RTM Budget Agenda - DAY 4 Final Action (linked)

agenda center agenda

Board/CommissionRepresentative Town Meeting (RTM)
Meeting DateMay 15, 2024
Pages29
File Size18.5 MB
OCR Status Searchable (OCR processed)
Source URLOriginal
Download PDF

Document Preview

Full Text (OCR Extracted)
%69°C
SET‘0z
95894
958°Z9L
958'L9Z
TS9‘OSE
0
T2L‘Lok
LCE'BTL
WLOL
LNSWLYVdaG
%00°00T-
|STT-
0
0
0
62E‘Z
009‘T
SIT
66E'C
TWLOLANS
0
0
0
6cE'2
009‘T
INJIWNdINOA
391440
0905
0
0
0
0
STL
66€'C
FUNLINYNA
391440
OTOvS
INAWdINdd
391440
%00°SZ
000‘S
000‘Sz
000‘Sz
000‘sz
S9E‘ET
0
000‘0z
LOVEE
TW.LOLANS
%00°SZ
000‘S
000‘SZ
000‘Sz
000‘SZ
S9E‘ET
000‘0z
LOV‘EE
SAlddN$
491440]
OTOES
SAllddNS
8
SIVINALVIN
%9S't-
vSz‘9-
S€6‘OET
S€6‘0ET
SE6‘0ET
€€7'Ls
(009‘T)
68T
‘LET
80L‘v2T
TWLOLANS
%8S'7
€9L
7ev'Lt
@7v'Lt
Ct‘Lt
9E9'L
6S9°9T
7ev‘Lt
INOHd]
Ta
0802S
%00°0
0
OOT
OOT
OOT
61
OOT
8L2
ASNadX4
JIGVSUNEWISY
0L0ZS
%98°9T
9L6'T
L69‘ET
L69‘ET
L69‘ET
OTs‘Z
T2L'TT
89'S
NOILVONGI
8
“4NOD
‘SANA
0S0zS
%8r'ST-
€L0‘6-
9€0‘0r
9€0‘0r
9€0‘0v
798'8T
(009‘T)
6016
8S6‘LE
UlVd4¥y
8
“LNOD
JOIAYAS
Ov0zS
%00°0
0
000‘SS
000‘SS
000‘SS
9ST‘9Z
000‘SS
€S9'8S
S434
TVNOISSI40¥d
O€0zS
%00°C
08
080‘
080‘7
080‘7
9E8'T
000‘v
S09‘v
4IDVLSOd
0z0zS
%00°0
0
00z
00z
00z
vIT
00z
vST
ONISILYSAGV
otozs
%v9°€
v0S‘TZ
T76‘TT9
T@6‘TT9
Tz6‘TT9
T7S‘LLZ
0
LT7‘06S
€T8‘LSS
WW.LOLANS
|
%v9'€
87ST
S8v‘er
S8r'er
S8vev
L08‘8T
LS6'TV
€66‘LE
Vord
O@6TS
%00°0
0
g9c‘z
G9S‘Z
g9c‘Z
0
g9G‘Z
LS9'T
SLISAN39
JONIYA
OT6TS
%00°0
0
059‘Z
0S59‘2
059‘Z
SZ
0S9‘Z
06Z'T
AWILLYSAO
OT8TS
%0C'v
ZIz’9
7v6EST
76
EST
7v6EST
660‘L9
O€L‘LvT
€16‘8ZT
TWOINHD31/1V9IN3S19
OTZTS
%L>E
v90‘ET
762'6LE
767
6LE
767‘
6LE
62E‘9LT
877‘99E
ELT‘8SE
NOILVYLSINIINGY
OTTTS
%6E'7
00L
18662
L86‘62
18662
808‘7T
182'62
L82'6C
S1vI0Id4dO
0319414
OTOTS
S1SOD
TANNOSYAd
eseoi9u]
9seoJ0U]
(vz/TT/€)
(vz/S/Z)
isanoayu
|
vz/T/T4O
|
SYS4SNVUL
*dOUddW
|
GaGN3dxX3
NOILdIy9dS3G
W311
3NIT
%
panoiddy|
$
penoiddy
G3AOUddV
GaAOUddV
KONSDV
|
SV
SINNDNG
|
/IVNOILIGaV
WLY
TWNLV
4iog
iog
JONVNIS
N3IN19374S
/idaa
8
GNAdX4
vzoz/Ezoz
|
vz0z/Ezoz
|
€z0z/zz0z
JO
ag
Sz0z/vz0z
|
410
Ga
SzOz/pzo7
|
SzOz/vz07
|__IWNLDV
INAIWLYVd3d
JDNVNIJ
LOTOT
{AINIDV/1d3G
135d0Nd
GasOdOudd
SZOZ
-
7207
quosYds
LVM
40
NMOL

TOWN OF WATERFORD ~
FY2025 BUDGET REQUEST
DEPARTMENT: FINANCE (10107)
BUDGET FUNCTION
The Department of Finance was created by Town of Waterford Ordinance 2.12.010 to manage
the centralized financial functions of the town. These functions include processing and
recording financial transactions such as payroll, accounts payable, accounts receivable,
disbursements, receipts and revenue.
Major responsibilities include debt management, cash management and investment funds,
pension administration, central purchasing and all accounting functions including expenditure
and revenue transactions.
The department also provides financial advice and recommendations to the Board of
Selectmen, the Board of Finance, the Representative Town Meeting, and other town boards,
commissions and departments.
Connecticut Statutes Chapter 112 (Municipal Finance) outlines state regulations pertaining to
how the finance department invests, expends and reports on town finances.
Information Technology
On October 30, 2022, Town Ordinance 2.12.020 was amended to add the Director of Finance’s
management of the town’s technology functions to ensure standardization, security, and
functionality across town services and departments.
The Information Technology functions include:
e provide support, security, and maintenance of town-wide IT functions
e maintaining user access across multiple systems to specific resources such (i.e. email)
e analyzing and continually addressing cyber security concerns
@ maintaining all town technology equipment
The department has three positions, an IT Manager, a Systems Engineer, and a PC Technician.
All information technology staff, supplies, and other expenditures are budgeted under
department account 10147.

