February 2023

document center

Pages15
File Size0.7 MB
FolderDepartments/Finance/Monthly Financial Reports
OCR Status Searchable (OCR processed)
Source URLOriginal
Download PDF

Document Preview

Full Text (OCR Extracted)
(00°000'0Sz$)
00'0$
(o0°000‘osz$)
00'0$
00°00z‘160'L$
o0'0$
00°00z'L60'LS
00°0$
o1oco‘ses
OL
'0e0'ses
00°0$
00°0$
oo'ser‘6rs$
000s
00'000'rrs$
oo'ser's$
00°000‘er$
00°000'Er$
00'0$
00°0$
98'Se6‘OLe$
00°0$
00'0$
99'Se6'Oles
ZLcep'eLs
00°0$
00'0$
ZL
eep'el$
€z'0L'v$
00'0$
00°0$
€'OLE'r$
(oo"00s‘is2‘2$)
00'0$
(g0°000‘000'9$)
(00°009'1S2'1$)
Lo'v0s‘ssp'9$
000s
00'e¢es'00L'os
20'b26'pse$
65° r9P'LS 69° vOP'LS 00'0$ 00°0$
00°910'98$
00°0$
00°0$
00°91L0'98$
00'000‘0e$
00'0$
00°000'0e$
000s
00°000‘61$
00°000'6L$
00'0$
00'0$
00'000‘sz$
00'0$
00°000'sz$
00°0$
Sz'989'ezs$ $z'989'8z$ 00'0$ 00°0$
00°00S‘ZLz$
00°0$
00'0$
00'00S‘ZLz$
00'00s$
00'0$
00'0$¢
00'00S$
SE
L28'9tz$
00°0$
00'0$
se
LZe‘9ez$
00'00S‘ZLLS
00'0$
00°0$
00°009‘ZLES
OO'ELE'HLLS
000s
00'0$
OO'SLE'HLLS
00°000‘00r$
00'0$
00°000‘00%$
00°0$
es'0$ 00'0$ 00'0$ €g°0$
00°000‘08z$ 00°0$ 00°000'osz$ 00°0$
SL6so'zss 00°0$ 00'0$ SL'6S0'ze$
00°S22' Les 00°0$ 00'0$ 00°S22'Lb$
00'008'6r$ 00'008'6r$ 00'0$ 00°0$
SL 90L'212$ 00°0$ 00°00Z'zees$ (2z'€66'611$)
WLOL GQSLYNSISSONN QSLVNSISSG dsalvrid0OdddY
LNVaY5S
NOLLONYLSNOOD
ANVUEIT
OIMNd
LO
0006%-00902
AAVUOdN
OVAH
AUVUSIT
878Zs-SE90e
NOILOSLOUd
GOOTS
Sd
HALWMALSWAM
ZL82S-Les07
VH3AY
NOLLVLS
diNd
JAV
AZAUVH/INJSAYOUSAR/HOIMUON
G10
9182S-bes07
FOV
1dSY
8
ALVNIVAS-S3A TVA
ASVATAa
UiV
NIVIN
SONOS
2082S-1€902
TOUNLNOD
@
NOILVOILIIN
I/|
S8929-LES0e
GVHAY
NOILVLS
dIWNd
SNN3SAV
ASAUVH
122SS-b2S02
ONIAVd
GYOU
YOLDATION
YONIW/AOPV
08825-08902
OLA
SGNOd
3NVT
SAVOY
FOWAUNSAY
£2824S-08S07
AGNLS
TVNOIS
OldAVUL
AVOUSSOND
6982S-0£902
NOISYSANOS
LHONMLASYLS
G31
2€82$-08s0e
dvOwN
GOOM
SYHANIGUVS
LONALSNOOSH/NOISAGAY
Sb8Zs-oesoz
30V1day
S9dIMg
“de
SA09
Nvdwor
€erZZ9-0¢902
dN
NV319
X31dINOS
TVdISINNIW
96929-08902
XFIWWOS
TWdISINNAFSSIANSS
Lad
SL3SI40
ONIGNNS
80269-20802
NOLLVAONSY
XATd
NOS
TWdIDINAN
S6929-08902
WHOM
NSISAC
GVO"
SSOUD
0s8ss-0¢s0z
BLVAON2€
8
ALVOdN
ANOINUV
8
WOON
AONACIAS
8S¥29-62S902
SuiIVd3y
LHOM
NOLLdIWS
34d
SADIANAS
JuIs
8e8ZS-E790e
LINANAOV1d3ay
LaduyVS
SADIANAS
Fuld
9€829-Ez2902
LNAWdINOA
SIINVYGAH
SADIANAS
3uls
928ZS-E2907
30VeOdN
LHON
DssVYL-NVONOL
16229-7907
NVGHOPr-sdveodN
WoIMLoaTa
bSZZS-e7907
SNOILVAONAA
ONICTIING-AIHDLYDAMSO
2622S-E2902
SLNAW3AOUdII
SONIC
TING
Juid
AIHDLYDSMSO
CeZZs-e7s0e
WveSOud
LNSWI0V1d2e
Oldve
