RTM Budget Agenda - DAY 4 Final Action (linked)
agenda center agenda
| Board/Commission | Representative Town Meeting (RTM) |
|---|---|
| Meeting Date | May 15, 2024 |
| Pages | 12 |
| File Size | 8.1 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
%00°0
0
000‘S6Z
000‘S6z
000‘S6z
OLL‘9TZ
000‘SZ
000‘S6z
SE9‘6SE
TWLOL
LNJINLYVd3ad
%00°0
0
000‘S6z
000‘S6Z
000‘S6z
OLL‘9TZ
000‘SZ
000‘S6z
SE9‘6SE
TWLOLANS
%00°0
0
OOT
O0T
OOT
000‘SZ
000‘SZ
OOT
00S‘2
SWIVTD
“OSI
09S¢S
%00°0
0
006‘vE
006‘vE
006‘vE
6LL‘9E
006‘7E
osr‘ze
LYNOD
3LVAOUd
OvSZS
%00°0
0
000‘092
000092
000092
T66‘V0T
000092
GS9‘VZE
SAOIAUAS
IWNOISSI4OUd
O€0zS
aseasoul
aseaiou|
(vz/TT/€)
(vz/TE/T)
1Sdno3y
vz/T/T
40
SYSdSNVUL
"dOUddV
ETENEEDE
NOILdIydS3q
WLI
ANI
%
panoiddy
|
$
peroiddy
GaAOuNddV
GaAOUddV
AONSDV
/1daqG|
SV
SINNON]A’?
|
/IVNOILIGGV
LY
TWA.LV
jog
iog
JONVNIS
JO
NaIN19314S
Sz0z/vzoz
|
GNadXd1WNLOW|
wvz0z/Ezoz
|
vz0z/EzOz
|
€z0z/7Z0Z
aa
Szoz/rzoz_|
40
Gg
Sz0z/vz0z
INJINLYVd4d
17931
SOTOT
*AONA9DW/1Ld3d
135d0Nd
GasOdOudd
SZ0Z
-
VZ0~
GNN4d
1Wa4ANI9
quosY¥aLVM
40
NMOL
TOWN
OF
WATERFORD
LEGAL
DEPARTMENT
2024-2025
PROPOSED
BUDGET
2024
ACTUAL
TO
5
YEAR
2024
DATE
2023
2022
2021
2020
2019
AVERAGE
PROPOSED|
(1/1/24)
|
ACTUAL
|
ACTUAL
|
ACTUAL
|
ACUTAL
|
ACTUAL
|
(2017-2023)
LEGAL
FEES]
$
260,000]$
40,071|$
324,655|$
233,161]$
292,989|$
276,461|$
273,748]$
280,202.70
th
cost
of
the
Town
Attorney.
The
Town
Attorney
handles
planning
and
zoning
appeals,
colection
of
delinquent
tax
appeals,
and
provides
general
legal
counsel.
Based
on
the
5
year
average
and
anticipated
tax
appeals
due
to
the
revaluation,
the
2024-2025
includes
level
funding.
PRO
COURT]
$
34,900|
$
34,480
$
31,519]$
26,396/$
30,895|]$
28,644|$
29,986.77
Probate
Office's
cost.
Waterford
shares
a
probate
office
with
the
City
of
New
London
and
the
cost
is
alocated
based
on
the
Alocation
based
on
the
municipalities
grand
lists
was
based
on
state
statute
45-12,
which
has
since
been
updated.
In
1991,
45a-8
and
effective
May
10,
2010,
the
statue
was
updated
to
allow
Towns
to
alocate
expenses
by
agreement.
In
the
the
grand
lists
are
used
to
alocate
expenses.
The
cost
alocated
to
Waterford
is
71.118%.
Based
on
the
2021-2022
actual
aver
the
proposed
budget
for
2024-2025
includes
a
decrease
of
$3,000.
CLAIMS
100|
$
;
$
8|s
2,750|$
-
|$
-
|$
5,551.60
for
miscelaneous
claims
and
judgments
as
well
non-reimbursable
expenses
associated
with
evictions.
The
ongoing
number
of
evictions
and
relocation
expenditures
of
Waterford
residents.
The
2024-2025
includesa
level
budget
request.
135qNd
GAsOdOudd
SZO0Z
-
7Z0Z
GNNd
1VY¥4ANjID
quoddaLVM
40
NMOL
%00°0
0
000‘S6Z
000‘S6Z
OLL‘9TZ
000‘SZ
000‘S6Z
GE9‘6SE
IWLOL
LNIJWLYVd4aG
%00°0
0
000‘S6Z
000‘S6z
OLL‘9TZ
000‘SZ
000‘S6Z
GE9‘6SE
IVWLO.LANS
%00°0
0
OOT
OOT
000‘SZ
000‘SZ
OOT
00s‘
SIIVTD
“DSINI
0962S
%00°0
0
006‘vE
006‘VE
6LL‘9E
006‘vE
osr‘ZE
LYNOD
JLVdOUd
OvSZS
%00°0
0
000092
000‘09Z
T66'V0OT
000‘092
GS9‘DZE
SADIAYAS
TWNOISS34O¥d
O€0ZS
S3DIAUAS
aseai
aul
aseasou]
(vz/TE/T)
isanoau
vz/T/T
40
SYIISNVUL
*dOUddV
G3GN3dx4
NOILd!u9S3q
WIL!