TOWN OF WATERFORD
FY2025 BUDGET REQUEST
DEPARTMENT: FINANCE (10107)
FINANCE DEPARTMENT REVIEW
FY23/24 Highlights
Y Completed the implementation of a new timekeeping system (from KRONOS to ADP)
v Successfully integrated the Police Department POS scheduling system with payroll
Y Completed the integration of Volunteer Firefighters and Poll Workers into ADP Payroll
system
¥ Completed a MUNIS financial system upgrade
Vv Set up new systems to accept credit card for town departments (Town Clerk, Police
Department, Senior Services, Planning & Zoning and Recreation & Park Beach Gate)
Vv Successfully completed the Town’s annual audit without any management issues
v Staff Certifications Received:
o Certified Connecticut Municipal Officer (Director)
o Certified Grant Administrator (Accountant 1)
By The Numbers
Total number of Accounts Payable Checks cut in FY23 — 4,825
Total number of bids distributed in FY23 — 26
Total number of purchase orders opened — 614
New Hires Payroll Setup Up — 207
Terminations Processed - 111
Total number of payroll checks issued
o Average Weekly — 495 checks/direct deposits
o Peak (Summer) Times — 577 checks/direct deposits
e Number of Grants managed — 19 ($657,984.12 received)

BUDGET SUMMARY
The total FY25 budget request is $7671,761 which is an increase of $14,040 (1.88%) over fiscal
year 2024. The primary changes are in personnel costs, professional fees and dues,
conferences and education.
PERSONNEL COSTS
51010 — ELECTED OFFICIALS
Elected Official raises calculated following the NUMP approved increases.
51110 — ADMINISTRATION
Raises for GGA personnel per negotiated contract. NUMP salary increases approved by
RTM on 12/4/2023.
51210 — CLERICAL/TECHNICAL
Raises for 1303 personnel per negotiated contract.
51810 — OVERTIME (no changes from FY24)
51910 — FRINGE BENEFITS
Benefits provided per negotiated contracts
51920 — FICA
Increase follows increase in salaries.
SERVICES
52010 — ADVERTISING (no change over FY24).
52020 — POSTAGE
Budget based on projected FY24 actuals.
52030 — PROFESSIONAL FEES
Budget based on projected FY24 actuals with no expected changes in FY25.

TOWN OF WATERFORD
FY2025 BUDGET REQUEST
DEPARTMENT: FINANCE (10107)
e 52040 —SERVICE CONTRACTS & REPAIR
Requested FY25 budget includes a new lease to replace our paper cutter in the print
shop but does show an overall decrease to reflect changes in the town-wide printer
contract.
e 52050 —DUES, CONFERENCES & EDUCATION
FY25 budget request includes funding for staff training, conference attendance and
education reimbursement per negotiated union contracts.
e 52070 —REIMBURSEABLE EXPENSE (no changes from FY24)
e 52080 —TELEPHONE
Request is based on FY24 projected actuals.
MATERIALS & SUPPLIES
e 53010 — OFFICE SUPPLIES
There is an increase over FY24 that is based on actual town-wide expenditures.
Equipment
e 54060 — OFFICE QUIPMENT & FURNISHINGS
There are no expected needs for FY25.

TOWN OF WATERFORD
FY2025 BUDGET REQUEST
DEPARTMENT: FINANCE (10107)
EXPENDITURE HISTORY
EXPENDITURE HISTORY
m= FY17 = FY18 » FY19 = FY20 m FY21 m FY22

€9°0Z6‘TT9
V'D'1'4/M
WLOL
L35a0Na
os
Ssv‘ev
|
vz'SEv‘s9S
|
TZ°Z9T‘Z
€0°80Z‘€9S
|
SO'8T6‘StS
|
JONVNId
-SIVLOL
7Z°96T
00°S9S‘Z
*W'O'I'4/J
NIMS
-
OTETS
€L°20Z
00°0S9‘Z
00°0
00°0S9‘Z
00°0S9‘Z
JINILYSAO
-
OT8TS
SS9OLL'TL
|
TZ'7v6‘EST
|
00°0SZ
TZ'269‘EST
|
TO'888‘9vT
SIVLOL
IT7sev
|
€7'78z7‘ZS
|
00°0SZ
€v'7eO'Ls
|
8zszr‘ss
|
LLTOEE
S
|SZE
YALNINd|
vLO7/7Z/€0
86°
L46¢‘€
|
LO8Tr‘vr
|
00°0
LOS8tr‘vy
|
LO68E‘7%r
|
OZTEVZS
|SE
INVLSISSV
JAILVULSINIANIGV]|
€Z70Z/9T/8
6v'966‘€
|
TL
Tvz‘7S
|
00°0
TLTv7‘7s
|
99°0L0‘6v
|
€V6S°82
$
|SE
YOLVNIGYOOD
JONVNIS|
TZ07/SZ/OT
TWOINHI31L/1VI1N3T9
-
OTZTS
TS°STO‘6z2
|
6S°T67‘6ZE
|
TZ°ZT6‘T
SE'6LE‘LLE
|
08°E9L‘99E
SIVLOL
o¢0E8‘S
|
vO'ETZ‘9Z
|
00°0
vO'ETZ‘OL
|
ZE690'VL
V/N
|Ov
INIDV
ONISVHDYNd|
7Z0Z/ZZ/8
oO
0E8‘S
|
VO'ETZ‘9ZL
|
00'0
vO'ETZ‘OL
|
7E690'VL
V/N
|OV
AINVLNNODIV]
77Z02/ST/8
6v'09r‘Z
|
LL°77S‘L6
|
T77T6'T
95°01T9‘S6
|
88°076‘76
Y/N
|OV
INVLNNODIV]000Z/0€/SO
ZL
686
|
EL
@vE‘67T
V/N
|
EL’@VE‘EZT
|
87
VOL‘SZT
V/N
|Ov
YOLOIYIG
JONVNI4|0Z0Z/60/E€0
NOILVULSINIGY
-
OTTTS
96°€6¢'2
|
vv'986‘6Z
|
00°0
vv'986‘6e
|
vZ°9T9‘6Z
SIVLOL
96°€6¢'7
|
vv'986‘67
V/N
|vv'986‘67
|7Z'9T9‘67Z
V/N
SVauL|0Z07/9/T
S1VI91S4O
G3L9374
-
OTOTS
(v'DI'4)
AYVIVS
SZAd
Sz0z/vz0z
|
vZO7/EZOZ
|
SCAAALVU|
AIIM
JSAO1d
NN
JuIH
4O
3LVG
S3XVL
|
JSAO1dWS
|
ALIAJDNO1|
AYVIVS
AUVIVS
|
ATYNOH
|/Ga1yOM
TIOYAVd
WLOL
SYNOH
OZ6TS
4NI1
UVIA
TWISISSZO7-7Z0¢
JONVNIJ
ZO
-
LAAHSHYOM
TANNOSY3d
quosv¥sLVM
40
NMOL

