RTM Budget Agenda - DAY 4 Final Action (linked)

_
€60'T $|aUEg 39JDUOD/UELON 7885S
000°Sz %00°00T 000°Sz 000°Sz 000°sz 000°Sz GVO" USAIN DILNVIN TMMaN
0 T2ZOT SAVOY SYOHS 8 MOTIOH ACNVS TO6SS
INSW3OV1dau BUND SLIYDNOD
000°06 000°ST 000°ST MOONS SLNNH/GY HOIMYON C10 TMMaN
; 000°St MOONE SLNNH/GY SIVGONINOOTE TTess|
(1
02
Y3A0)
SLYSAIND/S3IOaINa
0 0 000°SE 000°0r 7) 098°8z P98 SL ~ [988z 1y98°8Z 798'8Z 0 om | tLo‘est ; INSWLUVd3d 3oN0d TWLOLENS|
: 0 00S°8E SYOLOW GUVOELNO ANKVN] 61855
= 0 00582 SINSWSAOUdNI GUVA GNNOdWI 8288S
0 Sv0'OT AVASY SALLD3UIC ANOd 908Ss|
: 0 000°ST SNVTd TWENLOaLIHOUY 65855)
68'S 687 €S 68'S 68'S 68'S NOILISNVUL 3LIS YasV/SWUVaUlS TMMaN
000'0r SalVddn LINN SNe ED
000°SE NOILVAONSY N3HOLDI| ED
Sls'St SLS°St SLs'St SLS'St SLS'St 3LvadN N3HOLD/D018 TaD) TMMaN
0 Bracad NOLISNVUL 6688S
NOdV3M TOULNOD DINOYL9373
0 $8072 XSOTONHOAL 6855]
NOILVOINNINOD 8 NOLLW1VDS3-30
0 96°61 AVTH3AO ALS4VS HONS 1130
0 0 0 0 [ooovest '%00°00T 00st? 000°ST OOOEST _—~| ODDEST 0 "00S'80T Se9°89E ZONVNALNIVIA SNIGIING IWdIDINNIA TWLOLANS|
pI le (avs) $06sS|
anand 8 AdVua!) INIW39V1day ISN
000°Sz ‘Sulvday 3SNOH Wud NVGUOT| €16sS|
000°EST %600 00T 00S’60T O00°EST 000°EST O000°EST 00s'ev (113N.0 3N39Na) INSW3Ov1d3u DILd3S| yO6SS
000°0r INSW3OV1dad 100 NMOL ZT6SS|
000°ST wlvda¥ Y3GGVT HSI €06SS
O0T tT (NO €68S5
auaZnq YM papuny-o>) INIWIIV1daY
4OO¥ NOISNVI 7113N,0 3N39N3
68L'S Salis O1avu Z68ss|
AON39Y33 LV LN3IN30V1d34 LINN DV
9€0°SbT INAWDV 1438 INVL GNNOUSUSGNN 618ss
665°09T SAQVUDAN TIONVIYL DIA‘ ZS8LS
3ON0d 8 GSA- LOT ONDIVd 0856)
€9T'ST ‘%00°00T e9T'ST €9T'ST €9T'ST €9T'ST INSWSOV1d3u/30VedN TMMaN
%00°00T- (0zs’60e) 0z5°60E 0 NOILISNVUL N3DX3N O16SS|
SADOIONHDSL aasmaone|
: “INSW3V1d38 JOOY THH YIN) TMMaN
SNOILVAONSY WOO’ INNE NVGUOT| TMMaN
SNOILWAONSY WOOUHLVE - NVGUOF ED
000°0E %00°00T 000°0E 000°0E 000°0E 000°0E INSW32V1dad LHOTIANS SIZNVHOD| TMMaN
3SaIAUAS
Sud
0 0 0 0 0 %00°0 = 0 0 0 0 TOLS2t 0 INS VNVIN ADNSOUaS TvLOLans
TOL'88 0 ¥30YODSY XDOTXN SGLINSAS] 606SS
000°0r 0 W3ISAS GUVOadIND WODITISINI O24 80685
z
j
~_
INSIWS9VNVIN
ADNSDUAINS
000°000'T (000°000'T (000°000°T 000°000°T (000°000°T %600°0 = 000°000°T 000°000'T _| 000°000°T 000°000'T 000°008 NV1d ININ39VNVW 13315] 8ELSS
zE ; ; San eae 7 as ries ; 7 :NaIWIDaTaS 40 auvoag
AS
|
SORA
1390N¢ (did) NV1d LNAWSAOUdII TWLIdW2 6202 - $Z0Z

[
000%00€'t
]
000’s09‘t
|
o00tz9°t
|
062pz6'r
|
ces‘ztet
I
l
|
Zes‘ztEt
|
Zes‘ztet
|
ve6‘6zz‘e
[o
|
tze‘9e9°t
|
ss6‘Ese'z
|
NOILWIddOUddY
GNNJ
TWYINaD
1VLOL]
0
0
0
0
0
%00'0
=
0
0
0
0
0
milton:
$1aS340
WLOL
]
fen
E
z
(S13S440
Y3HLO)
SNN3ARY
YSHLO/SINVUD
2SS37
000°00E'T
000°S09‘T
000°TL9°T
06z'bz6T
Leste
Tt
[setset-
(verze)
LeSZIET
[Zzs‘zret
|
veeezl'e
0
Teege9T
—s|
SSG'ERETZ
1390n@
Iv10l]
0
0
0
OLaUa
0
5
—
=
07
Oc
[oO
0)
!