3NN
%
panoiddy
|
$
paAoiddy
GaAOUddV
ADNADV
/ida3a|
SV
AININA’S
|
/IVNOILLIGAV
WLY
WNLV
sog
sog
N3INL9313S
§Z0z/vzOZ
=|
GNAdXAIWNLIV|
v7Z07/EZOT
vzoz/ezoz
|
€z07z/Zz0Z
4O
Gg
Sz0z/vz0z
LNJWLYaVd4d
1V541
SOTOT
*ADNADW/1d3aG
BUDGET FUNCTION
The Town retains legal counsel to provide legal representation to our boards, commissions, and
town departments. The Town Attorney represents the town in a variety of circumstances.
The below list is a sampling of the type of cases that may require legal counsel.
Planning and Zoning Appeals
e Delinquent Tax Account Collections
e Assessment Appeals
e Claims and Lawsuits
e Town Contracts
*Note that legal counsel fees for personnel issues and negotiated union contracts are budgeted
under the Human Resources Department.
= MOUSTRYS
TOWN OF WATERFORD
FY2025 BUDGET REQUEST
DEPARTMENT: LEGAL (10108)
BUDGET SUMMARY
The FY25 Legal Budget Request remains flat over FY24.
The Connecticut Uniform Relocation Assistance Act requires municipalities to provide
assistance to residences who are displaced due to code enforcements. The pandemic saw an
increase in the need for relocation benefits and the need continues to reis. (Sec. 8-266) Please
note that the town’s legal counsel does seek reimbursement for all expenditures.
EXPENDITURE HISTORY
276,461 —
|
|
i
]
|
|
|
}
=m FY2018 = FY2019 FY2020 sFY2021 mFY2022 sm FY2023
Department of Finance
13 Masonic Street
New London, CT 06320
Phone (860) 447-5218
® Fax (860) 447-5297
Crry or New Lonpon
August 16, 2022
Kimberly Allen ;
Town of Waterford em AR ln ey ee i IT
15 Rope Ferry Road Inve 08162022 $ 32,480.16
Waterford, CT 06385 98/16/2022 # Pages 3 FPS DOC78SB54
Dear Ms, Allen,
Enclosed is the invoice for Waterford’s portion of the Probate Court’s expenses for the fiscal
year ended June 30, 202022.
If you would like further clarification, please feel free to call me.
Very truly yours,
Mel Wil fo
David McBride
Director of Finance
Enclosure
REGS FINGACE
AUT 1922 ado
An Equal Opportunity Employer
PROBATE EXPENDITURES FOR FY 2022
Maintenance & Repair 5 -
Microfilming Services $ 9,408.87
Communication Services $ 5,906.30
Supplies $ 12,167.82
State of Connecticut $ 1,082.48
Equipment $ 2,652.79
Total Probate Expenditures for FY 2022 $ 31,218.26
N.L. Grand List @ 10/21 1,595,439,971 32.020%
Wtfd Grand List @ 10/21 3,387,173,186 67.980%
Space allocated to Probate: 1380.07 s.f.@ $12/sq.ft $ - 16,560.84 |
Total Probate Expenses 31,218.26