LLv09'v
$§$
O0660'7S
EDTES'E
$
OSELZ'E
$
8H'90L'E
$
€@Ad
C@AA
TZAA
OCAS
6TAS
[
Auojsip
aanyipuadx]
seah-¢
|
00°080‘r
00°000‘r
LL°709‘v
STIVLOL
00°0
00°0
00°0
ANIHDVW
YOs
SSDCINLYVD
00°0
00°0
00°0
X43
G34
00°08S
00°00S
00°08S
ADIANSS
TWLSOd
SALVLS
GALINA
-
LIWSd
00°00S‘E
00°00S‘E
LL
v20'v
ANG
3DVLSOd
GNV
IIVW
YV1ND3Y
GasOdO¥d
GdsaAONddV
WNDV
NOILVDISILSN
LNNODDV
SZO@-vZ0Z
=
VZOZ-EZOZ
€20¢-2207
89°EST
$
-
$
Ov9T9
$
-
$
09°S0Z
$
€7Ad
CCAS
TCAd
OZAS
6TAS
|
AJ0}SIH
ainyipuadxy
seaA-¢
|
‘ase
Aew
ey}
Spiq
UaasasojuN
JO}
payaSpnq
s!
0OZS
‘JaAamoy
‘payadxa
ae
soueUly
104
splq
MAU
ON
NOILVDISILSNE
LNNOIDV
OTOcS
YVIA
WISI4
SZ0Z/7Z0Z
ANJWLYVd3aG
JONVNId
-
JDVLSOd/ONISILYSAGV
GuOsuaLVM
JO
NMOL

‘aya
‘s]sod
payejas-puog
‘sjedIsAyd
aadojdwiq
‘sydeyD
punossy9eg
.
“UOISSIWWOD
JUBWAI9Y
84}
JapUN
pajaspnq
mou
s!
uoIsUsHedAH
*B
YEAH
|
*LLOZ'LO'TO
“2
0814
S|]AM\
0}
P2dunosyno
sem
|JosAed
aasay
00°000‘SS
00°000‘SS
00°EST‘6S
00°T09‘ES
00°08€‘8t
00°€00‘TS
vL60S‘TS
STVLOL
00s
00s
00S
00s‘z
¢
SNNOANVTISDSIN
0
0
0
0
0
306'9
ve
OTL’9
zNOISN3LY4dAH
CONV
LYV3H
0
0
0
0
0
0
Ss'708'Z
y
MOYAVd
J3du1Lay
006‘7S
006‘7S
€S98S
TOT‘TS
O8€'8r
S60‘vv
S866
TL
TIOYAVd
NMOL
aasOdOud
qaLa5qana
TWNLV
€Z02-220Z
WNLV
WNLV
WADV
WADV
SNIDYNOSLNO
TIONAVd-daVv
S207Z-v202
vz02-EZ02
@Z07-TZ0Z
T
202-0202
0202-6102
6T0Z-8T0Z
%00°0
0
00r‘ss
€ST'6
o0r‘ss
€99'8S
SADIAYSS
O€0cS
TWNOISS340¥d
VIA
IWISIF
SZ07-7Z07
AIN3INLYVdad
JONVNIS
-
SADIANAS
TWNOISSAIOUd
GuOsvAaLVM
4O
NMOL

9z7'BS6'LE
$
LETZL'9TS
G65°S06'07$
EGTLO‘ETS
EZ
EVZ'BES
ECAA
@ZAd
T@Ad
OZAS
6TAd
Ajojsip
aanyipuadxy
se9A-¢
|
9€0‘OV
asea|
Aauenb/sTyZ0'T$S
L6Z‘v
yyuow/o9s
OZL
(00°
TEES
-
TZAd)
‘(OE"SVBS
-
ZZA4)
(OB
THTS-
EZAJ)
TWNLOV
Ovt
SUALNINd
AGIM-NMOL
SAl1ddNS
GNV
S3DIAUNSS
TIV
SAGNTONI
000‘ST
HLNOW/S9TS$
086‘T
(SdNADId
ZT
ALVINILSA)
dNADId/SES
OZY
SuIVd3aY
SNOANVTTSOSIN
dOHS
LNIYd
00S
asea]
Ayuow/Z76°20S$
S60‘9
ssaid
Sunuiid
0}
suledas
payaadxeun
00S
ase]
Aayenb/Ez"9G8$
SZv‘E
asea]
yJUOW/EG'SSS
6599
AN3IGVNO
371
‘GSYHSOSNI
SUVJA
€
LSV1
YAO
JOVYSAV
iS:)0)
(a9140
sueUy)
XOUSX
271
‘GSYHSOSNI
SulVda¥
DSIW
40
1SOD
GALVWILLSA
(doys
uud)
HODIY
(dous
quid)
Ssaud
ONITYALS
(doys
quid)
INaIGWND
(doys
quid)
HOOIY
TWLN3Y
YSLIW
ADVLSOd
ADVYOLS
Fld
JLISSAO
S4ldOD
-YAldOD
OLOHd
LOVYLNOD
SADIAYAS
YSLNIYd
TWwSOdSIG/AOULSAG
LNIWINDOG
AIN3WdINOA
OL
SYIVd3u
YALLND
YadWd
“LNIVIN
SALLN3A3ud
SS3ud
JNIHOVIN
YALYASNI/Y3C104
YAAVIN
ALW1d
8
SSAYd
L3SsIO
NOILVDISILSAL
LNNODDV
SUIVd4Y
*8
SLOVYLNOD
SDIAYSS
YWIA
TVISI4
SZOZ-720Z
LNAWLYVd3dG
JONVNIS
-
SYIVd4Y
8
SLOVYLNOD
JDIANSS
qYuOsvaLVM
40
NMOL

