNval
[|
dowdy
|
agdNaaxa
NOWANOSad
WALL
INIT
% poaoiddy | gpasoaddy | TJONVNIEAO dH | JONVNIS | | NONTOG TS | i : _ aOSY [YNOLLIaaY, | FYAIDY a oe
aoa
|
aoa
|
Guanawwoord
ro
GWAONT
|
Irozozor
|
|
ozozietoz
ANNA
TVAANAD
MaOMMALVA
JO
NMOL


INSURANCE
FISCAL YEAR 2022 BUDGET
Town of Waterford _
BUDGET FUNCTION
.e Town of Waterford is responsible for providing a variety of insurance coverage for both its employees and
town departments.
Health Insurance
Workers’ Compensation
Liability (includes Auto & Property)
life Insurance
Unemployment
Long Term Disability

Insurance
Fiscal Year 2022
Town of Waterford
FY2022 BUDGET SUMMARY Oo
FY 2021-2022
The insurance budget for fiscal year 2021-2022 represents an increase of $59,903 (1.29%)
over the prior year. The increase represents anticipated increases in our CIRMA policy for
Workers’ Compensation and LAP coverages.
The Town of Waterford is in the third year of a budget stabilization contract with CIRMA for its
LAP coverage. The contract allows a maximum increase of 3% over the expiring annualized
premium (not including exposure increases). The LAP budget includes a 3% increase and an
additional to account for our exposure.

KET T €06'6S e06'2tz'b | 96¢"s69'r § | 000'8S9y | vEes‘6ro’r | TTS‘O6s‘y | 7Z69EH'y | Eze‘ese’y | epy’tzp'y |SIVLOL
%O00'9T- — 1{000'r) 000‘Tz Stv‘0z 000‘Sz 9EL'ET 998'6T TIS‘8T TZE9T 96T‘6T JONVUENSNI Jan} ES77S
%00°0 - 000°E Cole 000°€ Ovr'z TS6'7 yer'e [ana 8r0'E ALITIAVSIC WAL SNOT 2S77S
%v0'0- (cev'T) €9S‘ecv'e | o00’09r’e | O00‘09H’E | 989’OTr’e | zHS‘ZTr’e | ve0’SOz’e | EzE’zzT’e | OTY'vZZ'E FUVOIHLIVSH| TS7ZS
%00°0 - o00'SE 000‘SE 000‘SE 6988 TL9'97 S96 [Arann €0€'6E JOVUIAOD F1aLLONara} 0sz7s
%00'00T 000‘S 000‘0T €Ll‘ST 0000'S 660'E LLO'T T2s‘Z SSS‘L2 78b‘OT NOLLVSNAdINOD} O”Z2S
ANJWAO Id WANN
%60'8 9£9‘GE 9/9'SSP €€9'6rP o00‘Ozh «=| TTOTIy «=| zoEZep =| o6s‘¢sp = [ zor’sey =| ze o/¥ AlwadOud/OLAW/ALITIAVIN TOZZS
LYE ¥99're y99'PEL Z80'Z1L 000‘OTZ SPOTL ZOv‘'S69 LUS‘POL vOT'GE9 $08'26S NOLLVSNAdIIOD SSHANUOM] 0077S
(asvaudaq) | (asvaydaq) | 1a5aNa@ | aaljaroud | 199ana | Iwnbv | IWwnlv | iwinov [ awnpv | iwnbv JOVUIAOD NGL
/ASVAYINI | /ASWAYONI | GASOdOUd | ~ TZO7AA | GaldOdv | -0z0zAd 6TOZAS STOZAI L10Z Ad 9107 Ad ann
ANadudd yuvTiog 202 Ad TZOZAA ce
Zzoe-Te02
GYyOsu3LVM JO NMOL

Q0ZZS-ZTTOT
AUVIAIAINS
139GN9
NOLLWSNAdINIOD
SYDYOM
QuOsvALVM
JO
NMOL
wW
WLV'E
p99're
v99'veL
|
.Z80°CTL
ooo‘ots
=|
svo’etz.
|
zov'seo.
|
Zts‘voz
-
|
vot’ses
|.sos’z6s.
jSIVLOL
%00°0
-
{a00'st}
|
{Zz
'sT)
(o00‘sT}
=
|(égv‘vt)
=
|(gs9’6z)—
[(sse"6T)
—{(vTs‘9t)
=
[(esz’eT)
¢
SNOANVTTISIN/SIDIANAS
io/aia#
—
|
os9‘as
0s9‘95
000'sS
-
672'SS
@9E'TE
veL‘oe
€50'ET
6ET'7
7
Llany
TIOwAWd
%tv
—‘|(986'Te)
vlo‘e69
|
628729
oo0‘szz
|
ge8’7z9
«|
969%e69
~=[
szz‘e69
=|
S9c’se9
|
ET
r‘z09
7
WNad
VISIO
(aswauoaa)
|:
(aswauoag)
|
tana.
|.
aaloafowd
|.
435an@.
|
WnLov.
|)
Twnlov.|Iwinov.
|
Twntov.-|-Twalov
JOvYaAG?
/ASVANOND.
|
/ASWAYONI
|
GaSOdONd
|“
Tz0z
Ad:
}-GddOdv.|
.0zozAd..|
6LOZAN:
|“
TOZAA
|
LTO@
AA
|.
9T0Z
Ad
PNEREEG
uyTiod
|
70d
Ad
TZOZAS

TOZCS-2T TOT
wnos3y
“STOZAY Ul! UOIss}LULUOD AUN @Yyi 0} perouL s}sod adURINSU] Poo}, ,
*(sadueys
quodvaLyM JO NMOL
%EY'S 9L9‘SE 9£9°SSv €£96ry 000‘0zr TTO'TTY 2OEe‘Lzv 065‘LS7 ZOv's8r 26T‘9Lr = [STVLOL
i0/AIG#
-
(o9¢)
(98¢)
(62s)
(9¢¢°s)
(9€¢'s)
SLIGITYD
YVIA
YORd
%2L9°99- — |{000°z) 000'E 000‘ 000'S Ory LES oss‘Z LIS‘E LIE (ALVWILS3)
%86VS 62'8 €00‘ST €00‘ST SL'9 [ara €T0'9 758°S T7269 1269 AYANIHOVIAD 8 YaTIO€
i0/Ald#
-
-
-
OL0'T
0L0'T
040'T
0L0'T
OL0‘T
GNOd@
Y3auNSVadL
%00°0 - cS 7S 7G 7£S ZZS ZLs ZZ ZLS « GNOF YOLOITIOD XVL
dd - JONVYENSNI GOOTd
(aswauoaq)
|
(asvayogaa)
|}
1aDanNe
|
G319afoud
|
La9ana
|
Iwnlov
|
Iwnlov
|
Wwindv
|
Iwniov
|
Wwnbv
JOVYIAOD
/ASVIMONI | /ASWAYONI | GaSOdOYd| TzZOZTAX | GaLldOdv | OZOZAI 6TOZAA STOZAA £t07@ Ad 9T0Z Ad

OvZZS-ZITOT
KW
uvak
07
sak
wort
Apuooifiubis
Aion
und
sainypuadxa
‘asofasay}
‘saahojduia
sawos
0}
prod
sjifeuaq
juawiAojduiaun
ayl
sof
Apzasip
skod
umo]
ay}
1DY)
AION
“puas}
PBMUMOD
$,JedA
[BJBAVS
ISP}
BY}
Ya.
0}
[eAa]
Suipuny
paysijqeisa
ue
sapnjou!
ye8pnq
pasodorg
,
NOILLVSNAdWIOD
LNAWAO
TIANA
99r'ZT
aBeIaAY
seaA-aeuy
SE]
0000'S
o00‘OT
€TLSt
000‘S
66'er
L£L0'F
T2B‘L
GSS‘ZZ
ZEv'OT
SIVLOL
%00'0S
000°S
000‘0T
ELl‘St
000°S
66r'Ev
LLO'T
T7s‘L
SSS‘ZZ
7gvOT
1
NOLLVSNadWIO9
(asvauoaa)
|
(asvauoaq).|
Lad5ana._./.aaL9ar
Oud
L35dNg
WALDY
Wnioy
TWAINDV.
WNL.
Ivnby
a9VYaAOD
/ASWAYONI
/ASVAYONI-.
|
dasOdoud
Feo?
Ad
aaldodv.
020¢AS
6TOZAS
SEOZAL
LTOZ
AI
9TO¢
At
:
INFDSd
yuvTiogd
2202
A
TZOZAA

OS2@ZS-ZTTOT
qunoIay
-
000‘SE
000‘se
o00‘Se
998'8v
TL9°92@
599'6€
eUety
vOe'6e
STWLOL
%00°0
-
000‘s¢
000s
000s
598'8v
TL9°97@
$S9°6E
eIzZ‘Ty
vOe‘6E
AOVYSAOD
FIG
LLINGId
asvauoga).
|
(asvayoga)
|.4a5an@
|.aa19afowd.|-
1g9and
WNLIV
TWNLY
|.
WLNIV.
TWALDY
WALY
a5vuaA09
/ASWAYONI
/ASWFaONI
aasodOud,|
©
TZ0%
Ad
dALdOdv:
|
OZOCAS
6TOZAS
8TOZAA
L10@:Ad
910d
AJ
ANID
add
yuvTiod
207
Ad
TZOZAA
cai
220t-T20e
aOVYAAOD
J1LLINdIG
GuodyalyM
4dO0
NMOL

‘OODES Jo uNtUIxeW e YIM saaholdwia a[qisi[a TZ sey AUeJIND UMO] aYL “UUOU Jad OGZS UeYY d10W! JOU
Jo Ayjiqey) winjuiaid e 07 paddes si yojew %0¢ SUMO] aU “aadojdua ayi yo Ayjiqisuodsa. ay) Sulaq %OG Sulurewas 3y YM ‘aauensu! Ayyiqesip Wa}-8ud] JO ISOD 943 4O
%O¢ 03 dn apiagid yjeys UMO{ BU} ‘SLOTELISIUIWIPY JUBLULISADD jRIBUdH Vy] PUe PIDJaPEAA YO UMOL aU UBEMIdq JUaUIaaIZe Suluresseq BAIIAYIOI ay] YUM souUepsogz.e Uj
- 000°E trt'e 000’¢ Ovy‘Z TS6'2 vere @ty’Z 8r0'E STIWLOL
%0 - 000°€ @ri‘e 000’ Ovr'z 1962 vere fanaa 80'S ALIN VSIC WHAL-DNOT
(asvauoaa). | (asvauoaq) }..1350ns.:| aa1.aroud | 1a9ang TWALY |: WAL: TWLNdv. WAALS. WALY aOVEAAOD
/ASVAYINI: | /ASWAYONE: |: GaSOdOdd [" TZO? Ad qsldOdv: |: 020A 6TOZAA |. STAAL LTOZ AS 9TOZ AS
4AN30udd~ yuvTiod 2202 Ad TZOZAI ;
ALNIGVSIG WY3L-ONOT
GYyOIdILYM JO NMOL
€S¢CS-ZTIOL” = 0

€S2@ZS-ZT
TOT
qunosy
v9
a2l]Od
“MO|JOJ
WJOUaq
JO
[2B]
BYL
“JUsUaqWaUSIP
pUe
Yeap
jejUapIOIE
JOJ
a[qISija
aue
(TOET
JO
suaquiau
ydadxa)
saahojdwe je ‘uomppe uy “uaWeesde SujuleBseq sANIa1{09 419y} UO Paseg BdUeINSU! afl) Wd] dNOI e 404 ajqiS|ja ase projsalepy JO UMO] ay) Jo SadAo|duua aw-|{Ns ||y
JINVYNSNI
4411
quOdddLVM
430
NMOL
(o00‘r)
000°TZ
Str'0z
000‘SZ
9EL'6T
983'6T
T1S‘8T
Tze‘9T
96T‘6T
STVLOL
%OT-
(a00‘v)
oaa'te
Str‘07z
000‘sz
9EL‘6T
988‘6T
TTS‘ST
TZE‘OT
961‘6T
JONVUNSNI
Jar
(aswauoaa)
|
(asvauoad):|
La5an@
:|
aaioafoud
|
4a9and
|
Iwaisy
|.
Iwaisv.
|
.1vinov
|
Twav.
|
Iwnlov
FOVYeRAOD
/aswayont
|
/aSWAYONE:
|
GasOdONd
|")
TzOz
Ad
|
Galdoadv
|)
OZOZAd~
|.
6TOZAS
8EOZAI
LT0Z
Ad
9T0c:Ad
ANIDN3d
YyVTIOd
Zz02
Ad
EZOZAA
;