A1sVLaOd
2
FTIGOW
HEZZ9-27902
LNAWHSISHNISY
WOOYMHLYVE
TIVH
NMOL
62829-11902
MNVL
ONNOUDYAGNN
“IOOHODS
MS
928Z9-b
S02
91d
SAOIANAS
HLNOASTIWH
NMOL-
SHOLVWA3714
NOILIGNOOAY
#28ZS-b
1907
ONICGTING
ALASVS
SITENd
LNSWNAOV1d3ay
OVAH
8
JOO
2282S-1b
1902
OVAH
9018
ALAAVS
OI1ENd
1282S-bb90z
SLNFIWFAOUdIA
LNIOd
OOVIN
02825-11502
wOOd
LNOYA
TIVH
NMOL
99829-11S02
SHOVYOdN
FTONVINL
SIAID
£982S-L
S07
LNVYS
WIVMACIS
JOVTHA
NVGUOr
€r08t-z0S0z
SNTVMAGIS
JADVTIHA
NVGHYOr
99829-Lb902
SS3YOA
AONADYAINA
TIVH
NMOL
6€82S-1
1902
NOLLWUWdaS
TONLNOS
OVAH
MFLN3AO
ALINNMWINOD
8822S-Lbs02
SeiIVd3y
IWANLONUALS
JDVLLOD
SNIAAN
29229-11902
NOILVNTVAAY
6E9ZS-
10502
NOILViddOUddv
GNV
AONV
Vd
GONNA
GNNA
FYNLIGNAdX]A
ONIYYNDAY-NON
ANV
TWWLidv>
GuOsHALYM
AO
NMOL

29°06¢9Er'OLs
plage
zzr'es
Qe'vSL
‘Zeb
'es
so'ege'see'z$
9¢'0P6'rrS'Z$
9
OF6'brS'z$
00'0$
00'0$
00'SZE
es
00'0$
00'0$
00'SAL'Zes
00'000‘0S1$
00'0$
00°000'0S1$
00'0$
00'00¢'zs$
00°0$
00'00¢'zgs
00'0$
80°086‘Z7Sb$
00'0$
99°
290'aer$
Oz
ZLG'PLS
00'SL8‘r$
00°0$
00'SLe'y$
00'0$
o9'es2‘z$ 00°0$ 00'ssz'z$ 09°0$
00°000‘91$ 00'0$ 00°000'91$ 00°0$
00'000'S3$
00'0$
oo
000'ses
00'0$
00'0z9'°%z$
00'0z9'zz$
00'0$
00'0$
oo'o0s‘ze$ 00°0$ o0'00s‘Z6$ 00'0$
WLOL
GSLVNDSISAGNN
QGALYNSISSG
daLviddOUddyY
NOILVIddOudd¥
GNV
SJONV
IVa
GNNA
GNNJ
SYNLIGNAdXa
ONINYNIAa-NON
ANY
TWLidvd
qduOsYySaLVM
40
NMOL
WLOL
FONVIVE
GNNA
GALVNSISAGNN
=
0zsb-e-s07¢
ALINNDAS
TOOHDS
zr8zs-09S02
39440
LOT
SNA
17829-09902
SLYNOO
SINNAL
€€8Z9-09902
SNINOISSIWNINOD
OULAY
YA-Ol
HO
82828-09902
34171
JO
GN3-
SGUVO"E
ONINYY3T
LI
22829-09902
SLNAWAOV1d3¥
YATUHS
SINTD
0z0Ss-09S0e
SSNNSAAY
WLNAY
G1314:-
SNL
009er-00S02
SAHOLIMS
19829-Z7S90e
3aveodN
WALSAS
SANOHd
09825-27902
WALSAS
VESINVS
SCIAVNMOL
27829-27902
AOVeOdN
YAGld
9h8Z9-ZyS07
SNOLLVOINNIINOS
YO4
WALSAS
SdN
Zp2ZS-LpS02
ONIDGAYNG
SAOS
SSIMATY
82E29-1yS0e
HLVd/TIVMAGIS
HOW3SE
JNNSVATd
SO
MIVdSaY
8Z8Z9-ZES0e
SLNAWSAONdWAI
Mavd
HOWAG
GALA
S829-2eS02
LOT
ONINYVd/
AVON
WeVd
ANVAT
SELLS-ZES07

pr
sers
xara
PS'LL9'09
OW
UtF'6L
00°001'08
STINVd
ALAADNOD/NVWYON
TAI
SHIOM
DITANd
=
7B8GS-ZZOES
%L66
08°9€6
ov'e9g’9ee
o0'00s’Z¢e¢
Wald
HIZNVHOD
SN
JAOWSA
IZAd
SHYOM
DITANd
=
298SS-T20Ee
%8'F6
(orsce’erl)
(09
1H9°L19°Z)
(00'000'8S2'Z)
GVOa
SSOAD-LASIO
ONIGNNA
OZAA
SHAOM
DITANd
00e6s-0z0EE
%9'68
00°P00'28z
00°966'096'Z
00'000'FS2'z
avoa
ssoud
OZKASNYOM
OITANd
04899-02068
%0°001
00'0
oo'ste’6z
00'SHe'6z
SNVUL
NOdVaM
‘IOWLNOD
NOWLOATa
SCAT
LUA
ADTIOd
+668S9-E76zE
%
0°00
000
00'S80'%
o0's80’%
XADOTONHOAL
WAOD
8
NOLLVTV2Sa-ad.