oO
jo
ji
ee
WV¥90¥d
ADVYSLIT
ATYVa]
M3N
; = 7 Ad j ~___ ?NOILWONGa 40 auvog
0
__
|
000%00€
000°0St
OvE0E9
One
&
e
[oO
(000°0SS
0
dalkO}
_
[oss*pze_
iba
S
__
NOISSIWINOD
ALITLLA
TWLOLENS
9Er'8
SYIGNIYS
SAMOS
Y3LYM3LSVM
SNIT-NI
Te8Ss
9EZ'8TZ
NOILVLS
dINNd
N33YSYSAR
TL8SS
000‘0S
0000S
000‘0S
896'TZ
(SLN3IN3AOUdINI
s6sss
YOINS.LX3)
LN3IN39V1d3y
ONIGIS
8
JOON
ddN¥-NVINYOS)
LI5-O¥13Y
TINVd
TONLNOD
0E9
WALSAS
oZ8ss
ONIHINNV1
IWYILV1
8
VYANVD
ALD
Ove‘os
SLNAINSZAOUdWI!
ALITIDW4
SDNVNALNIVIN
MIN
000‘00€
000‘00v
000‘00S
000°00S
oO
YO1Ld3DYILNI
MAMAS
T#
LDVYLNOD
6TOSS
08Z‘SZT
JYVMLIOS
ONITIE
SNM
906SS)
?NOISSIIWIOD
ALITILA)
0
0
0
Os6Eh
00S‘0T
00S‘0T
‘|
o0s‘or
00s‘0r
Ost'tS
0
0
0
y
SHUVd
8
NOLLW3UDY
WLOLENS|
ost‘se
osp’se
SLNIINSAOUdWI
STONVIYL
IAI}
M3N
00s‘8
00s‘8
LOT
SNIYVd
SSNOH
AYVd
NVGYOF,
MIN
00S‘0T
00s‘OT
00s‘OT
00s‘0T
00s‘0T
AWNYTWM
8
WOOYHLVE
WYVd
YIDNALS
MIN
:
tsyuvd
8
NO!
RETRED]|
(00°00
(000‘S0E
(000°98T
000°0TZ
000'Sz
000°Sz
000°Sz.
(000°Sz
LtS8rs'T
0
00006
969°ZL9
SHYOM
DNNd
TwLOLaNs]
-
SyT'Z6Z
ay
sSOuD
osgss}
S€9‘9TT
ould
L98SS
alzueyoo-1SN
GNNOYSYIGNN
SAOWSY
|
000°SzT
€80'ZOT
NOILWIS
Y3SSNVUL
T68SS
000°SS
LNSWNOMV3a
M3N
NOILDSSYSLSNI
GVO¥
YOrVIN
000'0S
000°0S
SualduVve
3CISAVON
TMMaN
(000°SS
LN3WSSSSSV
ASIN
GYOU
MN
000‘0Sz
000‘0sz
000‘SE
SIVNOIS
DISSVUL
MIN
000°Sz
S3UNSOTONS/SUALSdWING
MN
000'Tz
SNOILVLS
SNIDYWHD
AS
M3N
000°SE
STIVM
ONINIVL3Y
M3N
000°SZ
SLN330V1d3e
Ld11]
AYVLOY
vI6SS
LTS‘€SL'T
i?)