Rental fee: 16,560.84
47,779.10
Waterford Percentage 67.980%
Total Due City of New London for FY 2022 $ 32,480.16
7 4FOQWAV
The above is Erusile AGeuRSNS to the hestpf my knowledge. .
wt LY ‘OS 8e0s0
TULDawid McBride, Director of Finance
City of New London
<i _Ndle
TT ACT
are eee”
ZLET9‘zzEs
|
LO°066
TES
|
E5°668‘ZzS
|
VB'GEY‘STS
|
9STZB‘VES
|
OS"ZSL‘LES
T9°6ES'8Es
|
Ze-9S9‘Tzs
|
Ze'Zvz‘TEs
|
vEssE‘Ezs
|
TE-9ZB‘OZS$
|
TT'LSE‘@ZS
|
TT'ZvO‘OTS
|1P30L
OO’ezEs
00°¢Zz$
00°'TSS
(uel0ysiy
UMO})
BdUe}IsSISSY
Je12Ua5
00°0s
sjeaddy
jo
pg
Suiu0z
OO'P9r‘TTS
|
OO'TZO‘TS
|
OS°609‘TS
00°666$
OO'vZS‘7S
|
OO'TTY‘TS
|
OS'99TS
Os‘0vzs
0S°S89‘TS
|
OO°LSZ‘TS
UOISSIWIWOD
UOI}EAJ@SUOD
O0'TSS
OO°'TSS
UOISSIWIWOD
YSIy|JaYS
00°0$
$1el3S139y
0S°SSZ'7S
OO'VLES
0S"v00‘TS
00°89$
00°90E$
OO'6TTS
00°S6SS
00°68Z$
quaweaseue;
JoqueH
00°v0zS
00"v0z$
UOISSIUIWOD
S31433
OO'TT
‘9S
00°OZTS
OS’ZvO'TS
|
O0°8EZS
00°8EzS
00°90€S
OO'EEss
00°ZZT‘TS
0S°Z8Z$
00°SSZS
00°LvT‘TS
00°@Z7$
433U3D
YINOA
B
“41S
00°670‘0TS
OO'0vES
00°8TS$
OO'T9TS
os'SO6S
00°V6Z$
O0'vL$
OS°ELZS
0O'T9SS
00°ZEZ‘TS
00°979$
00°€00‘TS
00'T9’ES
uoIssIWWOD
AUIAN
OO'VLES
00°@Lz$
00°ZOTS
yuawidojanag
21W0Uu0s3
00°0$S
oOoSTaM
00°288‘TS
OO'0vES
00°Szvs
00°'e6r$
00°6Sv$
OO°OZTS
443]
UMOL
00°0s
jeaddy
xe,
(sz6toZes)
|(ev'szz‘vs)
|(ze'seo‘zs)
|(9t'E0z‘zTs)
|(vE'szzs)
|
(Os'zSs)
(6e8z2$)
|(etesz‘es)
|(estvs‘ts)
[(90°Tt9$)
|(6e"90S$)
|(6E'zTES)
—_
|
(68°ZTZS)
quilay
324
J23a7
10399]0D
xeL
OO'TLT‘T9S
OS'VTES
O0'ZSE‘8$
|
OO'TSE‘SS
00°9L0‘8S
O0°EEZ‘S
OS’STS‘’S
OS"ET9’ES
00°v60‘SS
0S°790’8S
00°62S‘v$
OS'TL9‘7$
OS’ELY‘ES
40}99]]OD
XeL
O0°ET
‘87S
00°TZ6‘vS
OO'TLE‘TS
|
00°90E‘7S
00°7SS‘ES
00°Z08‘TS
00°€0r‘vS
OS'767‘ES
00°667‘7S
OS"6v6$
0s°S92‘TS
00°€8ss
0s°997‘TS
4ossessy
00°0$
$aaq4
jauUay
-
[O1}U0D
;ewIUY
00°€6e‘LTS
00°SOT‘TS
00°€98‘7$
|
OO'VTLS
00°9T8$
00°SOT‘TS
00°0EETS
00°V6E‘TS
OO°’ETS‘TS
00°26€‘7S
00°v0S‘TS
00°706‘TS
00°8r7Z$
WLU
00°6ET
‘TS
OO'TZz$
00°89$
00°OZTS
OO'@rrS
00°0ZTS
00°89S
d3u
0S°676‘9S
00°90v$
Os'0SO’ES
|
OS'876S
00'Vv8$S
0S'°667$
OS°9ETS
os'Szvs
OO'EEES
O0°9ETS
OO°OZTS
SyJOM
I19Nd
00'vLb’8$
00°90€S
00°L2TS
00°90E$
00°ZOTS
00°60€$
OO0'vbZ‘TS
OS’E0ES
00°90€S
OS'77z‘TS
OO'TT6‘ES
oo’SseEs
qWwZ|\
AduazsawWy
*B
991}0d
0S'00€‘SES
00°T99‘ES
00°688‘c$
|
00'8sE‘zS
00'T68‘TS
00°6vZ'TS
00°8zs‘ES
0S°666‘7S
00°ZTS‘9S
0S°9€0‘ES
OS°ZTL‘7S
00°822‘ES
OO'TELS
Suluoz
*g
SuluUe}d
0s"0€8°Z$
oo'ztEe’zs
|
OS'TTZ‘ZS$
00°788$
OO'OvES
OO'VEO‘TS
|
00°298S
00°v0ZS
S8IIMIVS
al4
00°0$
UONeAIBSUOD
*g
YJE9H