Ziv'€88'G9'VS | S'SEL‘ETS | OD Ovr‘zS EB'S89OTH'ES | 00'S98'BPS | 90°86r'ENS | VI'OTO'TTS | SO'S79ETZS | ST'Esr'vTS | OT ZET‘8ZZ$
GS ESL'6ES T3'v67$ TL 2664S oooaa’ts | sz‘oge'Tes | 00'Ztz$ (zz9zz't$) } @z°97Z‘TS | OO'OS 6r-unt
60 Lbz‘Ls$ 7LLG9'TS | €6°VO7S 9EOEZTS 00°0$ 00°0$ BT vStvss | Z8v60'TS | GO'GrZ‘Sss |et-AeW
TLTSC'SES CEEENTS | SZ9CS LY LOL‘ES SLEvLTZ$ | 00'006‘7S {{00°987ZS) (89°8¢2$) 89°8S24S (oloxehsy 6T-ady
SZBELTOZTS | CLBENTS | StONeS TV TLz't$ (os"2S25) oo'trz‘zs | zy'eve’ses | SéWI8’Z9T$ | €Z:90%S 89°TZZ‘89TS (6T-1eW
69° SS7'9S ze“va'ts | szo"7s EL ERS TS 00'0$ oo'o9e’ES | 00'S (te T8ss) TE TSSS 00°0$ 6T-9a4
TE T8Z‘97$ @qvta'ts |(9t°Spzs) 67 EZ8‘OTS oo0000‘OTS | Ts’9TS‘Z$ | OO'9Z0'2$ —_|(ST'vOSs} ST'vOS$ 00'0S 6T-uer
vO'EZO'ETE’ES | ZE'EED'TS | VE'SELS LySvL'pyt‘es |(00'SET‘TS) | 00°0S 00's TE cv9‘L9Ts | LE'6LS$ 89° TZ2‘89TS (8T-09d
CECHL'BTTS | CEOLO'TS | SZ TL2$ 69°L96'SS S£800'ET$ | 00°0S zvers’s6s (TS stots) | Ts°sto’Ts | 00°0S ST-AON
G6 L8L'6S zseso'ts | 97977 LV e60‘L$ 00'000’E$ =| 00°0S (o0'v2$) (oo'tts'z$) | oo'TTS’z$ | 00'0S 8T-PO
esote‘eszs | zzseo‘Ts |(9S°tvzs) (gz°€59$) 00'000'TS §=| C0'0S Zry6L‘o6s | €OWZE'LOTS | SB°Ly8S BS LZZ'S9TS |st-des
(es°SvTS) @7S9'TS | PS ZHTS (€9°S$) o0'000‘T$ | 00'S eRsracy (90'T90’E$) | 90°T90’e$ | 00°0S 8T-sny
Tg'9/e'T7s$ | v9'sEz'es | ve'ZTZS vs'69r‘0zz$ | 00°0$ 00°0$ BE'SLS‘OETS | TS°EZ8’99TS | SP'EGE'TS | 96°ZZZ‘S9TS [8T-INT
yeqoL aQueNsuy Ayyiqesig BsIeIYYEOH a8e13a005 ‘duo aoUeINSUE:. wInlWatd "quay wuniWadd UIUOIAI
oy W19}-3u07] aiqeyonpad | ‘dau dvi PN Jopusay dwo0yyM: | OZOZ-AI
GB’LEO'OST'TS | ZS°CEZ‘OTS | €6°OL5'TS 06°S89'9SzS | 00'0S OO'ELL‘STS | 62°6S6'6SES: | Tz-96n'ZTS5:|(S5°E28'Z5}: | 99°7Z9'0SS
00'0S 6T-unr
00°0S 6T-AeW
000s
6T-dy
00°0$ 6T-eW
00'0$ 61-Ga4
00°0S 6T-uer
6ezte’tees §=| ce Tzz’Ts | sa tzes 09° LL0'TS 00'0$ 00°0$ ve TOL‘6ss | ST‘OPO‘E9TS |(Ts'zE8s) | vE"LOz‘89TS |8T-29d
geser'Zs 00'0$ (v3"982$) SLYT9'TS 00°0$ 00'0$ 00°0S ZEL0t‘TS | (Z6'ZOT‘TS) | CO'OS ST-AON
ve eve'ZTS CVEQLTS | 8S98LS BE SUT Ss 00'0S OO'VIETS | CO'@HS‘ZS 99°ES6'TS _|(99°ES6’TS) | OO'OS 8T-PO
98°SLV'Z97S | VOZLE'ES | LB6HZS LV E66'VS 00°0S 00's VRTOT‘'ESS | PERBSL‘ESTS |(OO'TSS'TS) | VE'L0z‘89TS |8t-des
99°TZ8‘9TS 00°0$ L8°6b7$ §7°9S0'TS 00°0$ 00°662‘ETS | 00'0S VSSTL'TS (vS9TZ‘TS) | 00'0S 8T-8ny
z7Lsrs's6ss | vr'sge’es | 28°6pzS Sz008’ev7s | 00'0S 00°0$ T9'ETZ‘GLES | SSETE‘SOTS (LS TTLS) | 86°Z0z’S9TS J8T-inr
jeqoy. SIUBINSUY Auyqesia: BAedyYESH a8e10A09 *dwio07 aouBinsuy uiniwasd “quay WuniwWatd YyqUuOIA
agry Wi13}-3u07 -"P aiqeonpaq: | dwaun dV1 PN Jopusn duo 2M} £20Z-Ad
sainyipuadxy jenpy
drt
Suj

LO'TTS8‘06S‘v$ | 06°S98‘6TS | 92°TS6‘7$ Ov ZVS‘LTV'ES | 79°029‘9Z$ |. 6T'ZZ0'TSTM | 9Z'TOE'LZ7S: | vO"ZOK'SE9$ | 96°SS9‘6ZS | 00°8S0‘SZZS
(v2°Z8z‘TTS)
00'0S
09'T9Z$
€7
L79‘S$
(S8°E8T’STS)
|
6T9LbS
00°0S
(T9°8ge'Z$)
|
T9'BsE’eS
|
OO'OS
6T-unr
98°€97‘E”S COLSITS | 99°6rzS 09°940'TS 00°000‘0TS | GO"SZZs 00'0$ 8S'S50'0E$ | 7v90E'TS | GO'CIETES JeT-AeW
GESOL‘TZS TELOG‘TS =| 9967S vv 7L8'6$ OO'O00‘TTS | OO'EZTS 00°6S7z$ {48°S0E'TS$) | Z8°S0€'TS | 00°0S 6T-Ady
TSSEC‘TLZ7S =| 7B PLOTS | 99°67~S 00°0S os'sZzs 00°LVTS STGLS‘86$ | BEETS'TLTS | TIOTETS | OO'VZH‘ELTS |6T-~WEW
ENTLL'TS Z8999'TS | 9S'6PZS 00°0$ 4U'LZ23'%S | OO'90TS 00°0S (z6'420'ES) | zeZL0’ES | O0'0S 6T-qa4
EfETZ'9S TOOOL'TS | ZELS7S 86'°8Z1'CS vr6sv'es | 00°0S oo'ezss (cooEe6‘T$) | €0'0E6‘TS | 00°0S 6T-uer
SBOvE'Srs'es | BV'E99'TS | 62’ THZS OO'ZTE‘ZLZ'ES | 9S'76E'TS 00'0S G7SLS‘86$ | LZO90‘0LTS | EL E9E’ES | OO'ZP‘ELTS |8T-20d
SP PILLS BOESO'TS | 62 THZS ST 8ESS 00'STZ‘8$ | 00°0S oo9EEs (4t°69¢‘ES} | ZT69¢’ES | O0'0S ST-AON
ST P6T'8$ 80°499'TS | 60°SSZS TT L69'S$ os torts | 000s OO'rLs‘7$ = |(o9"09E’ES) | O9'A9E’ES | CO'OS 8T-PO
IZ6EE'TL7S_ | BOESOTS | L9°8TZS 00°0S OZ TSO‘'TS | O0'0S S@'SL5‘°86$ | TT Tvs‘OZts | 68°78S‘7$ | Oo HZb‘EZTS |gt-das
[e101 aueINsUy : : Ayiqesia BALIYYESH a3e13A07 “dwo9 aQuesnsul WINIWJ d: “quay UUInlWadd YUOW
ay] W49}-3U07 ; aiqevnpag |. *dwaun av “ION dopusn. | dwiod:"yM- | 6TOZ-Ad
o
ul

TOWN OF WATERFORD
HEALTH INSURANCE FUND ANALYSIS
2021-2022 FISCAL YEAR BUDGET
ITEM) __ DESCRIPTION __ TOWN [| BDOFED | TOTAL NOTES
Projected percent of expenditures 36.60% 63.40% 100.00%
1__|Expected paid claims for contract period @100% $ 3,788,881 | $ 6,563,254 | $ 10,352,135 [Projection THRU OCT 20
2__ [Administrative Fees/Network Access Fees $ 118,441 | $ 205,169 | $ 323,610 [Projection FY 22
3 _|Stop Loss $ 839,017 | $ _ 1,453,380 | $ 2,292,397 |Projection FY 22
Note: Includes ISL at $175K and ASL at 125%
Estimated Stop Loss Excess $ - -{[$ :
4 __|PCORI $ 1,400 | $ 2,425 | $ 3,825
= § | TOTAL 2020-21 PROJECTED EXPENDITURES $4,747,739 $8,224,228 $12,971,967
Premiums to be collected from COBRA and "Other"
6 _ {participants $ 62,638 1 $ 445,000 | $ 507,638 |from HR
7__|Employee Premium Shares $ 457,778 | $ 1,246,097 | $ _ 1,703,875 ifrom HR and BOE finance}
8 _|Due From Sewer Enterprise Fund $ 302,906 n/a $ 302,906 |from HR
matches retirement budget
9 _|Due From Town Retirement Budget $ 402,682 nla $ 402,682 |#
10 _iDue From Employer Share Food Service n/a $ 124,779 | $ 124,779 {from BOE finance
11 _|Due From Employee Share Food Service n/a $ 21,585 | $ 21,585 {from BOE finance
12 {Due from Teachers' Retirement n/a $ 57,284 | $ 57,284 {from TRB 2020
13 _|Projected Investment Earnings/Miscellaneous $ 2,500 | $ 2,500 | $ 5,000 .
_36_ [TOTAL PROJECTED FUNDING OFFSETS $1,228,504 |$ 1,897,245 |$ 3,125,749
17 (Total Expenditures $3,519,235 $6,326,983 $9,846,218
FUND BALANCE PROJECTION
18 [Fund Balance as of 06/30/2020 $ 2,123,770 | $ 3,678,879 | $ 5,802,649 [From Town Finance
CURRENT YEAR ESTIMATED
20 _|ESTIMATED Fund Balance as of 06/30/2021 $ 2,040,591 3,507,535 | $5,548,126
21 {Risk Corridor @ 25.5% of Line 1 966,165 1,673,629 2,639,794
22 |Fund balance over Risk Corridor $ 1,074,426 1,833,906 | $ 2,908,332
Amortization of Fund balance over/(under) Risk
23 {Corridor (Line 22 above) 358,142 611,302 969,444
24 }Total Funding Offsets and Funding Requirement 3,161,093 5,715,681 8,876,774
25 | Transfer to Healthcare Fund (Line 15 - Line 19} $ 3,161,093 | $ 5,715,681. | 3 8,876,774
Per estimate provided by
26 |Payments in Liew of Insurance $ 14,000 | $ 22,450 | $ 36,450 [Karen
27 _|Services of Agent of Record $ 16,470 | $ 28,530 | $ 45,000 | Assuming no increase
er estimate provided by
28 |HSA Contribution $ 267,000 | $ 582,135 | $ 849,135 |Karen and Joyce
29. |Health Insurance Appropriation-2021-22 $3,458,563 |$ 6,348,796 | $ 9,807,359
30__|Appropriated 2020-2021 Budget $3,460,000 $6,347,425 $9,807,425
31 _|Increase/(Decrease) (1,437) 1371 (66)
32_|Percent Increase/Decrease -0.04% 0.02% 0.00%