(NN3T19)
O068SS
T3YNV1
‘NOLAVG
‘MONNGS
‘JGTAMSTONVL
‘LLODINN3d)
G3193354V
JOYNOSYIAI
Té6s'z8
(aosu0
“asnoy
“WUaHO
6885S
008'69
yeydsy/peoy
ssoid
9885S
Sl8
HWIEMAaPpIs
33819U0D/}aaIS
PlIAeq
slg
IEMAaPIS
3}849U0D/}aeI7S
JOWLUNS
139GN¢
(did)
NV1d
LNIWSAOUdINI
TWLIdW2
6202
-
SZ0Z
auosdaLvM
30
NMOL

GuOsNILYM
JO
NMOL
(0007592
3411
JO
GN3-SAUVOE
ONINYVAT
LI
728s]
(000°0TT
(000°0TT
(000°0TT
000°0TT
000%002'T
(NV1d
UV3A-OT)
NOVEL
ONV
TSI
JUNL
-
SHM|
02825)
(000°Sz8
SLUNOD
SINNAL
€€8Z5|
|
O08
TEE
T
00s
Test
008'teb’z
cos
TEey’z
008°6TT
%08"6T
008°6T
0086rt
008°6TT
Ooze
zE0'z
0
(000°00T
0
NOISSINIOD
SSILITLLA
TWLOLENS|
0s8'P9T
NOISSIWINOD3G
Sd
YANUOD
LLSTYVE]
aN)
(008’S0Z
(008°S0Z
008’90Z
(008°90Z
IN3WOV1d3Y
SNIT
USLVM
HOWaa
SUNSVaTd
EN
‘000°00S
000‘00S
(000°00S
008’6T
008°6T
008’6T
008°6T
008°6T
-LN3IN32V1d3u
YO.LD3f3
NATINVN
8
SIINISM)
M3aN
029°20S
NOISUSAANOD
Y3MOd
Sd
YALVMSLSYM
SBLY
MN
fooo’sz9_—_—*|oo0’sz9
000°S79
(000°S79
(000°00T
%00°0
:
(000°00T
000°00T
000°StZ
(000°00T
INSINSOV1d38
SOAS
DULSW1d-ULSIC
ULV
M|
T88ZS
(0007009
(000%009
000°009
(au
S1VGSNINOOTS)
MaN
0
000°S¢S
000°SZ2T
000°SZz'T
000‘SbT
000‘SbT
000‘SbT
000‘SbT
000’sbz'z
0
0
0
SAV
8
34
WLOLNS|
(000’0SZ
(000°0SZ
FOVUVS
HoVad
GYOINaLWM
GN
000°S¢T
000°S¢T
(000°SbT
000°SbT
(000°StT
WIVM
SS3DOV
HOW3d
SUNSWATd
UIVday
82825]
(000°S2S
(000’SzS
000°6zS
(000°00T'Z
ONIDVIUNS
LUNOD
NOISNAL
LSOd
3GIM-NMOL
MN
000%00S’e
0
(000°S89
0
0
'%00°0
0
0
0
L6G
LULZ%
0
0
(000°0L
SHYOM
INN
WLOLANS
‘000°0S9
(000°0s9
‘000°009
000‘SE
000‘0S6
000°EL
000°EL
0
0
0
[%600°0
0
0
0
0
0
0
0
INSWINVd3G
39110
WLOLENS
000°EL
000’EZ
%00°0
0
0
(NV1d
UWA
€)
SY3NDOT
WOOY
43ND01
M3N
000°0S0'T
0
000°0S0'°%
0
000°0bT
[%00°0
0
(000°0rT
(000°0bT
(000°00Z
0
0
SLE9
SONVNLNIVIN
SONIGTING
TWAIDINNIN
WLOLENS
(000°0SZ
“INSW30V1d3u
JOO"
YSLNIO
ALINAWWOD)
MN
(000°0SZ
INSW3DV1d3e
4OOY
ANVUSIT
MN
000°0ZT
$4OOY
TWaNO
3N39N3/NA1a
1d3q
3M0d
M3N
|
000°00E
INSW3OV1d3u
U3THHD
YSLN3D
ALINNINWOD
M3N
000°00T
000°00T
000‘00T
000°00S
DVAH
X3Id
NOD
ALBIS
DNGNd
M3N
(000%00S
000'0r
(000°
(000°07
(000%€
NOILMOW3G/NOLLVIGINY
SIZNVHOD
OvZZs|
000%008
DWAH
9018
1d3d
39M0d
TL8ZS|
%00°0
SZe'9
SLNSINSAOUdI
INIOd
OSV
02825
‘%00°0
JONVNLNIVW
SONIGTING
TdIDINAW
v9z0z
87S'0r
8906
89L
68t
y9z/0z
%v0'zS-
(986'Tz)
v9z0z
79z0z
8zS'0P
0
osz’zy
0
TADOTONH2SL