OS'Tv9‘7S
OS'ZE8S
00°€9$
00°%r$
00°V0L‘TS
*ydaq
3pig/epo)
3pia
00°89$
00°89$
aoueuly
JO
pleog
00°269‘VTS
00°ZE0‘TS
00°Szvs
0S°SE0‘”S
00°ESz‘TS
OO'VTLS
00°06T‘TS
00°7Lz$
OS'8ZZ$
00°SOT‘TS
00°TZS‘7S
OO'TT
YTS
ooueul4
0S°9EZ‘vzTS
|
00°0S9’8TS
|
OS'EZT’8S
|
00'OT6‘9S
OO'ELN
HES
|
CO'SV9NZS
|
OO'ZER’STS
|
OS'E00‘STS
|
CO'ESZ‘TTS
|
OS'ZHr‘ES
|
OO'ZTB‘TS
|
OO'GES‘TS
|
OO'LO‘CS
UeWIIII9S
0S°90€‘ZTS
00°6ET
‘TS
OO'ZTz‘T$
|
00°8Zz‘¢S
00°888$
00°8Zs$
00°SS6S
00°Str‘TS
os’esr‘7$
00°880‘TS
00°@vT‘ZS
00°ZE9‘TS
00°96r‘TS
sog
JeOL
ounr
Rew
judy
yoiei
Asenige4
Asenuer
Jequiaseq
|
JaquaAon
4390290
Jaquiazdas
ysn3ny
Aine
quowyedeaqg
UYVIA
TVISI4
EZOZ-2Z0Z
LNJINLYVd3d
Ad
$334
1V931
40
AYVINIAINS
quo0dda
LVM
40
NMOL
00°889‘v9zs
|
vI'Eese‘ezs
|
6z'6zS‘EzS
|
OO'80D‘ZZS
|
OS'EZT‘LZS
|
VELE9‘8TS
|
SHLLZ‘vTS
|
Sb'ETS‘”ZS|
9v'E6L‘OZS
|
G'699°EZS
|
ET'EZE‘9TZS
|
OL'SLT‘TZS$
|
HOVED‘STS
|
12301
Lv'909‘0TS
ST
9VT‘OTS
ZE090S
s4sso}/sasuadx
OO'TSS
oo'TSS
(uels03siy
UMO})
adUe\SISSY
[eE1UaD
0S°0SZ‘9S
OO0°ESTS
00°6S2‘7S
00°90€$
OS'Z9T‘7S
|
00°90ES
00°L98$
00°L69$
sjeaddy
jo
pg
suiu0z
00°SSzs
00°0LTS
00°S8$
UOISSIWIWUO)
UOIEAJ@SUOD
008s
00°'TZS
00°L6z$
00°V8S
00°ZOTS
O0°9ETS
00°70zS
UOISSILULUOD
YSIy{JE4S
00°0$
siesysisoy
OO'T8S‘TS
00°9ETS
00°0vES
O0°SOT‘TS
quowaseue|j|
JoqieH
OO'VST‘ZS
00°S8$
00°89S
00°
TOES
00°S6SS
00°S8$
OO'VLES
OO'LES
00°7Lz$
UOISSILUWOD
S314}
00°80T‘ZS
00'7rSS
O0'7rSS
OO°9ETS
00°7Z7$
00°70z$
00°80vS
49}U3D
YINOA
*B
“41S
00°0$
quay
304
[e397
uOIssiMWOD
AINA
00°SZZ‘0ES
|
OS'EDS‘ES
|
OO'LLZS
0S°078$
00°S9ZS
OO"E00‘TS
|
O0°E6rS
00°986S
OO'T9I‘TS
|
O0°EZ9‘8S
|
00°8Z9‘ES
|
OSELT‘OS
OS
T6r‘ZS
uoissimwo?)
AIHA
00°S6SS
00°70zS
00°9ETS
00°SSzs
quauidojensq
Jiwo0Uu0s3
00°0$
ODSTAM
00°662$
OO°ESTS
00'T9SS
00°S8$
yd9]
UMOL
OS'9ST‘TS
OS'vOES
0S°SL9S
OS'9LTS
jeaddy
xe,
(ZT'7S0‘9TS)
|(9€°TOES)
|(9E"E6TS)
(99°€6z'T$)
|(z8'T98‘9$)
|(os'zs$)
—
[(6T
9vv'TS)
|(6S°S9z‘TS)
|
(00'E8s)
(v9'78E'Z$)
|(OO°ZZT‘ZS)
|
quiey
seq
[e397
10799]]0D
xeL
o0'0Sr‘SvS
|
OS'VSZ‘ES
|
OS'ETS‘TS
00°82Z0‘TS
OS*OTO‘LS
OO'9ET”S
|
OS'STO‘CS
|
OS'VSS‘8S
|
OD'EZS‘VS
|
OSOTE'TS
|
OO'ESZ‘8S
|
OS°Z79‘CS
OS'LT6S
JOPs}[OD
Xe]
OS'LZS‘ZTS
|
OSTEES
00°9ZTS
OS°@ZS‘TS$
00°662‘TS
00°899$
OS'9TO‘ZS
|
OS°8Z8S
OS
T8v$
OS'OST‘TS
|
OS'VZS‘7$
|
OS'TLT’ES
OS'LSL‘7S$
Jossessy
OO'ZSE‘ETS
|
00°798’7S
|
00°L6E‘7S
00°80T‘Z$
OO'7rSS
OO'8E6‘TS
|
00°986S
OO'SZZ‘TS
|
OO'TSZ‘TS
|
OS'LLS
OO'7vSS
00°96r‘TS
OS'T89$
WL
00°06T‘TS
00’
T6ES
OO°9ETS
00°9Lv$
00°ZOTS
00°S8$
d3u
00°099‘ZS
00°880‘TS