RATE CONFIRMATION
1. Policyhoider: Town of Waterford and Board of Education
2. Policy Number(s): 34443
¢ securian
FINANCIAL
3. Insurance Product(s): Basic Term Life and AD&D, Employee and Spouse Supplemental Term Life
and AD&D, Child Life
4, The insurance rates included in this rate confirmation include compensation as outlined in the
Compensation Notice & Disclosure Statement.
5. Underwriting company: Minnesota Life insurance Company
6. Rate Coverage Period: July 1, 2021 — June 30, 2026
Premium Rates:
Current Rates Renewal Rates
Coverage Rate per $1,000 Rate per $1,000
per month per month
Basic Active Life $0.12 $0.12
Basic Active AD&D $0.02 $0.02
Employee and Spouse Age Rate Age Rate
Supplemental Life* Under 25 | $0.05 | Under25 | $0.05
25-29 $0.06 25-29 $0.06
30-34 $0.08 30 — 34 $0.08
35 - 39 $0.09 35 - 39 $0.09
40-44 $0.12 40-44 $0.12
45-49 $0.24 45 — 49 $0.21
50 - 54 $0.37 50 - 54 $0.37
55 — 59 $0.61 55-59 $0.64
60 - 64 $0.75 60 - 64 $0.75
65-69 $1.31 65 -69 $1.31
70 ~74 $2.06 70-74 $2,06
75** $2.38 75** $2.38
Employee and Spouse
Supplemental AD&D $0.02 $0.02
Child Life $0.15 $0.15
*Please note, supplemental life rates do nat include AD&D
“Rates increase beyond age 75 and will be provided upon request.
Securian Financial Group
By
Title
Sone Masshyl
Susan Munson-Regala
Vice President and Actuary
Date December 10, 2020

6TOTOE TZTOLO-TOLO EOOETTTOOZOS OM W USIY IWOOTYALNI LO HDA £0000 GNA PE LOZ‘ SST Tay O20Z/BT/60 ESOOTT/EO/ TCS
SHOIOANI 4) Aga ge" eT WED 070Z/T1T/60 SLO000/E0/TCOS
dWOD SUHNMOM Ldaq ADIIOd daa ZS°SL~ IdD OZ0Z/TT/60 FROOOO/EO/TCOT
dNOD SUBWAOM Lda FOTO gua 68°LT- LGD OZOZ/TT/60 FROCCO/CO/T Coe
GWOD SUMWMOM Lagd HDI7I0a day 8b LS- IGD OZ0Z/TT/60 PROOCO/EC/TOS
4WOD SHAWYOM Lda ZIIoOd ava Le ZT- IGD OTO0Z/TI/60 VROOUU/EO/T EOS
dWOD SUBWUOM Lda FOTTIOd dua LL°68- Td) OCOZ/TT/60 BROOOO/EO/TTOS
avi0D SUYBWHOM Ladd BdIod HHu €6°9Z- IED O07Z0Z/¥0/60 FLOOOO/EO/TE COS
aWOD SHHNUOM Ldeq Soro Jaa 19° 9E- IdD 020Z/b0/60 FIOOOO/EO/TCOT
dWOD SUBMHOM Ldwa AoTTIod ama G€°stz~ Id) 07202/%0/60 PLIOOOO/EO/TZ0e
SLISSNAG BONTYA SLYDOTIV ged) Awe EL Ot- NHD 070Z/TE/80 BECOUO/Z0/7T COS
aWOD SUAWHOM Lda gOITOd Jaa 6L°Tot- TaD 0202/SZ/80 SeTO00/ee/TZ0e
aWOD SUNWHOM Ldwd FOTO SHY €9°6T- IGD 0202/S2/80 S8TOCO/ZO/TeOe
qWOD SHEMNOM Ladea HrI0a dua €8'08Z- IdD 0202/S2/80 S8TOOo/Z0/T 0c
dWOD SUSYAOM Lda AOIToOd Ja gS°Ott~ IdD 0%0Z/TZ/80 STTOOU/CO/TCOe
dWOD SUBWUOM LdHd good Jay Se"6~ IdD 0202/12/80 STLOCO/ZO/TeOe
aWOD SUYHUMOM Laka ATIC 
48a 19° 0vT- TaD 0202/12/80 STLOOO/E0/T COT
aNOD SHSWUOM Ldaqd SOTO : daa 80° €6- IGS 020Z/TZ/80 IETOOO/ZO/TZ0e
dWOD SUSEMUOM Ldd BOrTOd Sma ph 29e- IG) 0702/12/80 FETOOO/ZO/TcOe
dWOD SUHUAOM Lda SOTTO 39a 99° 08- 1dD 0207/TT/80 BROCCO /eO/TeOe
GNOD SUHWHOM Ladd eOroOd dea 64° €8- TaD 020Z/TT/80 BeO0o0/CO/T Oe
dWOD SHYHWMOM Lda Zoro amu @2°S8T- Id) O%OZ/TL/80 BPOOOO/CO/ TCO?
dWOD SUEMUOM Ldaaq FOTIOg SEY Ble tt- ISD 0202/40/80 9G0000/eO/Tte0e
dWOD SHEMUOM Lded Horio JHA OL ET- TaD 0Z0Z/L0/80 SO0C00/CO/TCOS
aWOD SUSMYOM Idea HITOd 38a OT Lb- IG 0207/20/80 SO0000/TO/TCOe
dWOD SUSWAOM Lda AOTIOd SEM LL‘ OT- Idd 0707/L0/80 SOODO0/ZO/TCOe
dWOD SUSIYOM Ldga 3Ordod daa vO" €St- TED 0702/40/80 SQ0000/Z0/Tc0e
TZoc LHOcnd TWNIOSTYO SHY 00°000’0TL DN 0207/TO/L0 SEvOOd/TO/T ZO
dWOD SUSWUOM Lda FOITIOd Sat 19° 99- IAD O2Z0Z/P2/L0 TSZOCO/TO/TeCe
dWOD SHAYAOM Lda aDIToOd gga Ze Tt- Ig) 020Z/bz/L0 LICOOO/TO/Tebe
dWOO SUHMYOM Lda goITIOd dau 66° 0b- IG) O20c/P2/L0 TSZOUO/TO/TCOe
dNOD SUBWHOM Lda FOITOd dea 9T°9T- ISD O2O7/PL/L0 LSZOOT/TO/Te0e
GWOD SUAWAOM Lda HOITOd daa 20° vET- ITdD O20Z/$2/L0 LOCOOO/TO/TCOe
dWOD SYAWUOM Ldza SorTo0d aBa L8°9- TG) OZ0Z/ST/L0 COCO /TO/TZ0e
WOO SUIWYOM Laka SoTIod aga oB°Te- IMD OZOZ/ST/L0 SOCOOT/TO/TeOe
dWOD SAENSOM Ladeda ADIIOg Aaa 76°8- IdD 0Z0Z/S1T/L0 BOCOCO/TO/T COT
aWOD SUHAUOM Lda SOLITIOd ama b9°OLT- TaD OZOZ/ST/L0 BOZOOO/TO/Te0e
dNOD SYAWAOM Ldwa FOTO day 96° 19- Igd 0Z0Z/ST/L0 GHZOOG/TO/te0e
GWOD SUHAUOM Lda BOITIOd Aaa 69° 8b- ID O%Oc/0T/L0 FEU000/TO/TZ0E
GWOD SYSNAOM Laka ZITO Sua Le €?T~ IGD 0Z0Z/0T/L0 JEO0OO/TO/TZOe
dWOD SUBWAOM Lda FOTO aay ZETT- IdD 0702/01/40 FE0OOO/TO/tZ0e
INDOTIV LIAENAG SONIA aNaDoW OTZED ABU 92°S AMD 070Z/0T/L0 GE0000/TO/TCOe
SO96T O-OZTOLO & FO T COOESZTOOZOZOM W ASTY TWOOTUSINI Ld HOA pL0000 GNA 86°402‘89T Tav 0207/10/40 STOOOO/TO/TCOT
36°69 FB BBb‘ETZ 00° ST’ TIS‘ 967 000‘OTL 0 00070TL “SNIT GHOS ST TETAS OOSSS Ee TTOT
dasa LEDdng SHONWAANNONS CgQNadxXa dnA Lapand SINLSray cdorxddy CANna ‘IWasngd TOT
bod SISVILTVAY GasrIaAga /SAXANWaL IVNIOTYO ?qoOd SENNODOW
€l tzot OL T Tz0e ITWLad Twnanor €I Tz0z aoa
pngqpa4Tsh Luod#a LASAGNA ALVd-OL-~avar UST Tex
t a ia ‘proyzeqjem Fo uMoy Bb°PL TZO7/PE/TO

dWOD SHAMHOM Ldkaq woi1od deed OL°6ST- Lad 0202/0¢/TT PEOU0O/S0/1e0e
GNOD SUMWAOM Lda aDIIOd aaa so°ee- Id) 0Z07/0Z/IT FEOOO0/SO/TZ0e
dWOD SUSMUOM Ldaq sOLIod dea 28° LT- IG) O20Z/07/TL FEOO00/S0/TeOe
aWOD SHAWYOM LdHa AITIO dau ST" 9g- IdD 0Z0Z/0Z/TT ¥EOOOO7SO/T COT
aWOD SUBWAOM Ida HOITIOd Awa 69°62 TaD 0Z0Z/0Z/Tl PEOOOO/S0/TZ0S
GNOD SUSWAOM Lda ADITIOd daa $6 T9T- IGD OZOZ/ET/TL FEOOOO/SO7T COS
dNOD SHBMUOM Ldaaq aDITIOd dau CL" ZE- LGD OZOZ/ET/TLT PETOO0/S0/TZOz
aWOD SUEWYOM Lda HOITOd ama €8°LT- IGD OZOZ/ET/TT FEOOOO/S0/TCOS
dWOD SUSWYOM Laaa sorTod dea 8b 99- IGD OZOZ/ET/IT FEDOCO/S0/Tc0e
dWHOD SHEMUOM Idq gOritod daa 6b ST- ITED Of02/ET/TT FEODOO/SO/TCOe
dNOD SUBNUOM SURLNIYd aqa 8b T- IAD 0702/90/11 SC0000/S0/T7Z0e
dWOD SUYSMAOM Lda aOTIOd AqY ge'S- IGD 070Z/90/TL Ot6000/SO/TZOe
dWOD SUBWAOM Lda goLTOd Aga €8°SPT- IG) 0%0Z/90/TI OTO000/S0/TZOe
dnOD SUSMHOM Idd ADT IoOd aga €€°2S- TED 0202/90/TI OLTOOOO7S0/Te0e
NOLLDHYMOD Ud-BONTAA T1L.dce 6€GD Agu 60° ST- NED 070Z/0€/0T STCOOO/PO/TZ0e
SLIZHNAG SONIAA ZLYOOTTY S€qD Aaa €8°Z- NED 0Z0Z/TE/OT OOCOO0/FO/TCOe
dNOD SUSWAOM LdHa aOTIOd dee 79° 6PT- TaD 0Z0Z/O€/0L GETOOO/PO/TCOe
aNOD SUSWYOM Lda AITO Awa 60°LS7- IAD OZOZ/OE/OT SETOOO/PO/T COT
aWOD SUBTHOM L4Ha SOII0d dua 8b °S8- IGD OZOZ/0E/OL SETOOO/FO/T COS
aWNOD SUMWUOM Lda ZDINOd dea 09° 6TT~ IG) 020Z/EC/OT ECTOOO/FO/TZOe
GNOD SUENUOM Idd SOTTO aga Pl SZ- IGD OZOZ/EZ/OT ECTOOO/PO/ TOS
GNOD SHBMUOM Ida AITIOd daa Th e€9T~ IGD O202/EZ/0T ELTODO/ POST COE
dNOD SUBWHOM Ldad ADIIOd daa L9°6€- ITdD O70Z/9T/OT CE0000/FO/TZOe
dWOD SYHMMOM Ldad AOIIod Awa 88° tt- TaD 0707/9T/OL CEOOUO/PO/TeOS
aWOD SUENYOM Lda SOrToOd aqua 8S°86- IGD 0Z0Z/9T/O0T ZE0000/HO/TCOT
ANOD SUSNYOM LdBd SorIOd awa bé*9- TED 0Z0Z/9T/OT CE0000/FO/TZ0e
dWOD SUSWYOM LdHa FOTO Aga 68°T- Idh 0ZOZ/9T/OL TE0OCO/HO/T COS
dWOD SUSMYOM dda eOrTIod Age bP vEeT- IdD 0707/60/0T EFOO00/FO/TEOS
aWOD SUNWAOM Lda ATIOd age €O°6L- IGD 0202/60/01 EvO000/7O/TCOS
dWOD SUSWHOM Ldwa sd110d aaa 88° TT- IGS 0702/60/01 EvOCOO/ PEs
dWOD SUSIMOM Ladd szorio0d awY 99°S- TAD 0202/60/01 EVOOO0/H0/TCOe
dNOD SUSNUOM Edad HorIo0d awa TO'tTZ- Idd 0202/60/01 EPO /FO/T COS
dWOD SUBWUOM Lda so1TOd aga CT ZL- IdD 07202/60/0T EvO000/FO/TCOT
dNOD SUEMUOM Idea goOriod dex S8°B07- TaD 020Z/Z0/0 GOOO00/TO/T COS
aWOD SUSMHOM Laka SOTTO dua Z20'°SZT- IdD 0702/20/01 SOOO0D/FO/Te0e
aWOD SUSNHOM Lda SOrtod dea 8° 9ZT- TaD 070Z/Z0/0T SOO0OU/PO/sT Zoe
aWOD SHNMYOM Ldaa FOTIoOd aad 8b TET- TaD 0202/S2/60 ESTOOO/E0/TZOe
aWOD SYBYAOM Lda sOIIOd aga Ce tt- Igd 0202/52/60 ESTCOO SECT COS
dWOD SHENUOM Ldaq sDITOa Aga @L°LTZ- IdD 0202/62/60 ESTOOO/EO/Tc0e
aNOO SUEMHOM Lda aIIIOd AgY 78° 9ZT- IG 02oz/SZ/60 ESTOOO/EO/Te0e
dWOD SUBNHOM Ldaa SOTO Sea PE*ZE- IdD 0202/S2/60 ESTOOU/EO/TOT
dWOD SHENYOM Idd SOIIOd aga Le°s9gt- LAD 0202/S2/60 EMTOOO/E0/TZOe
dNOD SUSNMOM Ldaa SOIC aga 7O°S2t- LGD 0Z0Z/8T/60 SOTOOO/EO/T EOS
GNOD SHUMHOM LdHd gzOLIoOd aga Se*ze- ID 020c/8T/60 SOTOOO/e0/Te0e
mod WIAVILVAY CaS TATA /SaaNWaL ‘TYNIDIYO ?aOa SLNAODOY
€T
TZ0%
OL
T
zor
ITwWLaa
Tewanor
€T
TZ0z
4oa
pnqpi4ts LYOdHa LEDANA ALWa-OL-avaA ueT Tex
z a LQ ‘proxtejem FO UMoOT Bh IPT TcOc/FT/TO