€@AT
LGAA
ADIIOd
g68S5-€E767E
%0°00T.
00'0
00°9666T
00°969'6
AVTSAAO
ALAdVS
HONG
‘T149
ETAT
Idd
FDI1Od
=
Z6BGS-EzETE
IL
1zeo1.
%O'00L
ooo
oo'00s’s¢
o0'00s’8¢
SYOLOW
aavOaLNnO
INLIVW.
UAT
LAA
ADITOd
62895-7267
%6'86
06'00¢
O1661'8z
00'00s’8z
SINAWTAQUI
AYA
GNOOdAI
TAT
LAG
FDIIOd
=
82899-7267E
OP
LECT
%O'001
vay)
O0'000'LT
O0'000'TT
AWAINOT
FOUSI
ASVL
AAD
WAGAD
TAA
LARA
HONIG
=
9L8SS-TZ6ZE
00°000‘sT.
%0°00T
000
00'000‘ST.
00°000ST.
NV1d
1VUN.LOSLIHOUV
GD14
FIIOd
OAT
LdHA
ADIIOd+
6a89¢-0z6zE
%0°001
000
00'000'0¢
00'000‘0¢
dAVATY
SHALLDAMIG
ADITOd
Ad
OZAT
Ld
AD1Od
=
9PBGS-0zETE
%L96
09°078
OF
6LL'EE
00'000’sz
LNANWADV dda
/AdVaDdN
SHAW
SCAM
SHDIAATS
AMA
=
L06ES-E7E7E
%0'0
00°000’s¢
000
0'000’s¢
YOLVYINAD
AONADUAWA
JIZNVHOD
€TAM
SHDIANES
TALE
—006ES-EZEZE
GE
LE
00°619’841.
00'06E'z9
00°60z'9¥z
SH
vaddl
PION
VIAL
DIAID
SCAT
LNIVW
DCI=
£S825-EZLE
GPL
00°000’68¢
00°000‘Te
00°000‘0z
ALAAVS
DITANdPAUVUAIT
LNAWAOV daa
ISN
€ZAP
LNIVW
DUA=
S069S-EZ1€
%6S
$2089
PHT
97'6IE'ST.
00°000‘09%
TIIAN.O
JNIONA
LNSWADV daa
Isa
€CAALNIVW
DOTA
§=PO6SS-EZTTE
%8'66
agree
SPILOST
00°000’9T
UIVdda
Wadd Vv
HST
ECA
LNIVW
OCTA=
€06SS-E2T1E
%
2°66
oo'ezs
OO'LLY6FL
00°0000¢1.
SAA
VAOdN
TIONVRLL
STAID
ZAM
INIVADOCTA
29829-7711
GPE
¥9'LI8'9E
00'0S6‘ez
99'29£'09
MOV
dau
JOON
THAN
ANaONT
ZA
INIVA
DOTA
=€6899-72LIE
GO'LL
$8'°016'EL
ST'689'97
00'008‘09
SALIS
OLAVa
INSNOV1dae
LIND
OV
TAT
INIVA
DATA
=268SS-7ZT1E
%€'66
PVEeo'L
98°996'8bZ
00°000‘0Sz
INIA DV
daa
1Sn
@ALINIVW
OGTA
6189S-Z2Z11€
YNDOL
00'000'sz
%0°00L
00'0
00'000’sz
00'000°s7
SWOOYHLV
T1IVH
NMOL
IZAA.LNIVAW
DATA
=
ZS8SS-IZL1E
%E9E
00'199‘TS
00'6E1‘6%
00°002‘08
Cd
/aSX
SLNSWAAOUNI
Vav
IZAZ.
LNIVW
DATA
=
1S8S¢-
IZLE
SLL
00'016‘%
00°069’FT
00°009’z8
SWOOUHLY
TIVH
NMOL
OZAT.
LNIVA
DATA
z28S¢-OZTTE
%6°E%
00'00¢’99
oo'00s‘oz
00°000'28
Cd/aSA
SLNSWAAOUdI
VAV
OCA
LNIVN
DATA
=
19899-07LTE
%E'6T
00°076'8EL
00°000'2¢
00'07¢’G61
BOMOd
/a8A-
LOI
DNDIVd
SLA
LINIVW
DA1d=
€08S¢-8T
LIE
GPC
00°008’z6z
000022
00°000‘00€
SADIANIS
HLNOX-
LOT
ONDIVd
LIAL
LNIVN
DATA
=
€08SS-Z1ITE
GEV
281696
8180091.