Town of Waterford PrintShop Budget Request #1 - July 2024
Challenge CHAMP 185 Hydraulic Paper Cutter - $24,015* - Purchase (with Second Blade
Foot Pedal Clamping and 1 Year Extended Warranty) or $507.92* - 60 Month Lease (with
Second Blade, Foot Pedal Clamping and 1 Year Extended Warranty)
*Pricing is provided for budgetary purposes and is subject to change.
J
The Town PrintShop would like to replace our current Challenge Model 20 Paper Cutter with
the new Challenge CHAMP 185 Paper Cutter. The current paper cutter, Challenge Model
20, based on the serial number, #937, was built in 1986. The unit is no longer supported
by Challenge, meaning parts may no longer be available. The Model 20, is also pre-ANSI
B65.3-2001 Paper Cutter Safety Standard. Although the cutter has been a reliable piece of
equipment, it has had a few service issues come up in the past few years, and there may be a
time soon when it breaks down and a Service Tech will not be able to get the parts needed to
keep it operational. The paper cutter is a major part of the PrintShop, and is used often.
The new Challenge Champ 185 Paper Cutter, is the direct replacement for the Model 20. This
cutter would meet the current safety standards, and unlike our current cutter, comes with a
hydraulic clamp. The hydraulic clamp automatically comes down to hold the paper in place
while cutting, and releases when the cut is finished. The current clamping system requires the
operator to manually tighten and release the clamp, which could create inconsistent paper
sizes.
In my 30+ years experience in the printing industry, | have used several different Challenge
paper cutter models, and never had any trouble with reliability. | feel confident with a purchase
of the Challenge 185 Paper Cutter, that could last for the next 37+ years.
- Bert Monton, Town Printer
CHALLENGE

Challenge CHAMP 185 Pro 18.5” Hydraulic Paper Cutter
Cut hard stocks with Challenge CHAMP 185 18.5" Hydraulic Paper Cutter w/
Pro Light Beam. This powerful machine can cut stock up to 19 inches thick
with its hydraulic power. Thick cold rolled steel weldment frame can
accurately cut piles of hard stocks up to 3.25 inches high. Holding the stock
in place during the cutting cycle is a 2,350 Ib. of clamp force. For precision, a
red LED optical cut line-light indicator shines a thin line of light onto the
stack of material to be cut, indicating where the cut will be made. As
standard, the machine comes with one HHS knife, three cutting sticks, wood
jogging aid, tool kit, knife change holder assembly, and operator's manual as
standard. Proudly manufactured in Michigan, USA.
Key Benefits/Features:
¢ Hydraulic power cutting and clamping
* Maximum cut 19” / minimum cut .75” (or 1.75" with false clamp plate).
¢ Maintenance free Red LED optical cut line-light indicator.
¢ Narrow footprint allows machine to roll through a 36” doorway
¢ Built-in "lock out" power switch
¢ Strong 2,350 Ibs. of clamp force — holds stock in place during the cut cycle
¢ Adjustable clamp pressure
¢ Cuts full stacks and thick stocks accurately
e Heavy-duty welded frame
¢ Power cable fits standard 120V outlet
¢ Micro adjustment backgauge knob
¢ One HHS knife, three cutting sticks, wood jogging aid, tool kit, knife
change holder assembly, and operators manual included.
¢ 120 volt 1-phase power / optional 220 volt motor.
e ]-year manufacturer's warranty.
¢* CEand UL/cUL certification pending.
Manufactured in the USA.
Programmable "Pro" Model:
¢ 7.1" color touch screen controller
¢ 99 program capacity/ 99 cuts per program
« Automatic false clamp plate detection
RICOH
imagine. change.

PREPARED BY:
Karen Stirlen
Production Systems Specialist
Phone: (860) 884-1753
Email: Karen.Stirlen@ricoh-usa.com
Meghan Roscoe
Account Manager
Phone: 203-233-1634
Email: Meghan.Roscoe@ricoh-usa.com
Date: November 27, 2023
Proposal for
Challenge Champ 185 Pro Paper Cutter
PREPARED FOR:
Town of Waterford
Waterford, CT
RICOH
imagine. change.

Budgetary Pricing
Budgetary Pricing for Future Purchase/Lease:
Challenge CHAMP 185 Pro Series, Installation/Training
Purchase:
Challenge CHAMP 185 Pro Cutter $20,395
Optional Accessories
Foot Pedal Clamping S 495
Inlaid Carbon Alloy Knife S 325
60 Month Lease:
Challenge CHAMP 185 Pro Cutter S
Optional Accessories
Foot Pedal Clamping S eniiefi@s
Inlaid Carbon Alloy Knife —_—
Optional - Extended Warranty — 1 yr (after Manufacturers Warranty)
Purchase Price S 2,800
60 Month Lease S weasenide
Pricing is provided for budgetary purposes and is
subject to change!!
RICOH
imagine. change.

Town of Waterford PrintShop Budget Request #2 - July 2024
XANTE X-98 UV Inkjet Flatbed Printer - $2402.32* - 60 Month Lease
(with 5 Year Extended Warranty)
*Pricing is provided for budgetary purposes and is subject to change.
The XANTE X-98 UV Inkjet Flatbed Printer would be able to print 55” x 98”, and up to 3” thick
on a wide variety of media, including PVC plastic, styrene, wood, aluminum, metal, acrylics,
ceramics, fabric, leather composites, paperboard, foamboard, glass, carpet, and tile. This
printer would be able to print white ink on color materials, making details within the images
stand out that would otherwise be lost in the background. With the XANTE X-98 UV Inkjet
Flatbed Printer, the Town PrintShop would have the ability to meet the increasing request for
weather resistant signage.
Possible uses:
Presentation Boards Trail Map Signs
Interior and Exterior Building Signs Office Décor
> Community Informational Signage > Glass or Acrylic Signs
> Community Event Signage > Safety Signs
> Community Announcement Signage > Election Polling Signs (Registar’s Office)
> Student ID Cards > Display Maps
> ADA-Compliant Braille Signs > Awards/Certificates
> Reuseable Temporary Event Parking Signs -& Certificate/Presentation Folders
> Photo-Realistic Signs > Plaques
> Name Plates > Lawn Signs
> >
> >
>
Baseballs and Golf Balls (Event Memorabilia or Fundraising)
The XANTE X-98 UV Inkjet Flatbed Printer comes with UV Unlimited Decal feature. The UV
Decal Feature allows us to print directly onto adhesive material and stick it to virtually any
surface including glass, metal, cups, containers, plastics, sporting goods, industrial equipment,
and more. Since the UV Unlimited system utilizes UV-cured ink, the results are durable and
can be applied to objects of any shape.
Possible uses for the UV Unlimited Decal feature:
> Seals and Logos for Town and B.O.E. Vehicles and Equipment
> Hardhats and Other PPE
> Decals (Event Memorabilia or Fundraising)
>
Mugs (Event Memorabilia or Fundraising)