9S7ZOE BQSUT b FO € SO TeZztoozoz Get W USI TWOOTHALNI LO HDA bL0000 CNA 2b’ esz IdW 0202/91/Z1 STTOCO/S90/T 207
€6TZOE AdONd OLAW-dWT STETZTONZOZ AWI W MSI TWOOTHRINI 1D HOA pL0000 GNA Zv°Ee7e'ss IaW 0Z0Z/8T/2T T0000 /90/t Coe
OSSTOe Z9EG CNOA Gay SO TEZZTOOZOZaWI W USTM TWOOTSHLNI Lo HOA ¥40000 GNA OO°TTS IdW 0Z0%/ZZz/0T SeLO00/PO/TeHe
OO€TOE TIIGWIT NOILNIOd LSA Jo ‘TwManay “ONI UNnoaS “d°H HOA ZPZ000 GNA OO°TEO‘Z Td¥ 0Z0Z/TO/OT PE0ODO/FO/T COZ
6TOTOS TOLO-OZTOLO GOTESZTONZOZ AWI W MSTY TWOOTHSINI 15 HOA bL0000 GNA 8° TOT‘68 Ta¥ 0202/b1T/60 EVOCOD/EC/TeOE
Tz0@ LAHNana TWNIDTYO daY 00°000'0tr ONG 020Z/T0/L0 CZVOCU/TO7TeOS
69Z000€ gad LWOW USTY ONILIASNOD “ONI UNOHS “a°H HOA ZZ000 GNA 00°000‘Tz Td¥ 0702/%2/L0 SSCO00/TO/TCOE
B096T aga ADIIOd ‘ AO¥d LNYOWA MENA "ONT MQDES “G°H HOA 7PZ000 GNA 9° Z9L Id¥ 0807/10/40 GTOO00/TO/TC0e
80961 TZTOLO-OZTOLO TLOM THMANTY “ONI unoas “q°H HOA 2pZ000 GNA 00°€00‘ST Id¥ 0202/10/40 STOOOU/TO/Tc0c
8096T L0-O0210L0 48H AWIYD Ao TwMaNaa “ONT UNDSS “C°H HOA 2bZ000 GNA 00'bPP'T IdW 0702/10/40 STOOOU/TO/TZOe
8096T O-OZTOLO ALITIGWIT MHAAD MENGY “DNI MANaS “d°H HOA Zh7Z000 GNA 00°000’E Id¥ 020Z/10/20 STOOCO/TO/TCOe
SO96T OZTOLO % FO AST TezzToozoe det W NSTU TWOOTUSINI LO HOA pL0000 GNA 09°Z0T‘68 Id¥W 0Z0%/TO/L0 STOOOO/TO/TeZ0e
S096T TZTOLO-O2TOLO W MSTA TWOOTHSLNI ID HDA PL0000 GNA 0S'TO6‘S? Id¥ 0Z0Z/T0/L0 StOSod/TO/T0~
24°98 83° 070'09 00° e656 /6SE 000‘02P 0) 000/0¢b adOed/OINW/ALTIIGWIT Toes Crror
aWOD SUSWMOM Ldga AOrIOd Aa p6"S- Tap TZ0z/ST/1O ZHOOCG/ LOFT zoe
aWOD SNSWAOM Id#a ZOTIOd dau S9°TZ- Id] TZ0Z/80/T0 PIOOOO/LO/tc0e
dWOD SUBWYOM Ldad ADTIOd aga €9°6T- TaD 1202/80/10 FIOOOO/ZO/TCOT
SLIAHNGa SONIWA BLIWOOTIV Oca) AHH LO L- NHD O7OZ/Te/Zl LECO0G/S0/Te0c
dWOD SHHYNMOM Ldgea sOLTIOd dad 92° 0b- IGD OCOZ/TE/2T SLTOOO/S0/TCoe
dWOD SUBWAOM Lda ADITOd aga oF €L- IdD OZOZ/TE/2T SLLOOO/S0/Te0e
ANOD SUHAMMOM Ldaad SOTTO 3AM 68° LT- IdD OZ0Z/HZ/ZT ELTOOO S07 tcoe
dWOD SHEMMOM Laka AOLIOd aBY g0°7S- TaD 0202/bZ/2T ELTOCO/S0/T EOS
dWOD SHEMUOM LdSad SOTIOa SHY Zh €T- IGD OZOZ/8T/2T STIOO0/90/TC0S
GWOD SHAVAOM LdHa HOIIOd AaY €4°02T~ IGD OZOT/ST/ZT STLOCO/S0/TZ0e
GWOD SUBWHOM LaHa AOIIOd Ama €9°2Z- IGD 0702/81/21 STITOOU/90/TCOe
dWOD SHSNUOM Ldaaq aDTIOg daa 6E°LZ- IGD 0%0Z/8T/ZI STLOO0/S0/Te0e
E6TZOE 0 OLSZTOOZOS DM TIVLSNI & JO € W UST TWOOTYSINI LO HOA 40000 GNA FE°LOZ‘S9T Td¥ O20Z/8T/7t GSOCGS/SO/TeOT
aWOD SUBNAOM Lda BOTIOd Sma 86° 9T- TAD OZOZ/TI/2T S9000C/90/ Tez
dWOD SHHYHOM Lda HOITOd daa 9€°PT- IdD O2OZ/TT/ZT CIOOGO/90/TCOS
dWOD SUAWYOM Lda AOIIOd SHY 79° €6- TAD OZOZ/TL/ZL TSGOOT/SO/t coe
aWOD SUBMUOM Idd AOTIOd daa s8°ez- IdD 0ZOZ/TI/ZT @90000/90/Te0e
dWOD SHAYHOM Lda AITOd dH 86° 9T- Idd O2OZ/TL/ZT TIOOOO/9O/ TOT
aNOD SUMTHOM LdHa FOTIOd SHY €S°OST- IG OZOZ/TU/2T CIGOCO/S0/te0e
aKOD SAHWAOM La8dq HOIIOd Sea LL°0T- ID OZOZ/TI/ZT COCOOOsI0/TEOe
dWOD SUSNYOM SUMLNIYA daa 8t°T- TaD 0202/80/21 TIO /90/TZOe
dWOD SHBNUOM Ldwq SOLIo0d dma 10° 40T- IGD 0Z0Z/v0/2T SOOOOO/SO/TCOS
avOD SUBWAOM Laka BOTIOd ama 7S°se- TaD 070Z/F0/2T BO00GO/9O/ TOE
GWOD SHAWAOM LdHa ZOrTod Sma Lb°S8- IGD O%0Z/¥O/ZT BOOOOC/S0/TeOe
dWOD SUYBWYOM Ldeaq AOTIOd dau Zp ET- Idd OZ0Z/PO/7T BOSC /T0/TCOe
aWO> SumTdom Ldad BOTIod da 98° sz- TaD 070Z/b0/2T COC000/S0/Tc20e
GWOD SUAWAOM Lda FOTO Sua LL°0T- IG) 0%0Z/SZ/TT CETOOO/S0/T COS
dNOD SYEMUOM Ldeaq FOTIOg dea LL°0€T- ID) 020Z/SZz/TT DETOCO/SO/Tzde
aWoD SHawuom Lad solo Jaa 18° 8y- TAD OZOZ/SZ2/TT CETOCO/S0/TeOe
dWOD SYHNUOM Ldeza AOTC SHY 2b €T- TaD O7OZ/OZ/TL ECHO /S0/TZOe
dWOD SUSYYOM Ldad ADTIOa saa 66°LS- Ig) 070Z/0Z/TL FEO000/S0/TZ0e
“SNT “dWOO 8, aswaOm” O0CCS CTTIOT
qgsa Lapdoad SHONVAEHOONA GHaUNadxe GLA Laddag SLNISCOT doadddy anna ‘IWaeNaS TOT
Lod STAVIIVAT : qdasraga /SUANWaL ‘IWNIDIYO [aod SLNNODDY
€L Tz0c OL T Zoe TIWLad IvNanoc €t T2202 wor
pnqpz
stb
LaOdwa
LESdnd
ALWC-OL-aAVaA
BOT
Tey
€ ad LD ‘ptoyzeqem Fo umoL 8h 5 PL Tc0c/FT/TO