00000041.
aaVMLIOS
ONLINNOOOV
TVIONWNIA
9TAd
(LD
SDNWNIX
=
€6296-91206
CGNNd
LNSAFOVNWW
LaaTd
OL
00°000'008
%0°001
00'0
00°000’008
00°000’008
NV1d
LNSAG9VNVW
Loa
Td
ETAT
SOM
BELSS-EZTOS
Ino
acNadXa
SONVIVE
GRAGANONS
CAaLVIdOwddV
NOLLAIUISAa
WvaA/Ldaa
INNOSD¥
aNd
LNGWAAOUdMI
TVLIGVO

“wLcisz
SAUALIGNAdXA
WVAA
LNEWAND
SOLIZ9ZUL
SOALLIGNAdXA
UVAA
MORI
56°C68'6L6
YEP
IV
169'209'
ESTE‘
LOP'E
$9'600‘0169
STVLOL
%0°0
00°000'%2z
000
00'000°2z
SHLVdN
WOO%
ONLLEAW
WARIOLIGAVY
€Ad
ADOIONHOELNOLLWAYOANI
1Z0GS-€7L¥E
%0'0
00°0000F
00'0
00°000'0r
ANNOYDAVTd
SNFYOTHD
STAM
SMAV
BOTA
geess-ezzee
%0°00T
000
00°000‘1Z
00°000°EZ
NV'ld
JDVYOLS
LNAWINOA
@CAA
SHV
FP
OAN
§=9SBGS-eeLEE
%0'0
00'000°9T
00'0
00°000’9t
dau
LUNOD
TIVaLDISva
TIVH
NMOL
OCAASNUVd
POAA
ssess-ozzec
%0'0
00°000’SS
000
00°000'sS
A1INdad
LANOD
TIVALIASVd
AUVAT
OCAX
SMAVd
FOIA
=
PSSSs-07ZEe
%0'0
00°002’ET
00'0
00°002’EL
SAS
NOLLVORRII
1a1d
SNVUSLIA
6TAT
SHAVd
PORN
=
sesss-6Téce
%0'0
O0'00c'ZF
000
00°008L%
NOILLVOIMYI
Wad
AMVET
6IAT
SHAVA
YORU
Tass-G1zEE
%0°0
00°000’0S7
00°0
00°000‘0S7
SSHDDV
LNEWASVd
YOLddDaaLNI
AAMAS
T#
LOVALNOOD
STAT
WWODALITILN
$=
610SS-Ez
TES
%66L
OP
FST97
09°SP8‘EOL
00°000‘0€T.
auvVMLIOS
ONITUA
DOM
STAT
WWOD
ALTILLN
§=906SS-E7
TES
%E
OL
LV
808'Hh
es
ISt’S
00°0000S
LNIWNSOV1d4dd
ONICIS
9?
JOON
€TAA
WINNOD
ALITLN
§=S68S6-E71EE
%0°00L
00°0
00'000'0¢
00°000°0S
ANANFDV1dda
DNICIS
2
JOON
@CATAWOD
ALITILN
$9
S68SS-77
LES
%0'0
00°000'0¢
000
00°000'0¢
W409)
L-OULAY
TINVd
TOXLNOD
@AIIAINOD
ALITILN
6899-771EE
009
%0'00T
00'0
00'000‘02T
00°000’0ZE
NIHONNV1
TVYRLVT
VAHNWD
AIDD
AA
WANODALITILN
§
O0Z8g¢-ezIee
%L°86
00°002’F
o0°00¢’0ZE
00°000'SZ¢
NOLLV.LS
dANd
NadYDaTAT
IZAAWWODALITILLN
§=Té8ss-IzZ1ee
=0'989'9
%0°001
00'0
00°000°8r
00'000's
CNRID
AI10S
YALYMALSWM
ANIT-NI
OZAUWIWODALILLN
tzess-actes
%0'O
oo'sT6‘sze
00'0
00'S16’SzE
€
Vauv
‘V
OdS
ONIDVaUNSaY
aa
€TAd
SHYOM
DITANd
=
706Ss-Ez0EE
8b
00°008°802
00°009’0T.
00'00¢61z
MTIOH
ACNVS
LNSWaDV Tdi
aand
€cAd
SIYOM
OT1dNd
=
o06ss-ezoee
%0'°0
OO'IS6‘STE
00°0
00'1S6’STE
AV
TDUNOSHAAT
ONIOVARUNSAY
GVO
€7Ad
SHUOM
DITANd
=
O68SS-E70EE
%8°66
06°
OLeze’901
00°8S’90T
ASNOH
ATVIS
8
T1VDS
NOLLVLS
‘“L
@ZALSHYOM
DITANd=
te8ss-zz0c€
£5'868°9R
%0°00L
00'0
OO'ELH
FEE
OO'SZP
Pee
V
OHS
ONIDVANNSAY
aa
TCM
SOM
DITENd
=688SS-7Z0CE
G0'008'69
%0°00L
000
00°008’69
00°008’69
L1VHdsv/dvou
ssoud
AI
SHAOM
DIWNd
=
98sss-e7coce
GET?