Toe
4’ 10”
PRECISION
PRINTHEAD
powered by EPSON
Larger 55’x98” Full Bleed!
Y
CAN FIT THROUGH
ANY DOORWAY!
PRINT ON VIRTUALLY ANY MEDIA! (
CmYK + WWW Adobes PDF
UP TO 2680 DP! RESOLUTION
PHOTO-REALISTIC COLOR
12-UP SIGN PRODUCTION
US: 251.473.6502
PRINT ON MEDIA UP TO 3 INCHES TALL ; ect er
POWERFUL DUAL LED LAMPS iQueue
(Instant Ink Curing)
Adobe® PostScript® 3”/PDF Workflow X a f} if é. CO Mm
Ulira-Wide Gamut Eco-UV Inks

The ECO-UV Printer More Versatile Than Ever
Ijs 3
Designed for high-volume, large sign production, _ Ele
the X-98 is also more photo-realistic. Speed and = pe a
quality are not sacrificed. Whether it’s long-life
outdoor signage or indoor photo-realistic UV prints,
the X-98 can do it all. The 55”x98” full bleed bed
is large enough and small enough for your shop.
Large flathed printers designed for signage and graphics print at high speeds, but are limited by substrate thickness.
Small format printers designed for specialty items print at slower speeds and are limited by substrate length and width.
The Xanté family of X-UV Printers do
It’s the best of both worlds.
Signage ¢ Manufacturing © Specialty Items ¢ Industrial
Pe aC
47TH ANNUAL PREG | | Patient j
FESTIVAL = =i / an
SAT. 9AM -7PM > SUN.SAM-SPM © H| HH i HATE i : Hi
MAR. 2ND & 3RDPR x

@iQueue
Adobe? PostScript® 3"/PDF Workflow
Welcome to iQueue Prepress Software
Xante builds on its innovative workflow software
with powerful team- based productivity in iQueue 14.
True server-client operation enhances your workflow
to optimize the talents and time of everyone involved
in production. Take advantage of your entire team of IT
2)
| Y General information {|
Nae | UvCOR7.N..
date Creates | 29210523
2208 AM,
3
ak
iQueue features include:
» PANTONE? Color Library
Right-ON® Spot Color Matching
Full Imposition and Tiling
Fully Independent CMYK Controls ea
© Media Settings
Medadee | 4436
| © Cotor Profiles
» QR Code Generator
» PDF-Out AND SO MUCH MORE!
‘Add Vihite Options Cy |
‘Agpty White from Right-OMt [Erase Lmage Underneath :
Vedertrapping dpe
white Ink Passes
i
Change Spot Color
to White
Edit Job Images
; specialists, designers, and printer
_ operators to simplify prepress
_ tasks such as job sharing and
| job cost estimating, file editing
tools, patented Right-ON® Spot
Color Matching and much more.
Create attention-grabbing
displays with VividHD-UV ink.
And, with instant curing, your
_customers will appreciate the
fast, durable results.
OA EH
*Brightness + Contrast
| » Highlights
+ Whites
+ Shadows
+ Blacks
| +ColorTemp «Tint
.° Saturation «+ Colorize
Pcenone cers wale esau pageer
Image Size:
Left/Top:
Gutter:
Cols/Rows:

Applications/ Rigid Media
. +) Patient
ay, Registration
=
e preend
: ty
ott ) are
( A DANGER A |
PVC plastic, styrene, wood, aluminum, metal, acrylics, coroplast, ceramics,
fabric, leather, composites, paperboard, foamboard, glass, carpet, tile and
more
imagine. change.

SPECIFICATIONS
PRINTING CAPABILITIES
Imaging area:
55” x 98" (1389.7cm x 248cm)
Max. media size:
55" x 98" (189.7cm x 248cm)
Min. media size: iO” % 6”
Max. print height: 3” (7.62cm)
Print colors: CMYK + WWWW
Resolution: 720/1080/1 440/2160/2880 DPI Resolutions
UV lamp: Dual LED, low heat curing lamps
INK AND MEDIA
Ink type: UV, 500 mL bottles per color
The maximum shelf life is 1 (one) year from Date of Manufacture (DoM), Once opened,
the shelf life is 2 (two) months or 1 (one) year from DoM, whichever comes first.
Media types: PVC plastic, styrene, wood, aluminum, metal, acrylics, coroplast, ceramics, fabric,
leather composites, paperboard, foamboard, glass, carpet, tile and more
PRINTER CONNECTIVITY
1-Gigabit Ethernet
PREPRESS SOFTWARE
XYanté iQueue Workflow:
Adobe® PostScript® 3"/PDF Workflow, Independent CMYK Density Control,
Spot Color Matching, Imposition, Digital File Editing, Variable Printing, and much more
WEIGHTS, DIMENSIONS
Dimensions:
Net/Gross weight:
Power supply:
185"L x 95"W x 50"H (348 x 242 x 127cm)
1166lbs (630kg)
110v or 220v 50-60hz
WORKING CONDITION
Operating temperature:
22-26°C (68°F - 78°F)
Relative humidity:
50-80RH

Logistics, Installation, Training,
ables — Ala Carte Cost (Sample)
_ Supplies & Consum
Logistics
Install & Training provided by Xante
: |
z
The Xante X Series products are delivered by Ricoh Logistics Delivery Team
Ricoh/Xante Schedules Installation and Training — 2 days on-site
All Service and Warranty support is provided by Xante
° Xante Technical Support & Service. Monday — Friday - 7 AM—6PM
Supplies and Consumables (ala carte)
imagine, change.
Inks List Price
200-100447 Cyan VHD/UV Ink 500m! $122.00
200-100448 Magenta VHD/UV Ink 500m! $122.00
200-100449 Yellow VHD/UV Ink 500m! $122.00
200-100450 Black VHD/UV Ink 500m! $122.00
200-100451 White VHD/UV Ink 500m! $122.00
200-100452 Cleaner VHD/UV Ink 500m! $74.00
Consumables List Price
200-100439 Pulita 3000 UV Cleaning Solution $31.00
200-100454-MOD X55 / X98 Epson i3200 Printhead $1,680.00
X32-100033 Luer Lock Syringe $3.00
X32-100032-50PK Foam Cleaning Swabs — 50pack $16.00
X55-100033-ASSY X55 / X98 Damper and Clip Assy $22.00
X55-100020 X55 / X98 Cap Top 
$22.00
X16-1006045 Wiper & Holder Assembly $10.00
X33-1009016 Ink Absorbent Cotton Pad 5mm $3.00
122-100304 Jig (golf, baseball, & credit card) $112.00
RICOH