UEAIVM SNI SOURId 4 WM SNI Jaa et" 6T NED 1Z0z/80/1T0 SE0000/L0/TZ0e
MBAIWM SNI SOURId 4 WM SNI age 00°0S2 NHD 1202/80/10 GE0000/L0/TZ0c
LaOdWI daw AWIdGy dau 00°0S2’T IND TZ0Z/80/TO ETOOOO/LO/T25e
GeOdWI aqw aWIddy adu ¢9°s6 IND TZ0Z/80/1T0 ELOOOO/LO/TCOT
SLIAHNAG AONIYA ALWOOTI¥ Of8D Anu BZ LP- NED 0€0Z/TE/2T
IOGISINOD YH-LIGHa LOBRdIa YSH CCD ABA 00°S79'LZ NED OfOt/TE/ZT
SAL UNV MEN WSH-LIGHG LOgaIa ZO8D Age OO'T NED 070Z/TO/2t TLOO00/90/T COS
LYOdWI 4aqw aWIddw anu 00°000'T IND OZOZ/¥O/ZT TOOCOO790/TCOe
LYOdWI daw ANIddY 4Hu OG°9L IND 0202/¥O/ZT ZO0000/9U/TCOz
LMOdWI daw dWIdaqy dou 00°00S'T IND 0702/90/TL ¥OOO00/S0/TCOe
ZNOdWI dav aWIddye dHd SL° PTT IND 0202/90/TT $OO000/S0/T20E
NOILOZYMOD Ud-SONTUA 1,L,0q8 6€9D dau 98°00T- NED 0202/0€/0T STC000/FO/T Coe
SLIZHNHG FONIUA ALYOOTTY S€WD ARH 16° eT- NED OZOZ/TE/OT OOCOOO/FO/Te0e
Q9E9TOE ARNEA TANH O7O@ LawS-O7O% AIO’ I ‘HladIla ¥ OYAdANIT HDA 95TTOO GNA S4°€92'F Td¥ 0€02/L2/0T Fe eoou re Teoe
LTOTOE SHATIS Nwduof HOA AIMLNOD NMOL IVIDNWNIA NOTISW ANG HDA SOETOO GNA 00°0S4 Id¥ 0202/ST/60
LTOTOE ATION MIYH NOLLNGIMLINOD NMOL IWIONWNIA NOTIAW ANE HOA SOETOO GNA 00°00S’T Td¥ 070¢/8t/60 BL0000/E0/" se
S9B00€ NOWNWHD D0 HOT ALMLNOD NMOL TYIONWNIA NOTISW ANd HDA SOETOO GNA 49°999'T Td¥ 0202/80/60 SSO000/E0/TCOe
LaOdWI aay aWIday aga 00°000'T IND 0202/%0/60 YOOSOT/E0/TCOe
LMeOdWI aay aNIday 494 OS°9L IND 0202/70/60 POC000/eU/TCOe
SLIAUNAG AONIYA ALYOOTTYE ScaD Amu Sz°oz- NED 020Z/TE/80 BECUOO/CO/Te0e
LaOdWI daw aWIdqy 38a 00°000‘T IND 020Z/L0/80 POCO00/CO/TZOe
ZHOdWI dav AATddy aay 0$°94 IND 0202/40/80 ¥OOOOU/20/TCOe
Tz0c LEDand TYNIOIYO Aga 00°000’09R'E DNA O€0Z/TO/LO CEPOOU/TO/TCOS
BOECOE WSH 09 QtrRuUCD umey e665 TWIONYNIA NOTISW ANG HOA SO€TOO GNA 00°000’ST Lav 0202/27/40 D6COO0/TO/Te07
LeOdWI aay aWIday dau 00°000'9T IND 0202/01/40 SZ0000/TU/Teoz7
LYOdWl daw AWIdaqy 4qu ZB: ETe’T IND 0Z0Z/0T/LO SZO000/TO/TCOS
LYOOTTY LIZHNad ANIMA gnwoOW OTCHD AMY €6°6 AMD 0Z0Z/0T/L0 GEOCO0/TO/T coe
LT96T © SUBLHDIA Sala AONd ANOAURLYM TWIONYNIG NOTISW ANG HDA SOETOO GNA 00°009'8 TaW 0Z0Z/T0/L0 BTOOOO/TO/T COT
HLWG-OL-dd LNO WOVE T.aoow Ud TOZd) ABY OS" 9L AMD 0202/20/40 ETOOOO7TO/Te0e
BLWA-Ol-dd INO YOwa T.MoOoW Ud Tota) APH 00°000‘T AND 0202/Z0/L0 CTOCO0/TO/Te0e
O@ZOL0 ALWGAVd IHOOW ud aWIdady 484 00°000'T- AND 0707/7Z0/L0 TEOO00/TO/TeOe
Of20L0 ALWGAYd ‘luo aa aWIldqw au 0$'9L- AMD 0202/20/40 TEO000/TO/TZOe
LaOdWl daw AWIday 4au 00°000'T IND 0202/20/40 OLO000/TO/TZOe
IMOdWI daw aAlday day 0$°92 IND 0707/26/46 OL0000/TO/T20E
TZ@Ak4 GIMINOD UA NOTINW ANG €0td) AHA 00°000'z0z AND 020Z/1T0/L0 SO0000/TO/TTOe
e798 TOT2TELT‘E = 00° 8E°BL8'98% oo0’ost‘e oO 000‘09%'E HEVORDIWSR “TSeeS CLTOT
T20@ LEpNGha TYNIDINO amu 00°000‘S€ ONE OfOZ/TO/LO TEPOCO/TO/TeOe
20° 00°000‘SE 00° 00° 000’SE 0 ooo‘se HSvaEACD PINTIONGad OSecs CTioT
ZEEZOE QZ0Z LOO NQ HOLWULSININGY- LO HOA £99000 GNA OS°ZLYL Idw 1Z02/S0/10 STOO00/Z0/TcOc
BLSTOE OzOc LSNOAW 7G-TO0-00 NN YOLWVHLSINIWGY- LO HOA £99000 GNA 00° PTE‘T Idw ocoz/ee/ot CLTO00/vO/TZ0e
ZELOOE SHODUVHD OZOZ HNNF ZS-T00-00 NN YOLYVYLSINIWGY- 1D HOA 459000 GNA 00°66L‘ET IdW 0202/82/80 SZE000/20/TC0e
TZ0@ LaoNdnd TYNIDIuO daa 00°000'S DAG 0207/TO/L0 CCHOCO/TO/TeGe
ae LTE 09°099'0T- 00° oS" 098’ST 00'S a 00'S NHGHOD INEWACTGWENN OPZES CTLOT
aso impand SHONWYGHNONE dsQNHdxa dLA Zeaang SLnLscay doudaw Nod TWYSNED Tot
ters SIGVILVAY CESTARS /SUANWEL ‘WWNIDTYO aoa SLNHODOW
€L [Zot OL T 120% TWLEA TynNanor €L [zoe woa
pngqp 476 LYOdzY LH|dns BLYd-O1-aveA weT Tex
v d 2 ‘pzozzsqem JO UmoL 8h tL TZ0Z/PT/TO

STZToEe 020% HAEOLDO SNI SALI €bbbE MOSNI AaAIT WLOSANNIW HOA S8g9T00 GNA ZT°169‘T Td¥ 0702/92/60 TSETOOO/EO/T EOE
Epsocde O%O% LdHS SNI HAI SYAGWEW SLT UNSNI Ball WLOSSNNIW HOA S@STOO ANA 29°6¢9'T Id¥ 0202/20/60 ZTOO00/CO/TeOe
TZoz LEDand TwNIOTYo day 00°000'SZ ONA 020Z/TO/L0 CZVOOO/TO/TeOe
6TEooe HAITI 0c0e LSNONY YASNI AaALIT WLOSANNIW HOA S8STOO GNA ZE€°299'T TdW 0202/¥7/L0 VWECOOO/TO/ Toe
OTS6T AlN Ged OISVA GNY BAIT OISWA UNSNI AalI VLOSENNIW HOA S8STOO0 GNA 00°¢> Idw 020¢/10/L0 STOOUO/TO/TEOS
OT96T AInf aGsdW DIsvd ONY FAIT DISVa UNSNI PALI WLOSANNIW HOA S8STOO GNA ZT°TL9'T TdW 0%0c/TO/L0 STOO00/TO/TE0e
SL°LY 95° BL0ET 00° be TZ6 ‘TT 000‘SZ 0 000’SZ SONWEHSNI HaIlT ESees CTtor
LYOdWI ace aWIlddw d@a TL°TL~ IND [TZ0z/ST/t0 LYOOOO/LO/tZOe
BOETOE TETOLO 6OSESOO GLI I Ball TWOLAW NOLsOa HOA €79000 GNA TL'9€G Tav TZ02/S0/10 STOOOO/LO/TeOe
LYOdWI aaw GWIdqw AHA IL‘ TL- IND 1202/80/10 ETUO00/Z0/TZ0e
LYOaWI daw AWIddy =a TL°TL- IND OZ0Z/PZ/ZT BLTOOO/90/TCOS
IMOdWI age aWIdd’ Aaa TL'TL- IND 020Z/8T/2T OOTOOO/SO/TZOe
LYOdNI a4aw aWIddy 4a4 TL°1TL- IND OZOZ/TT/2T SEG0O0/SO/7T Oe
6bOZOE O0ZOZ Od ALT I 3aIT TWOLAW NoLsod HOA €p9000 CNA TL'9€S Id¥ 0Z0%/TT/ZL OZOH /90/TZOT
LMOdNT aay aWIdG’ Jqa TL TL- IND 0702/%0/2T CO0000/S07Te0e
LYOdWI aqw aWIddy JaY TL°TL~ IND 020%/SZ/TT SZTO00/S0/TZ0e
LYOdWI daw aqWidaw 48a TL TL~ IND O20C/0/TL CLO000/S0/TCOe
LaodWi daw aWId0W Ad TL" t.- IND 0ZOZ/ET/TT SE0000/S0/T20c
LaodwI daw aWIdqy doa tL°tL~ IND 0202/90/1l ¥OUO00/SO/TC0e
SE9TOS T0000 60SE€S000 OZ0Z AON I BAIT T¥ALOW NOLSO@ HOA €79000 GNA TL°9€S Id¥ 0Z0Z/LZ/0l TETOCO/HO/TCOe
LYOgWI aay GWIdGY dau TL TL- IND 02OZ/EZ/Ol CTTOC0/PO/t20e
LMOdWI daw QWIddy dau TL°TL- IND 0f0Z/9T/0T PLO000/FO/TEOS
LHOdWI daw GWIddqy dea TL*TL- IND 0202/60/01 OL0000/%0/TZ0z
OLZTOE 0202 MAAOLIO SUAGWAWN TZ GLI I SalT IWALAW NOLSOG HDA €99000 GNA TL°9¢5 Ide O20Z/TO/OL PEGOCO/PO/Te0e
LHOdWI dae aWTday dau Th tL- IND 0Z02/Z0/O0L FOOCOO/FO/TZ0c
LaOdWNI day aWIdaw Joa TL TL- IND 0202/52/60 SSTO0d/e0/tz0e
LYOdWI day aWIGGY SHY TL 1L- IND 0207/81/60 TE0dbd/e0/TZ0e
99800€ 020% L4HS GLI I aaIT TwNLAW NOLsod HOA €p9000 GNA TL‘9€S ITdv 0702/80/60 SSO000/eo/ toe
LaOdWr aqw aWiddy 48a TL*T.- IND 070Z/TI/60 ZE0000/CO/TeOe
LYOdWI daw QWIdqy dey TL" TL- IND 0207/90/60 POOOCO/EC/T COS
DYOdWI day AWIddy dae TL tL- IND 0202/82/80 TéTOO0/C0/TC0C
DYOdWI daw GN1ddv awd TL*TL- IND 0702/12/80 BZTO00/cO/Te0e
EMOGNI daw @WIdGy dea TL‘ Te- IND OZ0Z/¥T/80 THOOCU/ZOsTZOE
SOPODE 020% LSNOOW YOA GIT I aaITI TwOLAW NoLso@ HOA £79000 GNA TL*9€S Id¥ 0202/P0/80 TIOO0C/Z0/TZ0e
LYOdNI daw QNIddY 484 TL°T4- IND 0202/10/80 POUOCO/eO/TeOe
TZoz LHOdNa TYNIOTYO d8y 00°000‘€ DAG 070Z/TO/LO Sepoas/ TOs Ecos
Laodwi aaw AWIddy Ady TL°TL- IND 020Z/¥2/L0 Z5ZO00/TO/T20e
LYOaWI daw QWIdqy dey TL°TL- IND OZOZ/L1/L0 BSTOUO/TO/TCOe
LYOaWI daw aWIddw dey TL°TL- IND 0ZO0Z/0T/L0 SLOO00/TO/TS
TOS6T GLI O70 AINf SOSES00 L BAIT TwhInW NOLsod HOA €69000 GNA TL°9€S Id¥ 0202/10/40 STOOO0/TO/TC0e
LYOdWI daw aWIddy 48a TL°TL- IND 0707/20/40 OT0000/TO/TCOe
SUES SR LOTT 00° TS°26e'T oo00‘E 0 000° ITTTavs ta Wee:
“SNOT” CSCS “CLLOT
0
a
dd aIdiNoD Ys SONIAWS HLIVAH c0OdD ARH 00°000'T NED TZ02/ZT/T0 SHOOUT/LO/T COS
agso fiaceoletal=g SHONWaAaWNONE CaQNadXSa ALA napand SIALLSCay qoaddy aNnad IWaango TOT
apd SIGviIlvay GHSTAga /SaANvaL IWNIDTYO ?Hod SINQODDW
pngpa4th Iuo0dwa Lepana SLva-oL-awaaz| | USTTEX
$ a EO ‘pzoyzeqem Jo uMo0L BoIFL LZOt/PT/TO