NOILVINYOINI
TVLOLENS|
zor
tye
INSW32V1d38/adVEDdN
UaAUAS|
y9z'0z
8zS‘0r
sov'6y
9Le'8y
y9Z‘0e
#v0'%S-
(9862)
v9z'0z
v9Z‘0z
82s‘ov
ose‘ty
0
SLN3I32V1d3¥
YALNdNOD]
_—
aeb
0
0
000'S9
000%09
000‘09
%00°0
{o00%v9)
000‘09
00009
000‘09
0
000°t9
0
*SADIAUSS
JUId
TWLOLENS]
N3W30V1d34
4004
-
3IZNVHOD)
2855)
“LNSWdIN03
OTINVUGAH
-1d30
3uld
92825)
(000°S9
(00079
(00009
00009
(000709
000%09
INSW2V1d38
JOOY
NSHSOS]
_(SZA3)
MaN
=
%00°0
{000°r9)
000‘¢9
WVu90ud
JOVEOdN
WEIS
-
JDIAUSS
3UId
LLLLS|
[000%00T
_
000°00T
(000°00T
000°SzT
000’Szt
%L9°99
(0000S
(000°SzT
(000°S2T
(000°S2t
0
(000°SZ
vSe'Sbt
TWOSSASSY
TVLOLENS|
000‘00T
‘000°00T
000‘00T
000’S2T
000‘S2T
‘%L9°99
000’0S
000‘SzT
000s2T
000‘SZT
000°SZ
vSs‘Spt
NOILWNTWASY]
6E9ZS|
620z-Ad
BZ0z-Ad
Zz0z-AS
920z-Ad
SZ0z-Ad
(30/9ND)
aG/ONI)
|
dsAOuddy
|
GsAOuddy
|
Isanoau
v2/t/T
“dOUddv
|
Ga0N3dxa
NOILdIgISIa
Wall
ann
AN30U3d
SZAJ_
|
INNOWYSzAi
|
408
$z0z/pz0z
sog
AON39v
|
JO
SV
SWNDN3
wg
Iwnby
G3AO0Uddy
40a|
G3AOUddY
408
SZ0Z/bz0z
/1430
/aNadx3
vzoz/ezoz
|
€z0z/zz0z
$Z0Z
Ad
Iwabv
NN
SYNLIGNIdXS
ONIVYNIIY-NON
ANY
TVLidVD
OLSU3ISNVUL
=
OTOT
2AN39DW/1d30
NN4
Tva3NaD

[pevtz69
€69°E8L'E
T68ZTEL
LLB
VIS
66E'8E6
TO/AIG#
prs’ezr
66E°8E6
666866
ostesyor
|
0
Os
T8z
6ee'tee
NOLWRIdOuddY
GONNA
WWUINED
W101]
[
0
0
0
0
0
0
0
0
0
0
‘$13S340
SNIGNNA
WLOL
fe
SANSATY
YSHLO/SINVUS
=SS31
[vevtz6s
__—i[ees’eaze
is
teeZt6'Z
LLB
VIS
66
886
TO/NIG#
preset
66E8E6
668866
ostesyor
|
0
sz’
Taz
eee
eee
TWLOL
IN3WLuvdaG
o9€’968
SOE'ETZ'T
€z9'T97'T
eoeeert
_—|
See“eze
%00°0
0
see’eze
seesee
|
See
srs
0
0
0
NOlLvoNGa
JO
="
‘WLOLans|
000°0ST
(000°0ST
NOLLVINAW3
TANI
SINNIN
308
(000°0Sz
INSW32V1dau
dd
dOL3OO"
SWTD
TMMaN
O00SST
INSIN3V1d3u
dd
LVaH
1OaN
Lau)
TMaN|
(000°S9T
(000°S9T
INSW30V1da"
dd
LV3H
SIHDLV9aMSO)
TMMaN
(000°SST
000°S9T
dd
Lv3H
THH
waXvno|
ma
velete
INSW3V1dau
GNNOUDAVTd
NAN
LV3UD)
TMMaN
v98'Z6T
INAW32V1d3u
GNNOUDAVId
SIHDLVIMSO
aN
000°68T
INSW30V1dau
GNNOUDAVI
THH
YIAVNO
TMMaN
(000°S97
‘ON3Y
YIHOVITS/ONINOOTS
ISNOH
Tal
ED
000’sy
000s
o00’sy
000s
000’sy
TIVELIOS
SUNL-
SHM
M3N
000°s
000°s8
000°S8
000°S8
(TORUISIG)
NOLLVGIWSY/NOILWNIVAa
VAH
aN
Seeevz
Seeeve
SEE
EDz
See
eve
SeeEDe
We'd
ADNAIOISSS
ADUINS|
GN
919°82z
TOS‘0Zz
€29'29z
vLevse
NV1d
INSW32V1da¥
Gvdl/OO8aSNOUHD|
TMMaN
000°Szé
WOSSIOUd
NIV
dOLISIG
TVALIA
LI]
Zeais|