CC
PIL
PE
94'999'6
00'089’er
MS
ZLAYONOD/LAIUIS
CIAVA
@AT
SHAOM
DITWNd
=s88ss-7eoee
SIC
ZOPL8'SZ
86'S9S‘L
00
0zP’ee
MS
SLAYDNOD/
LARS
WAAIANS
@2AT
SIHOM
DIMNd
=pssss-ceoee
“9%
WeeL’ee
82'195'6
o0'o0e’zb
SIV
MAIS
YALIAONOD
1S
WVITIM
TZAASMYOM
OM
laNd
esess-Zoee
Ino
GadNaaxa
HONVIVA
GHwAGWNONA
GALVdOwdd¥
NOLLaraasad
UVvaN/LadG
INNODOV
CANNd
LNGWZAOUdNI
‘TWLIdVO
CuxOdTsALVA JO NMOL

Z4JOT
aged
L€L'969$
999'69E
%EE'7O
609'6z9$
GZv'666$
Ageiqr]
o1qNd
PiOPSyeAA
LvG'@67$
g0z'281
%Bz'09
Z60'P8z
67
LLb$
UOISSILIWOD
SUEZIID
JOIUaS
Lb6'2
0002
LEC
000'rz
000'9z$
Bulsuny
uyeeH
o1GNd
ASTRA
aN
(0)
%00'001
9ZL'SrL
9ZL‘SPL$
Yeap
JO
UdITeAJESUOD
LG¢'Sre'es$
9eS‘9TL‘L
%B0O'OL
Z20'€89'e$
€9S'602'P$
jueupedsgq
SyOAA
T1GNd
L99'096'e$
€Or'r87'Z
%Ov'yS
LLe‘erL'v$
ple
ezr'os
yuowpeded
eol|0d
ZSL'eer'es$
G€9'6Z6
WHO'EL
G82'8Ls'zs
Ocr'err'es
SBDIAIS
Sl4
G9Z'809$
elz
eer
%Ov'6S
€12'Seo$
98r7'890'L$
juewebeuey
Aouebiowyz
0)
G9Z'S8L
%00'0
0
G9Z'G8LS
puny
AoueHuquog
979'6/$
O8L'Z
%8v'
16
€67'78$
eLr'9e$
SNOSUE||SOSIP/SJUBID)
BdIAIVS
|eB|00S
LEL'66L$
686'2Z1
%
16%
LLZL'vy
L$
091
'Z2z$
neeing
solAjeg
YyyNoA
60r‘'SS1$
zoe'NSL
%OEOS
622'6S1$
Lvg'oLe$
quowpedeg
Buipling
g90'SL$
Love
%06'}8
Zer'SLs
€06'81$
‘Waid
g06‘0e6'e$
erb‘'g9g')
%GG
OL
26'Lor'p$
Z90'SEE'9$
UOISSIWIWOD
JUSWUEIIOY
08e'Z
790’
-
WSS
9G7'e
OLe'r$
sjeeddy
jo
pueog
Buluoz
ve7'ElL$
€6z'91
%ELOL
LG6'1$
0Sz'sL$
UOISSILUWIOD
UOHeAIeSUOD
9ze'/$
g86'21
%ES
VE
eer'6es
Wh
RA
UOISSILILUOD
JUSLUdOjeAeq
IIWOUOOF
8L9'9G0'r$
O/v'BLE
%LE
C6
961
OLr'r$
729'82L'b$
eouesnsu|
9L9e'esrs
Z8L'ETZE
%IGEQ
v66'r9oGs
L9z'9ee$
eoueuajuleW
Buipling
GZS‘
Lees
Z89'SGZ
%OLLO
o6e'zor$
726'L59$
Buluoz
pue
Buluue|d
LZ6°€81$
€09'S9
WS
OL
LET'OLe$
6EL'SLZ$
la]
UMOL
LSO'POL$
092'SLL
%92'09
OPZ'6LL$
000'S6z$
juowpedeq
je6e7
ZLZSvLS
979'c9
%LL'69
€6r'
Or
L$
6EL‘OLZ$S
JojO9}]OD
xe]
gess
9S|'L
%yO'Se
rors
0Z9'1$
sjeeddy
juewussessy
jo
pueog
068'79$
(091
‘€)
rl
'vOL
€e9'6o$
€29'99$
SOUBUI
JO
pueog
TVO.LOV (HIG VYOAVAND) CadaNadXxa TWOLOV GCALVIUdOUddV
ZZOT-1Z0Z VIAVUOAVA INAONAd EWTAVAA TVOSIA «= fWOTAVAA TVOSLI
7207
‘87
AUVOUGAT
HONOUHL
‘7707-1207
UVAA
TVOSLA
YOd
SLINNOWY
TVA.LOV
HAILVUVdANO)
HALIM
£207
‘87
ANVAWAATA
HONOWHL
‘€707-7707
UVAA
TVOSHA
WOA
LYOdnd
OL
GHIVdANOD
SHAALIGNAdXS
AO
INAWALV.LS
GONNA TVaaANad

Sy9o‘Lto‘OZ$
zos’sr6‘oes
%,LB"6O
4$6‘09¢‘EZ$
6S¢'90S'‘ZOL$
Sér‘ors
zZe$
6z0'SO6'GL
%
0819
$60‘r0e
ZES
2b
‘6OL
CSS
Obz‘bLy'Le$
=
ELP'OVO'LLE
%60'8L
7298
9SE
'6E$
GSEE'L6E'0S$
€€z'029'9$
9SL‘L90'L
%IS‘SB
Per'9EL‘9$
Ov9'Z6L'2$
000'09$
9)
%00'O01
000‘o9$
000‘09$
009'002'7$
0
%00'0OL
09s'c0s'e$
o9s'c0s'c$
79L'796'TS
)
%00'00L
L06'res‘e$
Lo6'ves'e$
000'Z$
0
%00'O0!