|
00°S8S
00°SZv$
OS'TLO‘TS
00°89$
00°S8$
00°66ZS
OO'TvZ‘TS
|
OO°ZT9S
OO"EzES
OOEZES
0S'6ES‘TS
SOM
d11qNd
OS'7ZE'6S
00°89S
00°L9S$
oc’7zss
00°7S0‘TS
OO'SE6‘TS
|
0066S
00°8SZz‘TS
|
OO'PLES
00°8zr‘TS
|
OO°ZSZS
OS'VZES
00°8EZS
qwiZQ
Auass9wy
9g
291]0d
OSLLY‘ESS
|
OO'LTY‘ES
|
OSPLT‘ZS
0S°29€°LS
00°8S€‘9S
oO'TTO‘?S
|
osssr’eS
|
00'007‘SS
|
00°Z86‘%$
|
ON'Z8H‘ZS
|
OO'ETO’VS
|
OS'TED‘”S
OS
HhE'vS
Suluoz
B
SulUUe|d
00°0ES‘6S
OO'VOE'TS
|
OOZLES
oo'ees‘TS
|
OS'SO”S
OO'ES8‘TS
|
0S°987S
00°SZz$
00°E89‘TS
|
OO'9LS
00°OTSS
00°Lz7S$
SOTIAISS
414
00°600‘TS
0S"07@z$
OS"€0ZS
00°S8$
*ydaq
Spig/epo)
spa
00°70z$
00°707$
soueuly
JO
peog
0S°€68'9S
00°8SZz‘TS
|
O0°8EZS
00°S9ZS
OO'TSS
00°8rZs
00°€99$
00°v0LS
00°8ZS$
0S"008$
OO'T6ES
00°ZOTS
00°S6SS
a2ueul4
OSV9L‘9TS
|
OO'EZL‘ZS
|
OS°898S
OO'8ST‘TS
|
00°68ZS
00°880‘TS
|
LLET9‘9S
|
8Y'THTS
OS'SvES
80°€99S
69
TLY'TS
|
v8
Ces
v9'6ST‘TS
UeWPIIIS
STE6r‘vES
|
OO'LEO‘TS
|
00'6H0'TS
oszz“'zs
|
0o'zZzZL'v$
|
o09S8‘%$
|
OO'S8Z‘TS
|
OO'ETZ‘’ES
|
SO;OHS‘SS
|
OO'SHH‘TS
|
OO'TEL‘ES
|
OO'TIT’ES
OO'TIT‘ES
sog
Je10L
oun
Rew;
Judy
yolel|
Aseniqe4
Asenuer
Jaquiaseq
|
Jequiaaon
Jaqopo
|
Jequiajdas
ysn3ny
Aine
juawyedeq
LNAWLYVd4d
Ad
$334
1V931
JO
AYVIAIAINS
quoddalLvM
40
NMOL
15°886'z6z$
|
€£°969‘TzS
|
T9°68z‘Zz$
|
ZO'VEC‘TZS
|
VE
GvE'DZS
€6TOT‘Ez$|
06°0S69TS
|
SO'Z6z‘TZ$|
vS"9S9‘8T$
|
6E°¢TL‘vZS
|
L8°ETO‘EES
6EELL‘6CS$
|
09°7S6‘EZS
e301
00°€966S
00°0”zS
00°S76S
OS'ZS€°ES
OS'6S7'TS
|
OO'VO8'TS
|
OO'ZST‘ZS
soqe]
00°ZOTS
00°ZOTS
aouejsissy
|esauay
00°928°ES
00°90€$
00°0LTS
00°7L7$
00°SZv$
00°89S
00°L7S$
00°€99$
00'Svr‘TS
sjeaddy
Jo
pg
Suluoz
00°6Sv’ES
00°S8TS
00°888$
00°967$
OO'T9ES
00°6ETS
OO'TTTS
00°8EzS
OO'T6ES
00°9ETS
00°0TSS
00°v0z$
uOISsIWIWUOD
00°967‘TS
00°8E7S
O0°9ETS
00°Z7S$
O0°9ETS
00°6S7$
UOISSIWUIWOD
YSI[OYS
OS'9ET‘VS
00°0TSS
00°v9S‘TS
00°L69$
OO0°EZES
00°8EZS
os°zs$
00°@SZS
UOISSILIWO?
S314}
00°Str‘TS
O0°EZES
00°70z$
O0°9ETS
OO°9ETS
O0°9ETS
00°89S
00°L8TS
00°SSz$
43]USD
YANO,
*B
“IS
ootze’sss
|
osett’vs
|
osszv’eS
|
OO'TZS‘ES
|
OO'TS6’VS
00°869'9$
|
o0'66z‘vS
|
OO'TEZ’SS
|
OO'86r‘9S
|
OS'08S‘”S
|
OS'98t‘rS
0S°066‘7$
0S'9ZT‘ES
uolssiwiwoy
AYIA
00°0TO‘TS
00°2L£2$
O0°8ELS
O3S1SM
OO'TTY‘TS
00°89$
00°S8$
00°ZOTS
00°S8$
00°zOTS
00°89S
00'0vES
O0°9ETS
OO'EZES
00°ZOTS
43/9
UMOL
00°0$
jeaddy
xey
(ze196
TES)
|(oe
7S8TS)
|(eo
ety
TS)
|(ostes'zs)
|(S9ztS'zS)
|(vO'8z0'eS)
|(8ZZor'vs)
[(so°zv’zs)
|(zEzvE'9S)
|
(OT'ZtO’ES)
|(OESsES)
|
(Zo'vZv‘TS)
|
(06'8zS'2S)
quay
da4
[23d]
1099a]]0D
xeL