69°9L6'b8H'E 00° Te €ZOELt’T 000'8S9‘Fr 0 000‘'8S9'F SHSNXdXa THLOL
BEST «69 OLE‘HBY‘'E ©6000" Te eco’ ELT‘T oo0'ssa’e 9 000‘Ss9'F ANNa TWHENHO TWLOL
BE'SZ = 69° 9L6'RB'E 600° TE EZO'ELT/T 000'SS9'F 6 000'8S9'% FONWANSNI TWLOL
Z6ETOE HSQNWHOSNI SAI] cbove Nuc ASNT Ball VLOSENNIW HDA G8STOO CNA 08° b- IdW TZ0Z/L0/T0 FE0OOO7LO/ Tee
CEETOE SQNVWEOSNI SdIT evyve Nwf UNSNI gal WLOSHNNIW HOA S8S100 GNA ZL°€TL‘T Ia¥ TZ0Z/L0/10 SEO000/LO7 Tee
LEOZOE SONWUOSNI GAIT vere O2O% OFA UNSNI AaIT WLOSANNIW HOA S$8S5TO0O GNA O8°TL IdW 020Z/1T0/ZT E00000/90/Te0e
LZOZOE HONVMOSNI SdIl evPre OZOT OHA MOSNI BALI VLOSANNIW HOA S8STOO GNA 79°669'T TaW 020Z/T0/2T E00000/S0/T Oe
LEQTOE €vbvE OZOT AON HMSNI BAIT VLOSHNNIW HOA S8STOO GNA 09°€ Ta¥ 0207/42/01 TETOCO7vO/TeOe
LEQTOE EvbPE OZOZ AON HOSNI SATT WLOSANNIW HOA $8ST00 GNA 29°669'T dw 0202/47/01 TETOOO/PO/ TOE
BIZTOE 070% AAHOLOO SNI GALT €vPPE AMSNI AAITI WLOSENNIN HDA S8STO0 GNA 00°2% Tdv 0202/72/60 CETOOO/EO/T ZOE
SONWHNSNIT BATT “esecs” 2TTor
dasn pactalatal=4 SHONVASWNONA CHOUNAdXA GLA Lapdng SOMILS Cay dOuddy aNnd TWHSNaq5 TOT
Lod PIGWIIVAY CaSTARa /SaINwaL IWNISTYO 'd0g SEINNODDY
€T T2007 OL T 20% IIViad IvNanor €T [702 aod
LYOdHa
IHDANA
ALVG-OL~aWaX
UeTTex
qa ‘pzoyzrzeqem FO WML BPIbT LZ0Z/PT/TO

+x UeTTy ATzsquty Aq peqeaeuey - LyOdHY JO CNH xx
T° GZ 69°9L6'P8b/E 00° TE ECO ELT'T 000‘ss9'y% te) 000'8s9'b THLOL GNwuD
qasna LadSdng SHONWeENNONT GHGNAGXS GLA Laoqng SLWIScaw doaddy
Load STGvilwaAy CESTAgY /S8anwan IYNIOTYO
€T Tz0%@ OL T 20% ILWEEa Twxunor ET [Z0¢ uoa
pngqp3Ar6a d
LaOdHa LHOdAE BLvd-oOL-away WT TEx
ED ‘pazoyzeqemM FO wor, 8b PT T20c/PL/TO

aWOD SYAWHOM Lda aod dau 10° es- IdD 6T0Z/0€/80 SETOOO/CO/0c0c
GNOD SUBMYOM LdHd zOIIOd AMY 67° 07- IG) 610Z/0€/80 F6tO007Z0/0z0e
dNOD SUBWAOM Ladd aOIIOd dea @L°pOT- IdD 6T0Z/0€/80 GELOOO7Z0/ocoe
dWOD SHaNHOM Lda ADIIOd awa TL°99- TaD 6TOZ/O€/80 SETOOO/Z0/070e
aNOD SYSWHOM SUALNIYa Aga op" - TaD etoz/e¢/9e0 6STO00/Z0/0e0e
dWOD SUSWAOM Ld#d AOTIOd Aaa 6L°PE- IdD 610Z/€Z/80 ECTOOO/CO/0Z0S
dNOD SUEMMOM Ldad gDIIOd dea p9°6L- TdD 610Z/€2/80 ECLOOO/ZO/Oco0e
dWOD SUSWAOM Lad FOLIO dua €L'Ttt- IdD 6T0Z/E7Z/80 ECTOOO/CO/0Z0E
dNOD SHANYOM Lda FOLIO Ade 76° 9E- TaD 610Z/€2Z/80 ECTOOO/CO/0c0e
GNOD SHHWAOM Lda FOTIOd Sa 68° 2T- IdD 6102/91/80 SOTOO0/Z0/00e
dWOD SHYSNMOM Ldad HOrTOd day Te°tp- Idd 6102/91/80 SOLOG/Z0/0c0T
GWOD SYBNHOM Lda aDIIOd daa GL" g2z- LaD 6102/91/80 FOTHOO/e0/0c0T
aNOD SHAMHOM Lda AOTTOE awa 18° s9- TaD 6102/91/80 SOTCOO/CO/OCOz
GWOD SUBMUOM Ida AITO AaX 6E°THL- IG) 6102Z/9T/80 JOTHOU/ZO/OZ0e
qWOD SHHMYOM Lad gwDIIOd Agu 89° 9ST- LGD 6102/60/80 StTOO0O/7O/OC0e
@WOD SYAMYOM Laka ADITOa aga 82° L0Z- IG) 6107/60/80 ST0O00/Z0/0c0e
aNOD SUHWYOM Ldaa FOTO day ZB°OL- IG) 6102/60/80 STOO00/7O/0e0C
aWOD SUBWHOM Ldaad AITO ABM SO" LZ~ Id) 6102/70/80 COO0C0/C0/OzOz
dWOD SYHMYOM Lda AOIIOd SHY Th'LLE- TaD 6102/70/80 ECUOO0/CO/OC0e
dWOD SUBWHOM LdSd geOITod dau TL'S92'T- IGD 6102/20/80 E0000 /ZO/020e
SHOLOANT Age 22° WED 6TOZ/Tt/L0 LOvVOOU/TO/Ue0e
aWOD SUMYOM SUSLINTad daa 22° - IGD 610Z/TE/LO EOPOOOsTOOCOe
dNOD SUSYYOM SUBLNIYd seu Ze" - TaD 6T0Z/TE/LO EOVOO0/TO/OcOe
0%0% LADANA TWNIOTYO ATHY OO'LPS‘ECL DAG 6TOZ/TO/L0 ESCOOT/TO/OCOe
dWOD SUAMMOM SHUOM OITdAd awa Te" 60e- TaD 6107/92/40 BSEOO0/TO/Oz0e
GNOD SUYBWAOM Lda FOTIOd agu L8°9L- IGD 6102/97/40 SSEO00/TO/0ec0e
dWOD SHMWAOM Lda ANTIOd ARY L9°6- IdD 6102/97/L0 SSE000/TO/0C0e
dWOO SYSNNOM Ldaq sOIIod dau PZ 92b~ IdD 6107/92/40 SSE0OG/TO/OZOS
aWOD SUAWHOM LaHa HOIIOd dBY 82° P9- TED 6102/97/40 FSEOCC7TO/0COS
aWOD SHSEMHOM Ldaaq wOLIOd Aga v2" 6- LGD 6107/97/40 SEtOou7 To /oeue
aN00 SHAWYOM Ldad AOITIOd awa se" Ls- TaD 6102/92/40 SSE000/TO/OZ0e
Hud SLIGSNad SONIA ALWOOT TY €SaD dey So -Le- NAD 610Z/TE/L0 OZE0O0/TO/OZ0S
dHOD SYENUOM LdSq SDIIOg dea Th LEt- IG) 6T0Z/6T/LO PRZO00/TO/0C0T
aWOD SUSMHOM LdHa SOrTTOd dma %9°€T~ IdD 610Z/6T/L0 FHCOOO/TO/0c0e
aWOD SUYAWHOM LdHd zOTIOd day 62° SLT- IdD 610Z/61/L0 PHCOOO/TO/0cOS
dNOD SUSYAOM SUMINIYd age 22° - TaD 6TOZ/LT/L0 SECOOO/TO/OcOe
aWOD SXMTYOM SUALNTad ame L9°7- IGD 6T0Z/LT/L0 SECOOO/TOs/OCOe
dNOD SUZTHOM SUALNIUA aB3 BL°T- IGD 6TOZ/LT/L0 GECOOO7TO/O20e
aWOD SYSWAOM SUALNTYd dau Sh - Id) 6T0Z/LT/L0 SECOOO/TO/0COS
aWOD SUMWAOM Ida FOTO ama OL°Tt~ TdD 6TOT/ZT/LO PETOOO/TO/00e
qWOD SHSNNOM Ldaq aOIIOd day 8b TS~ ID. 6T0Z/ZT/L0 ¥ETOOO/TO/0COS
dWOD SUBMAOM Lda AITITOd aay OL°TT~ IdD 6T0Z/ZT/L0 ¥ETOOO/TO/0c0c
ZEGET OZTOLO-~G6TTOLO ZO 68TZTO6TOZ OM W MSIY TWOOTHALNI LO HOA #20000 GNA 96°222‘89T IdW 6T0Z/€0/L0 LE0000/T0/020e
29°86 $6°868'6 00° SO°8P9ETL LUS‘ESL LbS ‘ESL “SNITTEHOS 87 FETIOM 00ST" CT TOT
asso Lapang SHONWESWNONE dHaNHdXH qdiA Lwoand SINLSCOW aoudaw anna ‘IWasNgo TOT
prel-3 BIAVIIVAT 
CdESTARE
T
a
€b
0202
wos
LaAOdee LAHDdng SLVA~OL-avga WaT Tet
LD ‘paozzeqem yo uMol OS?#T TZ0Z/FT/TO