LZL‘LS
LZL'b$
0S2'r$
0
%00'001
0Sz'r$
osz'v$
629'8S9$
eea'SGlLe
%O8'
TL
€0e'rrs$
L6e'O9L'
LS
000'091$
78299
YI
PL
76
'Z6L$
9ss‘6sz$
QSL
ose
%00°0
0
oge$
OvS
Zev'l
%Ov'OS
LS9
eel
zs
gcr'166$
696'8ES
%OS'OL
9LS‘'G80'L$
Server
L$
TWOLOV
(HIAVUOAVAND)
GaGgNadxa
TWOALOV
GaLVRIdOdddv
Z7OT-1Z07Z
ATAVUOAVA
INDOWd
CTOTAVAA
TVOSIA
=
EWOTUVAA
TVOSTA
WVAA
TVOSHA
HONVRIVA
€TOTUVAA
TVOSLA
CWOTAVAA
TVOSLA
pung
je19ues)
[e}0
1
uoneonpg
jo
pieog
JUQUIULIBAOD
JO49UBE)
[BJO]
BIIAIBS
199d
pun
6oq
0}
Jeysuedy
pun
Guwunoey-UoN
9g
[eydeg
0}
Jajsuel
|
puny
JUeWaAocIdU
[eyIded
0}
Jejsuel
PUNY
YSIEYS
PIONS}PAA
O}
JOJSuUeI|
pun
AAO
YSaA\
PLOPS]eAA
0}
JOJSUBI
ABojouyoos
|
UONeWUOJU]
seounosey
UeWNH
UOISSILULWOD
SOIU}A
"pq
[ouJUOD
UOISOJ
pue
pools
syed
pue
uoljeaioey
TUT
“8T
AUVANAAA
HOHWOUAL
“7707-1707
UVAA
TVOSHA
HOA
SINQNOWY
TVALOV
HALLVUVdNOO
HLIM
£707
‘87
AMV
NUE
HONOUHL
“€207-7207
UVAA
TVOSLT
HOA
LaDdng
OL
GAAVdAOD
SAMLLIGNAdXA
AO
INANALV.LS

TOWN OF WATERFORD
STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCE
FLEET MANAGEMENT FUND
AS OF FEBRUARY 28, 2023
Revenues:
Investment Income 80,155
State of Connecticut Grants 52,000
Vehicle Rentals 45,388
Sale of Vehicles 32,365
Total Revenues 209,907
Expenditures:
Equipment Replacement 345,676
Vehicle Replacement 929,529
Total Expenditures 1,275,205
Excess (Deficiency) of Revenues Over Expenditures (1,065,298)
Other Financing Sources (Uses):
Transfers from other funds 800,000
Total Other Financing Sources (Uses) 800,000
Net Change in Fund Balances (265,298)
Fund Balances - Beginning 3,159,442
Fund Balances - Ending 2,894,144

107s
HLS
TLO8Zs
Loos
[oo
ists
Too
o0s2ts
[ovortts
[zesevoss
[eesus
0059S
[ectzz'1s
[os'6zs
[22655
I
HONVIVa WVHA
TNAWAND|
elects
[ozs
[o00s
[ssecreis
feocerss
[ross
ooouzTs
[ooisis
Loo
o0yZis
Looorr'is.