o0°zz9.9S$
|
os'9so’zs
|
05°860‘ZS
|
00°ZSZ‘9S
|
00'80T‘9S
os'8zg’zs
|
oo'eot’es
|
osTrT’es
|
OS'z9z‘SS
|
OS'SZE’~S
|
OS'ZTT‘’SS
0S°€€9°LS
OO'VET‘ES
40399||0D
xe)
oo'tst‘szs
|
o0°789‘vS
|
0S°668°7S
|
OS'ELE'TS
|
OS'HZ8S
ose9e‘ts
|
oo6so’zs
|
OOETO‘ZS
|
00°6Z9’ES
|
DO'EGE'TS
|
OS'TOZ'TS
|
00°68ZS
OS
TIL'TS
Jossassy
00'6rS‘STS
|
OO'OTSS
OO
TTr’TS
|
OO'0OL‘TS
|
OO'90E‘7S
|
OO'TEL’ZS
|
D0°8TES
00°L69$
O0°EZES
00°298$
00°089$
00°686‘TS
OO°LTL‘TS
WY
00°9LT‘7S
00°ZOTS
00°ZT9S
00°807$
00°9LvS
00°Tzz$
00°Z0TS
00°S8$
00°0LTS
d8u
OS'ZT8‘ZT$
|
OO'VSO‘TS
|
00°788S
00°;96r‘TS
|
00°78Z$
00°9L7$
00°6Z0‘TS
|
00°9T8S
OO0'OvZ‘TS
|
OO'89T‘TS
|
OS'STES
00°L88‘TS
00°S8Z‘TS
SIOM
I1QNd
0S'€08‘STS
|
OO'EZES
OO'ZEL‘TS
|
00°687S
0s'0Z9‘TS
|
O0O9E'TS
|
OO'VOETS
|
OO'LEr‘7S
|
OO'TEES
OO'T98‘TS
|
OS'SS6‘TS
|
0S°869S
00°LTL‘TS
ws
AdUaSIBWI
BY
991d
o0'09T‘Zv$
|
oo'9z8’zS
|
OS'0z6‘7S
|
OO'ZLS‘ES
|
OS'HES‘ES
Oo
rtz‘rs
|
os'tze’zs
|
00'208’ES
|
O0'ZZ8’ES
|
00'8SZ‘9S
|
05°986'SS
00°798ES
00°v83’E$
SUIUOZ
g
SulUUe|d
00°L7S‘v$
00°687$
00°@L7$
00°89$
00'TZz$
00°9T8$
00°89$
00°9”7S
00°L09‘TS
00°0v6$
SOIIMIS
S414
00°090‘TS
00'TZS
OS'T88$
OS'LSTS
“ydaq
3pig/apop
spiag
OO'T6ES
00°S8$
00°89$
00°89$
00°0LTS
aoueuly
JO
pseog
00°7L2‘9$
00'VTLS
00°2T9S
00°Z0TS
00°8T6S
OO'O6T‘TS
|
OOZES
00°¢rrvs
00°97SS
00°SSzS
00°87Z$
OO'T6ES
aoueuly
6¢000‘SzS
|
E0VEE'7S
|
ES'S8Z‘TS
|
ZES6rS
60°€0TS
L6Vv97'7S
|
STCIG'TS
|
ETLEV'TS
|
TrOErS
6S'STL'TS
|
LT'E9‘LS
|
TE'89r’ES
OO
T9v‘7$
UBW}DI/9S
Oo
rtZ’szs
|
OO'EZ8’zs
|
O0';OONES
|
00°Z88‘TS
|
00°9Z8’ES
oo6ze‘zs
|
oo's6Es‘tS
|
osvez'7S
|
OO'8Sz‘TS
|
OS'0Z0‘%S
|
00ZEr‘tS
OO'ELT‘TS
00°8ZS°E$
sod
00°€€9S
00°89S
O0°9ETS
00°90€S
00°EZTS
dS
3
30d
[2301
ounr
Rew
Judy
Yoel
Aseniqo4
Asenuefr
dJaquisseq
|
Jequiaaon
4aq0yOQ
|
Jaquiazdas
ysnsny
Ane
quawjyedag
YUVA
IWISId
TZOZ-
0207
LN3INLYVd4d
Ad
$334
1V941
JO
AUVINIAINS
quosy¥alLvM
JO
NMOL
Se
Tov‘9Lzs
|
st-ers‘9¢s
|
Oz'956‘6z$|
LevTE‘LES
|
OG
PL‘SZ$
|
ZT'TEB‘OZ$|
OS
TIT‘6zS
|
(O8'SzE‘ES)
|
86°09H‘STS
|
9V°96L‘0ZS
|
ES'ETT‘OZS
|
Lv'SLO‘VZS
|
VB'ZET‘ETS
|1PIOL
00°298$
00°s8$
OO'TELS
OO'TSS
sjeaddy
jo
pg
Sulu0z
0S°S98°SS
0s°S98°SS
je32]
0S°6S2'7S
00°0vZS
OS'SZv$
00°V60‘TS
UOISSILUWWO7)
OO'VEL‘TS
00°ZOTS
00°S6S$
00°LE0‘TS
UOISSILILUOD
YSy]]eYS
OO'ETETS
00°880‘TS
00°Szz$
so1yq
00°89$
00°89$
suelsisay
OO'T6ES
00°v07S
00°S8$
00°ZOTS
491U3D
YINOA
FY
“IS
(t6°¢z9‘0z$)
|(08'790‘ZS)
|(oszsv‘Ts)
[(Eo°E9E’TS)
[(oEEsES)
|
(STZTz‘ES)
|(OS'OTz$)
|
(OS’8ES‘TS)
|(ZT'8ZS‘v$)
|(8T'TS$)
|(6T"S0z‘7S)