dWOD SYsMYOM Ldad ADTTOd daa 06° 8 T- ID 6T0C/80/1T EEO0DN/SO/OCOe
dNOD SHEWYOM Ldad HoTToa Aga S6°SLT- TdD 6102/80/TT EE0000/SO/020e
dWNOD SUEWHOM Idea FoOTIo0g aga 96°TT- Id) 610Z/80/TT EE0000/S0/0c0e
aNOD SUBWOM Ldad ADITIod agu L€°6T~ IG 6T0z/80/Tt Fe0o00/s0/0c0e
dNOD SHENUOM Ldzd gOII0d day 96° TT- IGD 6TO0Z/TO/TT EOCODO/SU/Ocbe
dNOD SUBWHOM Idad FoOLTTOd aga €b° €T- TdD 61TOZ/TO/TI COOddO/SO/Oe0~
GOD SUSWUOM Laad aoTIod Sey 99° 2S- TED 61T0Z/S2/0l TSETOOO/FO/0zZ0e
aNOD SUENUYOM Lagd gSoLlTod day 10° €0R- Id) 6102/SZ/0T TSTOOO/PO/OC0e
dWOD SUHWUOM Ldsd So1T0d aga 69°T9- IG) 610t/SZ/0T TSTOOO/FO/0COT
aWOD SUMTAOM SUALNTad aga 19°- IGD 61OZ/LT/OT LE0000/FO/0C0e
dNOD SUSNMOM Ldgwd BOLIC Sea 88° 9b~ Id) 6102/81/01 S80000/FO/0c0c
GWOO SUHMUOM Lda ZOTIOd aEW €8°TOR- TED 6LOZ/ST/OL S8O0G5/FO/OcOe
aNOD SHYHMHOM Lda aDIIoa aBu 7L°8- TaD 6107/81/00 S8O000/F6/020e
dNOD SHSNUOM Ladd Soro aga OL’ 6et~ IAD 6TOZ/BT/OT SSOO00/¥O/O20e
dWOD SYHNUOM Lasq SOTTO Sea $60 9- LED GLOZ/8T/OL SE0OGO/PO/OZOT
dNOD SUBNMOM Ldsd aDTTOa aguy TL TTS- TAD 6TOZ/TI/OT SC0000/FO/OCOT
dWOD SUSNUOM Ld@d BOITO aay TZ°92- Td) 6TOZ/TI/OL BC0000/¥0/0COe
dWOD SUMWAOM dad ALTO ama SS°pe- LAD 6LO7/TT/Ol ECOOOO/PO/OT0e
GWOD SHAMYOM Lda FOLTIOd ama TT'o2T~ IdD 6TOZ/TT/OT ECOO00/VO/0T0e
dWOD SHHWUOM Idea BOLIC aaa 78° 2b- IGD 6TOZ/IT/OL BEOOOO/FO/OCOe
dWOD SHRNMOM Laka ADT Iod aga 88°6- IGD 6LOZ/TT/Ol CEO000/F0/00e
GNOD SHENUOM Ldad sorTod amy 10° ez- TaD 6TOZ/TT/OT BZO000/FO/0C0e
dWOD SUEMYOM Ldzad HOTIo0g dma 6b 8T- Id) 6102/b0/O0l ZTOO00/PO/0Z0e
WO) SUBYHOM LdGd ASITod daa 18° LOT~ TAD 6T0Z/¥O/OT STOO00/PO/OCOS
dNOD SUSNUOM Ldad HOTIO0d dzu 88°6- Idd 6T0Z/O/OT ZLOOOO/FO70cOS
dWOD SUHWUOM Ldmd Sortoa daa 80° LO0€- TED 6T0Z/1O/0T CTOOCO/FOsOTOS
avod Summaom Ldad aoTIOd daa 04° TT- LdD 610Z/b0/0T CLOO00/H0/0C0z
dNOD SUSNUOM Lda #OrIod SHY TZ°S%- IGD 61T0Z/HO/OL ZTOOOO/PO/Oc0e
OD SUHNYOM AWIL LWWd AMES Bula Saux 62° 66- IdD 610T/¥O/OT SOUSOT/HO/OCOT
Hud SLIGHNHG SONTas ALWOOTTY 61d AHu 8S" 9S7- NED 6102/0€/60 G¥2000/C0/0e0e
dWOD SUSWAOM SYALNIYd dea 68°2- IAD 6TOZ/0E/60 STZOOCO/EO/0COS
dNOD SUMMUOM Ldad FOLIO dex 88° lP- IED 610Z/LZ/60 DSLOOO/E0/Oc0e
dNOD SUBVAOM LdHd aDITOd ‘ama 9° €T- IGD 6102/47/60 USTOOO/EO/0cOe
aNOD SUANYOM Idd BorIo0d SHY L9°6- IGD 6107/02/60 TE0000/E0/0COe
auS OL dXa-INWD Lad OtaD AgH 98° S- NAD 6102/90/60 PE0OS0/EC/OCOe
dWOD SHSWYOM Ldad ADITIOd aaa be" 6- IdD GTOZ/€1/60 TSOOO0/EO/OCOT
GWOD SYHMHOM LdHd ZOIIOd Aga bS°PP- TED 61T0Z/ET/60 TS0000/E070COe
dWOD SHENMOM Ldad aADTIoa awa 65° LS7- Id) 6T0Z/€T/60 TS0000/EO7020e
E€8bT OZTOLO-S6TTOLO ZO68TZTOGTOZ OM W ASIY TWOOTURINI 10 HOA bL0000 GNA 88°TZ2’89T Td¥ 6107/60/60 E2000 /EO/0COT
dNOD SYBMUOM Idd HOLIIOE Aga 0G PT- ITED 6102/90/60 FOOO0G/E0/OC0e
dNOD SYAMUOM LaSd ALIOa awa b2°6- IdD 6102/90/60 FOOOOO/EO/0Z0e
dWOD SUYHMYOM LdHd ZOIToOd ama bS°LT- IGD 6102/90/60 PO000G/EO/0cOe
dWOD SUBWAOM Ladd FOIIOd agy $o'ze- IAD 6102/90/60 FOOODO/EC/OZOe
avlOD SUYMTAOM Lawd BOIIOd aga 4° 2b- IGD 6102/90/60 POOO00/E0/0z0e
Gad SLIGSNaGd SONLIMA ALWODTIV vLGD dey TZ c- NED 6T0Z/TE/80 ESEOCO/Z0/0C5e
dROD SUSNYOM SUAINTIYa aga et ¢- LGD STOZ/OE/80 PETOOO/CO/oeo~e
aWOD SUMTAOM LdHd AOIoOd aga sz°es- IGD 6TOZ/0€/80 SETO00/ZO/0e0e
“ENIUYdWOD S.aeNaOM” “OOceS CLTTOL
cdasn Lapana SRONVEENOONS CAANAGSa GLA wasand SLHLS OCT doudady GNnd IWaaNap TOT
Lod STAViTWaAy CHSTAga /SAANwaL ‘IVNISTYO 780d SENNODDY
€T ozo¢ OL T O20 TIVLEA Texmnoc 
€t 0202 Hor
pnqpasTs DAOdga LESand ALWA-OL-YvaA Wet ley
z d iD ‘paozzteqzem FO UMOL OS*¥T TEOt/FT/TO

4WOD SHHNMOM Laka BOIT0a daa $8°ot- Id) 0202/#2/10 SETOOC7LO/07O7
dAOD SHENYOM Ldsd AOIIO0a aaa €L°6L- IGD O202/¥Z/TO SETOOO/LO/OC0E
aWOD SHENUOM Lad solo daa 06° LT- Ia) 0202/72/T0 SETOOO/LU/0cOe
aNOD SHENYOM Lda SOTO ama TT 2r- IGD 020Z/PZ/10 SETOOU/LO/O70e
aWOD SHHMHOM Ldad aOITod doa 6° VE- Ta) O¢02/TT/TO VETOON/LE/0C0e
dWOD SUBMYOM SUBLNTUd daa 2° - IG) 61OZ/L2/ZT OLTOO0/S0/0C0e
dWOD SUAIMOM Lawa HOVIOd aga L€°pet- IGD 6LOC/LZ/7T SHTOOO/S90/070~
o6TST
STZLOSTO%
SLWTIWVLSNI
OM
pF
JO
€
W
NSIY
TWOOTYRINI
LD
HOA
bLO0000
GNA
89°TZ7‘89T
Id¥
610¢/0Z/ZT
LOtO00/90/020e
dNOD
SHSMHOM
SyuoM
OI
Tand
aga
€9°7C1T-
TaD
6t07/ET/eT
Oso000/9070c0e
dWOD SHENUOM SUSLNIYA Agu 99° €- IGD 6LOZ/OE/TL TATOOU/S0/00e
SLIASNHa AONIUA SLYOOTTY 6TH) ABM 90° CPT- NAD 6T0Z/O€/TT S9TOOO/SO/Oz0e
@WOD SUHMHOM Lad ADIToa dea 06°6Z- IGD 6TOZ/LZ/TI 2vtooo/S0/ozoe
aWOD SYAMHOM Lda AOITOd duu $6°8- IG 610Z/LZ/TT Stood /S0/OZ0z
GNOD SHSWYOM Lda BOTIo0d daa €g°eT- IGD 610Z/ZZ/TL ESuodd/SU/0z0z
dWNOD SHHNUOM Ldad HOO daa BT bT- Tap 610Z/zz/tt ESOOO0/SO/0COe
"SNI
“GHGS
S;eHWAOM
“OOteS
ZTTOT
aasn
Lmocag
SHONVUSHOONS
dHONEdXS
GLA
SINLscay
douday
GNOd
"IWYENED
Tot
pnqp ATs
€
a
GYOdsa
LADANA
ALVd-OL-wveA
€T
O20Z
20d

dWOO SYaAOM Lddd AoTIoOd aga ¢S°e8- IGS 0¢02/60/%0 SPOOU0/0T/0C0e
dWOD SUEWAOM Lda ADITIOd a8u ¢6°S8- Lad 0707/60/70 SPOOOT/OT/0z0e
@WOD SUBWYOM IdHad FOIOd awa 16° OL- Idd 0707/60/60 S¥OOOU/OT/0COT
dNOD SUBVYOM dea £0°9- ID 0202/60/%0 SPOOOO/OT/Tc0e
qWOD SUMWNOM LaHd HDIIOd ADE 89° 97- Tap 020c/e0/b0 BTOOOO/OT/0coe
aWOD SHSWHOM Ldad SOr'lod aga $8°0T- IdD 0707/£0/0 STOCOO7OT/O COS
dWOD saayyom Lad goLI0d Sau €079- IGD 020Z/€0/%0 BTOOOU/OT/Obe
070% YWN-NWE SONIYA ALWOOTTT STAD ANY ZL°99- NED 070Z/TE/CO SOCIO /60/0e5e
6TOZOEd-LO0 INWAD aaa LORYUOD €9aD Amd e6' ee NED O20Z/TE/E0 POZOOO/S070C0e
aWOD SUBMYOM Ldaad AITO aaa 69°SP- IGD 0702/LZ/€0 BETOOO/E0/0cOe
qnNOD SHAMAOM Ldad aDIIOd daa L9°0%- ID OZOC/LZ/€0 BETOUO/60/0COTe
dWOD SUSMYOM Ldkd HOrTIOd ABN €0°3- TED O%OT/LE/e0 SETOOO/ED /Oe0e
PRELT ZO 68T7TL6TO% OM F 40 F TWISNI W UST TWOOTSHINI LO HOA #20000 GNA g9°TZZ’89T Td¥ 0702/02/€0 B80G00/60/0C0S
dWOD SUMVYOM LaHd ADITOd aga p6°LT- TAD OCOZ/ET/E0 SHO /E0/0COT
WOO SNEAYOM Laea HOTIOd Sau LL°6T- TaD OZOT/ET/E0 SHOUGO/E0/0C0e
SHOTOANT @D daa f8°8y WED 0c0z/90/£0 ETOONU/E0/0cUS
dWOD SHHIYOM Lda ADITod Aga €8°bT- Tap 0zoz/90/e0 TTO00U/60/0c0e
GWOD SHHWSOM Laad HOITIOd aaa Sb'6- Id) 0202/90/€0 TLOO00/E0/0c0e
aviOD SHEVYOM L&BA AOIIOa daa 8Z°1p- Idd 0202/90/€0 TTOOO0/60/0c0e
WO) SUMTYOM Lazd HOITod daa bb S9- IdD 0202/90/€0 TIOO0C/60/0c0e
SHOIOANI a Awa OTS WED OcOZ/HeZ/z0 SETOO/EO/0coS
dNOD SHHMYYOM LdAd gOrToOd . daa Sb" 6- TED 0202/22/20 SST000/80/0Z0e
GWOD SHAWHOM Ldad aADIIOd aaa ge it- IdD 0202/82/20 EStOOO/80/0cde
dWOD SHENYOM Lda AITO SRY LL ET- IAD 0702/87/20 SSTOOG/S0/0cHe
GWOD SUAMHOM LdHa ADITOd aau 2b LP- Id) 020Z/T2/7O STOO 707 0Z0e
aWOD SHHWYOM Ldad ADITOd daa Te" 6€- ID O7O0z/bT/Z0 LVOOCO/80/0COS
GOD
SHAYYOM
Ladd
AOITOd
aaa
€8°€T-
Idd
0202/10/20
BO0000/80/007
dWOD
SUBMYOM
Lda
AITO
aaa
19°
ST-
IdD
0ZOZ/TE/TO
LITOOO/LO/0c0e
dWOD
SUHMHOM
Ldad
AOTIOd
SHY
99°L7-
Ia)
OzZ0Z/TE/ToO
LITOOO/LO/0c0e
dNOD
SUHMYOM
SUBLNIUd
au
68°-
IAD
O%0Z/PZ/TO
SETOCO/L0/0c0e
€T
O20Z
OL
T
O20Z
TIVbad
Twiranor
£T
0202
Woda
pnqpaATs 
Laodne LASdnd ALVd~-OL~avaA UST Tey
o
a
Zi)
‘ptozzejem
FO
UMOL
OS?
TZ02/PT/TO