[zes8v0s5
BSL
‘O'S9S
[se
isc
ts
[ov6ezs
Larese
ss
[
BONV
IVa
NVHA
NOT,
[ezazzz19)
Tooos
Toves
steve)
Tarores
Toous
ST
ooos
Lones
Logos
[eos
[ooros
[Loos
ons
|
ves
Tooos
34
£999)
I
ALTALIOW aad
INSWUND
LAN}
TSS
AS|
OOS
ORO
Horas
WERLIS
|
OOS
00S
wos
nie
wos
wos
WOE
OOS
areece
ows
Leyes
SAUNLIGNSAXE
IVLOL|
O8'S8eS
ISRO
SAD
HOH
€/22/20
OPIS
BSVHD
NVDUON
dl
e2/70/z0
O0'Is$
HSVD
ALIGd
TIOOSRIG
ANVIC
€2/02/10
eo
LIe'es
BSVHO
NVDUON
dl
€¢/70/10
ZerEls
BSVHD
NVOUON
dl
€¢/70/10
00'0z0'TS
SAI
VaSHL
ONT1VSH
22/60/21
ooosis
SORIGHYA
‘A
AWERY
7202/€2/21
op'00ss
MON
SEYBH
VIG
(00/6/21
MAIS
ASVHD
NVDUONW
di
22/40/21
se9es
HSVHO
NVDUON
dl
72/0/21
Ts'901S
SSVHO
NVOUON
di
22/F0/21
LEAS
HSVHD
NVDUON
df
22/40/11
QRS
ASVH
NVDYONW
df
2/0/11
AERTS
DIHAVAD
ALD
ONTIVHM
72/01/11
se0sss
ONI
ANTI
22/01/11
OP
LELTS
SIVNOIS
WOLSO
72/01/1L
00zs$
DNI
‘SARIOAINN
IOLA VD
2202/82/08
STOPS
ASVHD
NVDUOW
dl
¢z/40/01-22/s0/60
LRVES
ONT
SANOAINN
IOLId VD
7Z02/F1/01
o0eess
ASVHD
NVDUYOW
df
72/0/o1-2z/s0/60
G7'099'eS
ONT
UVAD
dOL
202/F1/01
LOWS
SAHONSA
TVRIOWAIN
SCODaVE
70c/87/01
se'sizs
SHHONSA
TV
RIOWB
SGODavE
7202/22/01
0008S
SAHONGA
TVRIONEIN
SGODa VE
7202/82/01
o0'00s$
DTI
MON
3
SYaH
VIA
22/06/60
SELES
SNTIMOd
NOLOND
72/91/60
O'S
311
‘SLIVIOANAS
72/20/60
LV
22s
HSVHD
NVOUNON df
7z/+0/60
oozzis
NOISE
NVWSON
PIV
7/08/60
Tees
NVOVNNV'H aiNIgy
72/06/60
wWuS
NVOVNNY H
Ge
72/20/60
RLS
IVD
LAA-
NVOVNNV'Hd
SINIFS
27/61/80
OOUETTS
HSVHO
NVDUON
dl
72/70/80
Orrers
ASVHO
NVOUON
df
72/70/30
Pe
SbIS
ISRIOM
SO
THOH
22/S1/40
|__|
eee
BLOOVES|
0005
OO
OLOTS
999929
OKs
|
0005
0005
60'S
0005
090s
OOS
ones
ones
OLSISCS
wes
BOOS
SHNNSASY
IVLOL}
On'0zOTS
SHHOLVd
MaSIVUGNNA
“Lda
FOTIOd
grees
SNOLLVNO
IVa
NAO
“Ld
FOT1Od
o0'080'zs
SNOLLVNOC
6%
oLerszs
SNOLLYNOG
SAHONAE
99
SER
VOWS
SRivd
9
Sd
FVLOL
|
¥SOd
|aaSIVadNnd|
SNOLLVNOG
|
WVu50ud
|
SDNETIVHD
|ONINIVUL|
HOVaSdN
A/V
|
SNOLLVNOd
|[SNOLLVNOG|
SNOILEVNOd
|SNOILVNOG|
SNOLLVNOG|
SNOLLVNOd|
SNOILVNOG|
SNOLLVNOG
£207
UVEA
TYISHL
Xigivs
|
SHHOEVd
|
TVHHNAD
4
a1DIHGA
$=]
WSELsnv|
Warioudany
xod
TWRIOWEW
|
GNNOYPAVIA|
MivdD0d
|
TVYOWHW
|
SHHONSa
|
‘TVHHNED
oadou
oriana
“laad
‘lana
“lana
‘land
“1aad
ssid
Qa|
IONVRLL
Pers
dPU
‘ABNHEMS
79
SHMUL
ord
Jawa
poe)e.Cali:(al
DIAD
XSHONVUI
|
THRIOWEA
dpa
gored
|__
sorioa
BOMOd
BOITOd
HOTIOd
anriod
HONVNI
dP
ara,
ad
ATU
£202 ‘s¢ Arenaqay
puny
sD
pangrnwo}

00°0 SHUN.LIGNAdXa UVAA LNAWUND
G8"EZz SE068 SHUN LIGNAdXH UVAA WOM
00°0 % 96°66 ST'ScP'9Z¢ G8°€77’SE0'68 00°6Z9‘T 1968 STVLOL
%9T'66 PEOLE'9LE 99 9L¥982'29 00°282’Z9¢'89 IDs[OUd DNIGTING IOOHDS HDI GYOATALVM ZEP
%00°001 18°F 61 208'8h2' TZ 00°768'8h72'1z YLD NY GHATHD ATAVA/IOOHDS LANDVWA LOIMLSIC FZ
CGHNUATAY dXd Lod FONV IVa CadaNadXxa NOLLVlIdOwddv NOLLda Sad aNna
AONVIVE SNINIVASY
€202 ‘87 AUVNUGAA
SANNA S.1LOga[OUd TV.LIdVD
GaxOITwMaLVM JO NMOL

STATE OF CONNECTICUT
EDUCATION
EQUALIZED COST SHARING
HEALTH & WELFARE
SUB TOTAL
GENERAL GOVERNMENT
PILOT-DISABLED
TIERED PILOT
TAX RELIEF-VETERANS
COURT FINES
CIVIL PREPAREDNESS
TELECOMMUNICATIONS PROPERTY TAX
TOWN AID ROADS-IMPROVED