Proposal for Digital Production
UV Flat Bed Printer Solutions
PREPARED BY:
See PREPARED FOR:
Production Solution Specialist
Phone: (860) 884-1753
Email: Karen.Stirlen@ricoh-usa.com Town of Waterford
Meghan Roscoe
Account Manager Waterford, CT
Phone: 203-233-1634
Email: Meghan.Roscoe@ricoh-usa.com
DATE: August 8, 2023
RICOH
RICOH imagine. change.
imagine, change.

Xante X-98 UV Flat Bed Printer — What’s Included
L] Xante X98 UV Flatbed Printer with 4 Printheads w/Stand
UL) 2 (1/2) liters each CMYK,
6 (%) liters White,
1 () liter Maintenance Cleaner
Foam Cleaning Swabs — 50 pack
Luer Lock Syringe
Jig (golf, baseball, & credit card)
Xante i-Queue RIP Workflow Software — NOTE: Requires Windows PC
UV Unlimited Transfer System Startup Bundle
L] One Year X-98 RightCare Service Warranty & Phone Support
Ooocvovcoo vo
L} Standard Freight and Delivery included.
L]_ Xante On-Site 2 day Installation and Training
Xante X-98 UV Flat Bed Printer
¢ 60 Month FMV Lease $1,831.29
Optional: |
e Extended Warranty 4 yrs for total of 5 years S 571.03
Note: Special rigging is NOT included.
A video walk through of your facility will be required to determine any
special rigging requirements/costs prior to installation.
Any additional special rigging costs would be the customer’s responsibilities.
RICOH
imagine. change.

OT
6sze9'S
$
SELL’
S$
OOWZE'T
$
LOLBIT
$
VEEET'E
S
€CAd
C@CAA
T7AA
OZA4
6TAJ
Aso}sIH
asnyipuadxy
seak-¢
|
%I9T
9L6'T
L69‘ET
SL7'7
TCL‘TT
8E9'S
NOILVINGSI
8
JNOD
‘SANG
0s0¢S
YUVA
TWISId
SZ0Z-7202
LNJWLYVd3ad
JDNVNIJ
-
NOLLVINGS
8
JINIYIANOD
‘Sana
aquO04a¥aLVM
40
NMOL

TT
~L69ET —
WLOLGNWYD
v6v
TWLOLENS
v6r
Aeq
uopuo7
MAN
ayL
0S6'9
TWLOLENS
OOT
ueldiuyse]
sueuly
saxe]/jjosAeg
JO}
SUOISSES
Suiuiesy
00z
quasy
Suiseyding
quasy
Suiseyoing
dOIN
Suolssas
3ulules)
00z
11>g
|
JuequNODDy
squejUNOddy
JO}
SuOIssas
BulUIes
|
00v‘9
11g
|
uequNODIy
es}UOD
WOO
Jad
Juawasinwidy
UO!IN|
3891/05
os
40322941G
384
UOeONpy
Buinuljuo)
jenuuy
Uo!Ne
IIa)
OWDD
619
TWLOLENS
6LT
40399419
aouasajuoD
jenuuy
WDD
00z
Buneaw
/0S$
@
1039aJIq
pue
Jaunsea.)
104
ead
Jad
ssujaaw
(Z7)OMmL
Ovz
HeIS
OML
“SBUNBAW
$,J9YJO
BULLY
JUBWULIAAOD
|}
BAY
BY}
PUaHE
0}
JyeIS
pul
109991
JO}
UO!JEI}SIZAI
JO
SOD
snoaue|jaasiNl
S98‘T
WLOLENS
“Orr”
(pxG€$)
waid
Jad
Osz
[2}0H/auljy
SL6
uojes3sigay/UONIN|
(Awapooo
Buluios3
woosssoj2
Aop
y)
quasy
Suiseyding
Awapesy
3us,
Suiseyding
JUSWIUJEAOD
JO
*3SU]
|,J2N
6TE
TWLOLENS
6€
(Z
x
apw/s9'$
©
sajiw
O¢)
aseay!
pazewi3sz
08z
uolesjsiZay
10}DaIIG
(ZX)
uonessIZay
JeUIWaS
99UaJajU0D
Sulids
°g
|J24
VOID
1D
S9E
TWLOLENs
SE
(TxS€)
Wald
48d
O€T
(aj1w/s9°$
©
sayiw
Q0Z)
adeayiw
parewssy
00z
uolqesjsiZay
1019941
(payewiys3)
uoljesjsiZay
seulWwas
99Ua19JU0D
jenuuYy
VOID
Seze3s
puejsuZ
MAN
|
$39N3434NOD
|
$80°€
TWLOLENS
*s3so2
Bursianpp
ul
sbulaps
ay}
Aq
jasffo
s!
diyssaquiaw
ay}
fo
Jso2
ays
“winijosuoD
ay}
fo
Jaqwiawi
0
Sp
azij13n
UDI
UMOL
ay}
304}
INO
sjnd
wNIyOsUOD
ay}
Sp!q
42430
fo
AJaLIDA
D
OS/D
asD
asYL
"Jos
yI041
payoad}
pun
sug
BurjoA2au
“Jazij/yaf
‘10
Buizoay
‘jasaip
‘sob
asndosd
0}
winiyosuod
ay}
sazij!3n
UMOL
ay,
00s
(winiquosuo;
Zulseysing)
sang
jenuuy
SJUABWUIBAOD
JO
|1I9UNOD
191
3S
S6T
(saunseasy
“Wue}UNOIDY
‘10}Da11q)
sang
jenuuy
diysuaquiaw
YO49
3Nd1W9aUUO0D,
‘Juawyodag
syJOM
IGN
YM
yds
SI
diyssaquiay
*s}2afo1d
Jodo
Jof
uol,ojuawnzop
Bulpiaosd
pun
$19043U0D
‘Sd4¥
JOf
diyssaquiaw
S14}
saziji3n
juaby
Buisoyoing
09S‘T
(quaSy
Zuiseyoing)
sang
jenuuy
(Wiv)
syepYIy
JO
93NP}SU]
UEQEWY
0sz
(quay
Suiseysing)
sang
jenuuy
JUSWAINIOI,
[EJUSWUJIAOD
JO
33NP}SU]
|EUOIEN
O8E
(quequnod2y
*g
10}Da11q)
sang
jenuuy
diysuaquiaw
WO49
|euoneN
00z
(quaSy
Suiseysing)
sang
jenuuy
(DWdd)
1D
40
uONeDossy
Sulseysing
IGN
|
sana
ay]
VIA
TWISIS
SZOZ-7Z07
LN3INLYVd3d
3DNVNIJ
-
NOLLVINGA
8
3ON3Y34NOD
‘Sana
ayOsd3aLVM
430
NMOL