aWOD SHEWYOM Lded good aga L9°ST- TAD 0202/92/90 ETZO00/Et/0c0e
qWOD SUEMMOM Ldad HOTTIOd aga €8°€T- IdD 0707/97/90 ETEOOO/ZT/00e
dWOD SYSNHOM Ldad SDIIoOd amu 28°SLT- IGD 0202/92/90 STCOOO/ET/0ZOe
@WOD SUHYHOM Ldea BOLTIOd dAgy 00°726- TaD 0202/97/90 ELZO00/eT/0z0~
QWOD SHENUOM Ladd FOLIO Agu 8e'ot- TaD 0202/92/90 OTCOU0/eT/0z0e
AWd STIVUCHWAD OL SOWWVd LOLs dea 08° 1T- MOD 0202/9T/90 ESTOOO/ZT/O26Z
dWOD SUSWMOM Ldea So1TTOd awa 20° vOZ- IGD 0207/61/90 ZPLOOO/TT/0cOe
aNOD SYAWMOM Ldwd HOTIO agua 07° 6tt- TAD 0202/61/90
dNOD SHHWYOM Ladd AOITIOd Aaa @9°0L- TaD 0202/61/90
adNOD SYHMHOM SURINTYd aga €Z°- ID OZOZ/TT/90 D6C000/eT/O0Z0e
aNOD SUHNMOM Lda sOIIO aaa OT Oe- TaD O70Z/ZT/90 ECACOOO/TT/OzOe
aNOD SUEMUOM Ldad sorioa S8a be TAT- Idd 020Z/zt/90 CSO000/eT/OzOe
ANOD SHSNYOM Lda FOLIO Aga 02° 29T~ IdD 0Z0Z/ZT/90 EBOOOO/ZT/OCOe
qNOD SYSMUOM Laud ADIIOd aay se 19- TAD 0702/71/90 ESVGOO/ST/0Z0e
ANOD SHSMUOM Lda ZOTIO daa 19° 6%- IGD O70Z/ZT/90 EROOTO/eT/OzOe
aNOO SUEWUOM Ldaad aDLIOa daa €% 60T- IGH 0202/50/90 SE0000/eL/UcOe
AWOO SYENNOM Idea FOTIOg ABM 69° Pb- TED 070Z/S0/90 SOOO /eT/OCOe
aWNOD SHSWUOM Lded SOTO dea PT" ZLT- Idd 0202/50/90 SEDO /ZT/0c0e
qNOD SUBWUOM Idadd aOLI0d Saud 6% $Z- IGD 0702/50/90 SE0000/TT/OcOe
S8Est TOVTTOSTOZOM LIGNY TYNIA W MSIY TWOOTEHLNI 10 HOA bL0000 GNA 00°0S2'T Wd¥ 0207/Lz/S0 TOCOO0/TT/OzOe
AUN SLIAENGG ZONTSA ALWOOTIY 6TED 4B 64° 9- NED 020Z/TE/SO DOZOOT/TT/OZ0e
GWOD SUHWAOM Lda SOIIOd daa 69° 79- TaD 0702/67/80 SETOOO/TT/Ce0e
aWOD SHUBNMOM Lda SdIIOd ABH 99°L2- IdD 0207/62Z/S0 FELOOO/TI/OcOe
ANOD SUSNYOM Lda szDIIOd amu S6°8- Idd 0€02/62/S0 SETOO0/TIT/OcOe
dNOD SHEWUOM Idea FOLIO dau LL°9€- IGD 0702/62/50 SeTOOO/TT/0c0z
dWOD SYEWYOM Ld¥a SDITOd aga L6°S€- IAD 0202/62/80 SETOOO/TL/OzOe
aNOO SUENUOM Lda sDTIOa Hae ZO" 9€T- TaD 020Z/27/S0 SETOOO/TT/0zO7
@WOO SUHMHOM LdHa SDII10d SHY 67° 69~- IGD 020Z/7Z/G0 SETOOO/TII/0COe
GNOD SHHMUOM Id@ SoOriog dau €9°€T- IG) 0f0Z/ST/SO PETOOO/TI/OcOe
dNOD SHSNMOM Lda sDITIOa aga 96°TT- IG 0€0Z/ST/S0 HETOOO/TT/Ocoz
@WOD SYAMHOM LdHa ZOITOE amu 69°9 LAD O7ZOZ/ST/SO PETOOD/TT/OcOe
egest TOPTTOSTOTOM LIGQY TYNI4 W USIY TWOOINMINI LO HOA P40000 GNA 00°666'ES Id¥ 0202/42/50 ZLTOOO/TI/OcOe
dNOD SUENMOM Lddd sDIIOd aay 96°TT- Id 0202/90/50 TPOO00/TL/0zOz
aKOD SUSWHOM Lda gorTOa dau 9L°6T- Idd 0702/80/50 THOOOO/TT/OcOc
aWOD SNYSANMOM Ldza SDITOa aga €8°€T- IG 0702/80/50 TROOOO/TL/OCOz
qNOD SHENYOM Idaad HOITOg AWS ZT" 96Z- ISD 0702/90/50 TROODO/TT/Oz0e
dWNOD SHEWYOM Lded sOrdo0a sau 12'S9- Id) 020Z/80/S0 TrOO007TT/0OT
dWOD SUEYHOM Laka SDLIOd awa 88°6- LGD 0Z0Z/1T0/S0 ECCOOO/TT/OZOe
aNOD SHBYHOM Ldwa AOIIOd agu 12° 9d- Td) 070Z/T0/SO ECQUOO/TT/Oe0e
GWOD SUYSUUOM Lda FOLIO Ade OL €6T- Id® O70Z/TO/S0 EOCO0D/TTJ0cOe
SLIANGa ADNIGA SLYOOTTY 6TGD AqY OL'T- NAD 020Z/0€/0 ZOCOOO/OT/OTOe
dWOD SHBNMOM Ldad HOITOa awa bL°0Z- TAD 020Z/HZ/FO SE0000/OT/OeOz
aWOD SHAWHOM Lda AOL dea bo" SST- Idd 0202/¥2/00 CEOOOC/OT/0Z0e
GNOD SYAMHOM Ldaa gOITOd Ada 99°22- TED O20Z/LT/ HO FLOOOU JOT 0720S
aWOD SYBMHOM LdHa SDITOg awa €O°L70- IAD OZOZ/LT/%0 FLO000/0T/0207
“SNI “GHOD SS aaNaOM “OOTTS CTTOT
aasa iapana SHONVYGWNONA UCNHdY# GLA Lapang SINLSCCE douday aNna ‘Twang TOT
hod HIGWITVAW CHSTARE /SSINTEL TIWNIDIZO 780d SINRODOY
pnapzAts EMOdHu LHDCAA ALWG-OL-AWAA UeT TEx

026060 S4X SHINHS-40-1N0 Joa day 00° €69‘Sz WAA 0702/08/80 STSOOO7ST/Ocoe
02180 SYHAX SHIAES-d4O-1No0 dog awa 00°908'Z WOE 0Z0Z/0€/90 SOSOOO7ET/0COS
L8€00€ S-TO0-00 UNEWAOTIGWHNN O70 AWN NN YOLVYLSININAY- LO HDA 499000 GNA 00°Z9T‘9T Ia¥ 0202/0€/90 @zvooo/zt/ozo7
S0000€ WAOTENENO 0707 ‘ITHd¥ ZS-TO0-00 NN BOLWALSININGY- LO HOA £99000 GNA SZ°€6T‘2T Td¥ 0Z0Z/0€/90 STE000/CT/0COe
LUS8T @S-T00-00 20% HOUWW NO AOLVULSININGY- 1D HOA 499000 GNA 00°S29’¢ IdW 0202/60/90 Le0000/7T/070e
9ECLT ZS-T00-00 026720 NQ YOLVELSINIWAY- 1d HDA £99000 GNA 00°006/Z Id¥ 020%/82/¥0 LSTO0O/OT/0z0e
PEDLT OTdWHNO Z@S-TO0-00 020% AMWANWE NO AOLVALSINIWGY- ID HOA £99000 GNA 00°THL‘? Id¥ 0202/L2/€0 LTLOOO7E0/0c0e
GL69T SHDUWHD 610% OBA 7S-T00-00 NN MOLWHLSINIWGY- ID HOA £59000 GNA 00°09€%E IdW 0202/21/70 ¥LOOOO/S070zZ0e
POLST TO? MAGNHAON UVORT ‘LOTSAGNAG NO YOLWALSINIWaY- 1D HOA 4599000 UNA T9°9TS‘Z Id¥ 0202/82/10 OSTO00/Z0/0c0e
O0Z0% LEDane TWNIOTYO 4Ba 00°000'ST ONE 6TOZ/TO/LO ESEDO/TO/0COe
Z0°O00L 6" 00° 90°86b'Eh 66 'ER 66682 000‘ST NANOS INGWACTAWAMT “OPTS ZTTOT
sezooge ‘soyey Assud ¢ ppe oJ Bullliq W NSTa IWOOTHHLNI 1D HDA £0000 GNA 00°7TZ Ta¥ 0202/0€/90 ¥IECOO7eT/OzOe
SLINAWHSHYOUNA SWI 07-6T WNAID ded 00°982- MOP 020c/0E/F0 CLOUD /OT/0Z0E
PRELT $0 SLTZTO6TOZ AWI W USIA TWOOTURINI ID HDA $40000 GNA Zb'€b3‘ss Taw 020%/0Z/€0 680000 /60/020e
SCLOT WIND @ZTOLO-6TIOLO 6SS9S%0 Tada “DNI UNDAS ‘d°H HOA ZpZ000 GNA 00°Z0Z ITd¥ 0202/82/10 OSTOOO/L0/0C0e
L8S9T $O SLTZTO6TO? AWI W USTA TWOOTMMINI 1D HOA ¥L0000 GNA 00°9LT‘T Ld¥ 070%/22/TO FUCOIO/LC/ocoe
8ZS9T TWMANEA GNOW ANSNEIIM W "ONT UNDAS ‘a°H HOA ZPZ000 GNA 00°2LS TaW 0Z0Z/LT/TO ELOONO/Z0/0c0e
OPPIT OZEOTO-6TTZTI GNO@ 40 TYMANTY ‘ONT UNDES “d'H HDA ZpZ000 GNA 00°92T Td¥ 0202/01/10 S@0000/L0/0C0e
O6T9T 6102 LOO GHd GNISY Yak W ASIA TWOOTMRINI 1D HOA $L0000 GNA 00°000‘0T Id’ 6102/02/27 LOTO00/90/020e
O6T9T TZlO6TOZ dWI SLWITWISNI t 4O € W YSIUY TWOOTARINI ID HOA 40000 GNA zp ere’ss Id¥ 6102/02/2t LOTO0G/90/0C0e
INEWHSYOUNA LICHYD dwI WWaro SHY 00° PL- MON STOZ/FO/TT STOOOO/S0/Seoz
QLIST syuej pabaspun -Tod Jo Temeuez ‘ONT YNOaS “d°H HDA ZP7000 GNA 00°TS6‘T Id¥ 6102/0£/60 OOZOO0/EO/OCIS
E€8PT vO SLIZTO6TO? AW W USIY TWOOTMAINI 20 HOA pL0000 GNA fb Eps’ 88 Id¥ 6107/60/60 620000/E0/0Z0¢
96SbT dq¥ YH TIWaL dWod NYWHOD 6T0Z W USTU TWOOTHREINI 1D HOA $L40000 GNA 00°9Z IdW 6102/20/80 GO0000/eO/0C0T
_ 020% LHoand IWNISLTYAo doa 00° PSE ‘SEP ONE 6TO7/TO/LO ESEOOO/TO/OCOS
6CTPL O0L0 dae LIWIT 000‘000‘TS amano “ONI undas “a’H HDA @PZ000 GNA 00°054‘T Ide 6TAZ/ET/LO TTZOOO/ TC soz
LLOvT Bass add INWOWA ZOOZZESeezPa “DNI ANDAs ‘a°H HOA ZbZ000 GNA b9°9EL Tdv 610Z/Z1/L0 CETOOO/TO/OcOe
TLOPT gaa