|(S9°9Z0'ZS)
|(99°600‘TS)
quiley
994
je8a]
uolssimu0s
Aq13N)|
O€E88‘6ZS
|
OO'Z8Z‘Z$
|
OO'9ES‘ES
|
00'900‘SS
O0'”Z6‘7S
|
OS'0L8‘ES
O€0E9‘7S
|
OO'EESS
O0'@vrS
OS'ZLS‘7$
|
OO'Z8LS
uolssiwwo0s
A139),
00°0$
quawdojansg
31W0u005
00°79r‘TS
00°ZOTS
O0'TZZS
OO°'TSS
00°ZOTS
00°986$
ODS1SM
0S'789‘TS
00°89S
00°8EzS
OO'TZZS
OO'OLTS
OS'vEsS
OO'ESTS
49/9
UMOL
OE
90S‘8TS
O8'PrO‘TTS
|
OS'T66‘SS
0S°L88$
0S°729S
jeaddy
xel
(66:
Zvr’Ses)
|\(zs97ZS)
[(ossvzs)
|(oozet‘ts)
[(oEtss‘ts)
[(ozsse’es)
|(os'osvs)
|(OE'Z8Z‘TS)
|(OSOST’6S)
|(TZT9Z‘9S)
|(8Z°EzZ9‘7S)
|(8E'E96'S)
|(OO'OZE'ZS)
quay
aaj
je8a7
10}9a]]/05
xeL
06°SOS‘SES
|
OO'OVE'ZS
|
OS'SrP‘TS
|
DD'97SS
OS00S‘TS
|
OO'ZET‘8S
|
OS°877‘ES
00°0$
O€
6vE'vS
|
OO'80Z‘7S
|
09°0L6‘ZS
|
OS'S8Z‘ES
409|/OD
XeL
09'9E6‘8Es
|
OO'SOT‘ZS
|
OS'E”S‘ZS
|
OS'SOW‘TS
|
OS’OTE’ZS
|
OS'ESE’ES
|
08°9SZ‘VS
0s°s98‘7$
|
OS'6zz‘7$
|
OS'OET’SS
|
OE'9T9’SS
|
00°800°9S
Jossessy
(00°0€T$)
(o0°0€T$)
soe4
OO'T68‘VTS
|
00°889S
OO°ZTO‘vS
|
OO'SZO‘ES
|
OO'VTES
OO'Z7S‘TS
|
OS°S79S
OS'TOLS
OO'TTY‘TS
|
OO'V9S‘TS
|
OO'STES
00°S8S
W1Y
00°792‘ES
00°679‘TS
OO
TZz$
OO'9ETS
00°0S
OO'6TTS
00°ZOTS
OO'VTLS
OO"'EZES
d3uy
SE8~C'OTS
|
OSELETS
|
OO'7SLS
OO'Srr‘TS
|
O0'S9H‘ZS
|
OO'ZSO‘%S
|
00'788S
OS'7ZTZ‘7S
|
OO'EON‘TS
|
8E78S
00°87ZS
OO'9LT‘ZS
SOM
I114Nd
0s'96S‘vSS
|
O0S°8SS‘9S
|
0S°686’8S
|
00°ES8’9TS
|
OS'ZEE“ETS
|
OS'OTES
00°802$
0S°Z06$
00°766‘7$
_|
OO'EVE'TS
|
00°089S
OO'TZ6‘TS
qWws|\|
AduaZ1aW
YB
391]0d
Z860L‘TES
|
OS'60T‘SS
|
OO'SZZ’~S
|
OOS80‘%S
|
OD'ZSZ’%$
|
OS'VOZ‘ZS
|
OS'SZr‘7S
Os’ZT6S
ss‘0sz‘es
|
78szr‘vS
|
OO'96E’ES
|
OS'SEE'TS
Suluoz
*g
Suluue|d
Os
7ZZE'Tz$
|
OO'0ZO‘TS
|
OO'SHO'TS
|
CO'ZEO‘TS
|
OO'ES9‘TS
|
OO'ZLZ‘7S
|
OOTSZ‘TS
OS9rr'TS
|
OS'ZEB‘TS
|
OO'VLO‘TS
|
OF
ZHEVS
|
OD'T9Z‘ZS
SOIAIBS
S414
OS'69T‘VS
00°7L7$
00'TzS
OS'0T9S
Os'€0v$
0s°798’$
|
00°0S
00°0$
"ydaq
3pig/epod
spig
OO'2TE‘ZS
OO'OvES
OO'vEs
00°6Z9$
oo'orEes
00°6Sv$
00°ZOTS
00°80v$S
soueuly
JO
pseog
0T'969‘8S
00°9v9S
O0'9TS8S
00°L8TS
OO°'OTSS
00°7S6$
00°7S6S
00°0$
00°66ZS
O€
89T‘TS
|
OF
668‘TS
|
OS'99LS
eoueul4
oo'zsz‘oes
|
OO'TE8’8S
|
CO'TO9’”S
|
OOLE'TS
|
OOVLO‘TS
|
OS'LVE‘TS
|
OD'ZET‘ES
OO'ETO’SS
|
OS°S86S
OS'E6T‘TS
|
OO'ETOS
OS'LSE'TS
sod
O0°'LZT‘9S
OOZES
00°€0r‘r$
00°Z7S$
00°S9ZS
Das
3
408
[e301
aune
Kew;
judy
Yolen
Auenige4
Auenuer
dJequiadeg
|
Jaquiaaon
48q0199
|
Jaquiazdas
ysn3ny
Aine
quawyedsg
YUVA
TWISIS
02Z0Z-
6TOZ
LN3WLYVd4G
Ad
$334
1V931
JO
ANVINIAINS
quOsdalLvVM
40
NMOL
OT
00°
8vZ‘ELZ
|vO'VLO'6z
[SL
TIv‘IT
|ss°sEr‘zt
|
zy'svs‘sz