CL
SO'@7v‘ZT
S$
SSV9S‘ST
S$
vEC8L‘DT
S$
TS'SZ8‘ET
S$
~t9T7ES‘VT
S
€7Ad
CCAS
TCAd
OCAS
6TAS
Alojsipy
ain}ipusdxy
seah-¢
|
“sjenjoy
[Tz
AJ
uodn
paseg
€Z
AJ
10}
saunyipuadx]
pa}eloig
NOILVSIdILSAL
LNNOIDV
ANOHd415L
Se°SZ7
S$
LOSS
$
LO0S8
S$
89°69T
S$
LG
8bvT
$
€7tAd
CCAS
TCAA
OAS
6TAA
[
Aio}sipy
ainyipuadxy
seah-¢
(a3e4
€Z0Z
SUI)
aIIWU/syUBD
"GQ
Je
Sa}ILW
OST
payeNsa
‘Wasnseal)
pue
JUasy
Sulseyoind
‘10}911G
4OJ
J2ALs}
UMO|
JO
INC
pue
[e907
NOILVDISILSNF
LNNODDV
%00°0
0)
OOT
0
OOT
8L7
SASN4dxX43
NMOL
SINS
0L0¢S
YUVA
TWISId
S207-7Z02
LN3INLYVd3d
JDNVWNIJ
-
NOHd31SL
3
SASNIdXI
NMOL
FTE
VSUNAWIAY
GYuOsdALVM
JO
NMOL

TOWN
OF
WATERFORD
Expenditure
History
Number
Date
Amount
Carrier
Date
Amount
Carrier
Date
Amount
Total
|860-442-0553
8/5/22
$1,389.16|Verizon
Business
7/15/22
$54.95|Verizon
Wireless
8/5/22
$41.13]
$1,485.24
{860-442-0553
9/2/22
$1,345.13|Verizon
Business
8/19/22
$76.47|Verizon
Wireless
9/16/22
$41.13]
$1,462.73
{860-442-0553
10/14/22
$1,313.60|Verizon
Business
9/30/22
$68.86
|Verizon
Wireless
10/14/22
$41.05
|
$1,423.51
{860-442-0553
11/10/22
$1,335.02|Verizon
Business
10/28/22
$73.62|Verizon
Wireless
|
11/10/22
$41.02]
$1,428.24
{860-442-0553
12/9/22
$1,351.02|Verizon
Business
11/23/22
$48.26|Verizon
Wireless
12/9/22
$41.02]
$1,440.30
{860-442-0553
1/6/23
$1,334.31
|Verizon
Business
12/23/22
$71.54|Verizon
Wireless
1/20/23
$40.98]
$1,446.83
|860-442-0553
2/3/23
$1,311.52|Verizon
Business
1/20/23
$49.07|Verizon
Wireless
3/3/23
$41.00]
$1,401.59
{860-442-0553
3/3/23
$1,310.15|Verizon
Business
3/3/23
$58.81|Verizon
Wireless
3/17/23
$41.00]
$1,409.96
|860-442-0553
4/14/23
$1,415.07|Verizon
Business
3/17/23
$105.16|Verizon
Wireless
4/14/23
$41.00}
$1,561.23
|860-442-0553
5/12/23
$1,338.01|Verizon
Business
4/28/23
$5.99|Verizon
Wireless
5/12/23
$41.00]
$1,385.00
|860-442-0553
6/1/23
$1,405.18|Verizon
Business
5/26/23
$48.07|Verizon
Wireless
6/23/23
$40.97]
$1,494.22
|860-442-0553
6/23/23
$1,367.91|Verizon
Business
6/23/23
$52.90|Verizon
Wireless
6/30/23
$40.97|
$1,461.78
$16,216.08]
Total
$713.70|Total
$492.27|
$17,422.05
M
COST
$1,351.34
$59.48
$41.02
2024/2025
$17,422.08
Number
Date
Amount
Carrier
Date
Amount
Carrier
Date
Amount
Total
|860-442-0553
7/15/21
$1,358.12|Verizon
Business
7/23/21
$83.59|Verizon
Wireless
8/6/21
$41.14]
$1,482.85
{860-442-0553
8/15/21
$1,328.80|Verizon
Business
8/20/21
$70.24|Verizon
Wireless
9/17/21
$41.14]
$1,440.18
|860-442-0553
9/15/21
$1,226.87
|Verizon
Business
10/1/21
$69.69|Verizon
Wireless
|
10/15/21
$41.08
|
$1,337.64
|860-442-0553
10/15/21
$1,236.23|Verizon
Business
10/29/21
$95.67|Verizon
Wireless
|
11/12/21
$41.05]
$1,363.59
|860-442-0553
11/15/21
$1,253.40|Verizon
Business
11/24/21
$83.04|Verizon
Wireless
|
12/23/21
$41.05]
$1,377.49
|860-442-0553
12/15/21
$1,235.65|Verizon
Business
12/3/21
$78.79|Verizon
Wireless
1/21/22
$41.05]
$1,355.49
|860-442-0553
1/15/22
$1,243.46|Verizon
Business
2/4/22
$19.15|Verizon
Wireless
2/18/22
$41.02]
$1,303.63
{860-442-0553
2/15/22
$1,224.13]|Verizon
Business
3/4/22
$81.37|Verizon
Wireless
3/18/22
$41.02]
$1,346.52
|860-442-0553
3/15/22
$1,216.55|Verizon
Business
4/1/22
$70.07|Verizon
Wireless
4/14/22
$41.02]
$1,327.64
{860-442-0553
4/15/22
$1,345.98]Verizon
Business
4/29/22
$81.10|Verizon
Wireless
5/13/22
$71.00]
$1,498.08
{860-442-0553
5/15/22
$1,345.98|Verizon
Business
5/27/22
$68.01
|Verizon
Wireless
6/10/22
$41.01]
$1,455.00
{860-442-0553
6/15/22
$1,255.71|Verizon
Business
6/24/22
$64.56]Verizon
Wireless
6/30/22
$41.01]
$1,361.28
$15,270.88|
Total
$865.28|
Total
$522.59|
$16,658.75
Number
Date
Amount
Carrier
Date
Amount
Carrier
Date
Amount
Total
|860-442-0553
7/24/20
$1,091.76|Verizon
Business
7/29/21
$52.93|Verizon
Wireless
2/18/21
$110.12}
$1,254.81
|860-442-0553
8/20/20
$1,089.62|Verizon
Business
8/17/20
$72.31
|Verizon
Wireless
2/18/21
$51.28]
$1,213.21
|860-442-0553
9/24/20
$1,090.22|Verizon
Business
8/28/20
$50.51
|Verizon
Wireless
3/2/21
($27.00)}
$1,113.73
|860-442-0553
10/16/20
$1,093.67|Verizon
Business
9/21/20
$96.70|Verizon
Wireless
3/17/21
$75.82|
$1,262.74
|860-442-0553
11/23/20
$1,091.51|Verizon
Business
10/1/20
$51.92|Verizon
Wireless
4/16/21
$90.03]
$1,233.46
|860-442-0553
1/12/21
$1,091.51|Verizon
Business
10/16/20
$87.05|Verizon
Wireless
4/16/21
$41.16]
$1,219.72
|860-442-0553
1/26/21
$2,219.60|Verizon
Business
11/3/20
$51.23|Verizon
Wireless
5/14/21
$41.17]
$2,312.00
|860-442-0553
2/18/21
$13.07|Verizon
Business
11/17/20
$194.33]Verizon
Wireless
5/28/21
$92.59
$299.99
|860-442-0553
3/24/21
$1,096.05|Verizon
Business
12/11/20
$51.23|Verizon
Wireless
6/4/21
$41.17]
$1,188.45
{860-442-0553
4/30/21
$1,128.78|Verizon
Business
1/8/21
$77.68|Verizon
Wireless
6/30/21
$60.61]
$1,267.07
{860-442-0553
5/28/21
$1,138.06|/Verizon
Business
1/8/21
$51.23|Verizon
Wireless
6/30/21
$41.17]
$1,230.46
{860-442-0553
6/25/21
$1,133.85|Verizon
Business
2/3/21
$50.00|Verizon
Wireless
$1,183.85
$13,277.70|Total
$887.12|
Total
$618.12]
$14,782.94
13

TOWN
OF
WATERFORD
Number
Date
Amount
Carrier
Date
Amount
Carrier
Date
Amount
Total
{860-442-0553
7/22/19
$1,002.26|Verizon
Business
8/2/19
$52.39|Verizon
Wireless
2/4/20
$52.15}
$1,106.80
{860-442-0553
8/23/19
$1,002.32|Verizon
Business
8/23/19
$84.79|Verizon
Wireless
2/25/20
$69.74]
$1,156.85
{860-442-0553
9/28/02
$1,002.28|Verizon
Business
8/29/19
$52.39|Verizon
Wireless
3/5/20
$52.15]
$1,106.82
{860-442-0553
10/23/19
$1,005.43|Verizon
Business
9/17/19
$72.65|Verizon
Wireless
3/20/20
$98.05}
$1,176.13
{860-442-0553
11/22/19
$1,002.78|Verizon
Business
9/30/21
$52.39|Verizon
Wireless
4/2/20
$52.15]
$1,107.32
|860-442-0553
12/26/19
$1,002.80|Verizon
Business
10/18/19
$73.52|Verizon
Wirel
4/24/20
$88.24]
$1,164.56
{860-442-0553
1/22/20
$999.97|Verizon
Business
11/8/19
$52.46|Verizon
Wireless
5/1/20
$51.99]
$1,104.42
|860-442-0553
2/25/20
$1,003.70|Verizon
Business
11/13/19
$67.10}Verizon
Wireless
5/27/20
$97.67|
$1,168.47
{860-442-0553
3/24/20
$997.90|Verizon
Business
12/10/19
$52.46|Verizon
Wireless
6/9/20
$51.99]
$1,102.35
|860-442-0553
4/24/20
$996.69|Verizon
Business
12/26/19
$70.10]Verizon
Wireless
6/22/20
$187.36]
$1,254.15
{860-442-0553
5/27/20
$1,114.47|Verizon
Business
1/10/20
$52.46|Verizon
Wireless
6/30/20
$10.82}
$1,177.75
{860-442-0553
6/22/20
$1,082.94|Verizon
Business
1/22/20
$64.96|Verizon
Wireless
6/30/20
$51.99]
$1,199.89
$12,213.54|
Total
$747.67|
Total
$864.30|
$13,825.51
14

ST
soese't SS - S$: $ = $= $
€tAd
CCA
TCAd
OCAS
6TAA
Zz
Alojsip]
ainjipuadxy
JeaA-¢
|
NOILVSISILSNE
LNNODDV
%00°O0T-
SYNLINYNS
6TLOV‘ee
$
7E966'VZ
$
T9°6ZE‘6Z
S$
eL%79'0%
$
LUZEt‘STM
SS
€cAd
C@7AA
TZA4
OZAS
6TAJ
|
Alojsip
ainyipuadxy
seah-¢
“yDOYs
yOEUD
dy
‘Jaded
Jaidod
‘saijddns
90140
jesauas
‘sadojaausa
‘19U0}
Ja}ULId
‘apnjou!
saljddns
“Surdud
yeJ}U0D
a}e}s
JO
aZejUeApe
aye}
0}
saljddns
puepuejs
saseysind
juage
Sulseysind
ay)
“syuawpedap
0}
saljddns
99140
puepuejs
sapiAoid
JUsWedaq
sueUly
ay
%00°SZ
000‘S
000‘Sz
SLL'S
000‘0z
LOv‘ee
SANddNs$
4D1440
OTOES
ANIWLYVd3dd
JONVNId
-
LNIINdINDA
31440
8
SAlIdd/NS
391440