|SS°Zv8‘ST
|
S7°sTE‘SZ
|
L7°SVO'6T
LS°@v0‘@Z
|66°080‘SZ
|S8TTS‘9T
|
LS°T6z‘Ov
|
O8°6ET‘SZ
|1E20L
00°ZE0'T
00'TS
00°T9S
00°Szv
sjeaddy
jo
pseog
3ulu0z
OS'9SE‘E
00°SSZ
00°SSZ
00°7c9
OS'rT8‘T
|00°80r
UOISSILULWOZ)
USIJ|JOUS
0€
6z7‘Z
00°0TS
OS’
7ST
OS
TVE
0€°9CL
00°TCC
00°9L7
49}U9D
YINOA
*Q
“IS
00°S96‘6T
|00°9179
00°€E8
00°TS
00°€S8‘T
|
00°66
OS'vz8‘T
|
00°€00‘T
05°890‘€
OS72T‘E
|00°7SZ‘Z
OO'ELT‘Z
|
OS°LE8‘T
uolssiwwo5
AIAN
00°68¢
00°cOT
00°S8
00°Z0T
443|9
UMOL
7y'088'89
|
(6e°989'r)
|
(85°Sze'BT)
|
(Z9°8ZZ'6)
|
(vv'0E6'€)
|(96°050'9)
|
(S8"z9T's)
|
(TE'OZv‘e)
|(OO'S8O'T)
|(vz'sTz‘e)
|(z9'ZS6'Z)
|
(TZ'vZE'E)
|
(07'ZH8'T)
quilay
10399]/0D
xe]
7S'LV9‘LOT
|0S°926'8
|
90°9T0‘8
OS'Ove’y
[9T
OO8‘TT
|v8'TOr’s
|62°900‘6
|9T90r‘8
|00°76S‘Z
ELET?'S
JOS
ESH’S
87'99'ETZ
|
00'V6L‘9
40}99]/0D
xeL
Oz@'zEr'T9
|OE
OT‘
|00°8V6'S
oe9Ts’v
|oo's0e’9
|osT9r’z
|08'08S‘2
|OSTIO’%
|000E8‘r
00°890‘S
|00°8E0‘9
0S'486‘7
|00°¢r3‘Z
Jossessy
00°0
S904
JaUUAY
-
[OLJUOD
JeWIUY
0S°SZ8‘TT
|00°ZOT
00°T9S
00°S6S
00°8SZ‘T
|O0°OTS
00°SE6
00°900‘T
|00°79S‘T
0S°889‘T
|00°9SS
00'09ET
|
00°0rZ‘T
W1Y
00'EvE'T
00°89
00°ZOT
00°T9S
00°0ZT
00°ZOT
00°9€T
00°02
d3u
OzTS6‘vz
|€9Zv8‘Z
|
00
7TE'Z
00°0TS
00°60E‘T
|00°6”8‘S
|OO°SOT‘T
00929‘
|ZS°7ZS
OS'87S‘T
|00788
OSOTET
|00°L20‘r
S4IOM
I114Nd
OS
9ST‘ZT
|OS'OTS‘T
|08°229‘Z
00°Z¢S
OO'HET
|0S°8EZ
OO'TST‘T
|O00°6SZ‘T
09°28
OS'8TO0‘T
|00°Z170‘Z
OSVI6‘T
|OOTTE'Z
ws)
AQuads1aW
*B
991|0d
OZ
LETTE
|OO'Z8T‘v
|00°298
oo'ses’y
|OrvZZ‘e
|Z8°EEZ‘T
|TOOOS‘’E
|Zr8TO‘T
|00°286
OS'Svz‘E
|
00°708‘T
00°96€’E
|00°6rT‘Z
SulUOZ
g
BulUUe|d
OO'T69‘ZT
|
OO
VTL
OS
TL8‘T
os9ee’e
|oozoz‘t
|oo7zs‘t
|os’sTEe’e
|OO'8E6‘T
|00°80r
00°702
00°8EZ
0O°'E€00‘T
|
0S"EE9‘T
SOIIAIBS
414
G7'866'E
0S°LLZ
0S°L09
SLESL
00°€0Z
0S°S¢r
00°696
00°8vT
00°72
JapsC
JuaWwajeqy
UO!eAJasUuOD
OO'TLT‘Z
00°TS6
00°8Sz‘T
|00°0S8
OO'8TO‘T
0078
OS'E6Z‘T
|00°7S8
00°60€
os’SS
"jdaq
3pjq/apop
3pia
00°6TT
00°TS
00°89
aoueUul4
JO
pueog
00°709‘E
O0O0'VLE
00°SZr
00°EST
00°LSE
00°T2Z
00°702
00°Z2S
00°L98
00°8EZ
00°8EZ
aoueul4
OS
P8Z‘L
00°66Z
00°7vS
00°L8T
00°9EZ
00°62T
00°€97
OS°L8E
00°Z9S
OO
7rE'T
|OOTEL
00°S9Z
00'vES‘T
UBLUDI}9S
O0'6Lr‘6T
|O0'OLE’Y
|00°99T‘V
OO'TTv‘T
|OO'SOT‘T
|00°88r
0s°c9S
00°979
00°996‘T
0S°80Z‘T
|00°@2T‘T
OS'8TL‘T
|OS°STZL
soa
00°COT
00°ZOT
99S
3409
Je}0L
oung
Aew
Judy
yoeyy
|
Aseniqey
|
Asenuer
|
Joquieseg
|
Joquisnon
|
19903990
Jaquiaydas
|
isnsny
Aine
quawyedeq
UVIA
IWISI4
6TOC-
SLOT
LN3INLYVd3dd
Ad
$334
1V937
JO
AUVINIAINS
quosY¥aLVM
JO
NMOL