LOCAL CAPITAL IMPROVEMENT (LOCIP)
SDE STATE GRANT
ENHANCEMENT 911
POLICE BODY WORN CAMERA GRANT
BULLET PROOF VEST GRANT
MUNICIPAL REVENUE SHARE GRANT
TOTAL GENERAL GOVERNMENT
TOTAL STATE OF CONNECTICUT
OTHER SOURCES
EDUCATION
TUITION
RENT & MISCELLANEOUS
SUB TOTAL
TOWN OF WATERFORD
STATEMENT OF REVENUES COMPARED TO ANTICIPATED
FOR FISCAL YEAR 2021-2022, THROUGH FEBRUARY 28, 2023
WITH COMPARATIVE ACTUAL AMOUNTS
FOR FISCAL YEAR 2020-2021, THROUGH FEBRUARY 28,2022
FAVORABLE
FISCAL (UNFAVORABLE)
FISCAL FISCAL YEAR FISCAL FISCAL
YEAR 2022-2023 YEAR YEAR
2022-2023 2022-2023 PERCENT 2022-2023 2021-2022
BUDGET ACTUAL RECEIVED VARIANCE ACTUAL
$316,189 $163,222 51.62% (152,967) $163,222
$6,359 $5,982 94.07% (377) $6,659
322,548 169,204 52.46% (153,344) 169,881
0 1,946 #DIV/0! 1,946 $1,879
316,181 316,181 100.00% (0) $235,221
0 5,870 #DIV/0! 5,870 $6,570
0 4,120 #DIV/0! 4,120 $0
9,713 19,653. 202.33% 9,940 $40,686
48,729 0 0.00% (48,729) . $0
316,431 321,120 101.48% 4,689 $316,431
115,890 0 0.00% (115,890) $117,757
14,000 10,551 75.36% (3,449) $10,640
22,981 16,813 73.16% (6,168) $18,579
0 0 0.00% 0 $35,116
0 0 0.00% 0 $1,257
0 373,384 0.00% 373,384 $83,589
843,925 1,069,638 126.75% 225,713 867,725
1,166,473 1,238,842 106.20% 72,369 1,037,606
83,432 105,931 126.97% 22,499 71,334
4,930 1,972 40.00% (2,958) 4,462
88,362 107,903 22.11% 19,541 75,796

TOWN OF WATERFORD
STATEMENT OF REVENUES COMPARED TO ANTICIPATED
FOR FISCAL YEAR 2021-2022, THROUGH FEBRUARY 28, 2023
WITH COMPARATIVE ACTUAL AMOUNTS
FOR FISCAL YEAR 2020-2021, THROUGH FEBRUARY 28,2022
FAVORABLE
FISCAL (UNFAVORABLE)
FISCAL FISCAL YEAR FISCAL FISCAL
YEAR YEAR 2022-2023 YEAR YEAR
2022-2023 2022-2023 PERCENT 2022-2023 2021-2022
BUDGET ACTUAL RECEIVED VARIANCE ACTUAL
GENERAL GOVERNMENT
INTEREST & LIENS 321,563 243,339 75.67% (78,224) 183,062
INTEREST ON INVESTMENTS 110,000 1,293,839 1176.22% 1,183,839 62,028
RECREATION & PARKS 75,000 171,846 229.13% 96,846 155,595
BUILDING INSPECTOR 350,000 445,857 127.39% 95,857 341,108
LICENSE, FEE, PERMIT, FINE 40,159 13,715 34.15% (26,445) 19,164
LIBRARY 0 218 #DIV/0! 218 0
WATER MAIN ASSESSMENTS 0 16,501 #DIV/0! 16,501 44]
SALE OF VEHICLES 0 683 #DIV/0! 683 0
SALE OF EQUIPMENT 0 11,978 #DIV/0! 11,978 557
SCRRRA REBATE 0 0 #DIVA! 0 2,487
NL RADIO COMM. NETWORK USE FEE 72,000 0 0.00% (72,000) 72,221
ALARM PENALTIES 0 0 #DIV/0! 0 50
BULKY WASTE FEES 70,000 68,306 97.58% (1,694) 69,794
MISCELLANEOUS 69,306 82,407 118.90% 13,101 39,251
CONVEYANCE TAX 200,000 301,643 150.82% 101,643 296,139
EMS-REG COMM CTR FEES 6,000 3,000 50.00% (3,000) 3,000
SEWER ASSESSMENTS 0 0 #DIv/0! 0 611
PLANNING& ZONING, ZBA, CONSRV COMM 38,500 46,515 120.82% 8,015 26,368
TOWN CLERK FEES 200,000 100,129 50.06% (99,871) 157,060
LIENS -COLLECTED BY UTILITY COMMISSION 0 2,780 #DIV/0! 2,780 3,320
TIPPING FEES 200,000 138,203 69.10% (61,797) 157,298
RECYCLING 25,000 40,655 162.62% 15,655 28,507
COST SHARING PRR 0 187,367 #DIV/0! 187,367 83,722
TRANSFERS FROM OTHER FUNDS 0.00 154,843 #DIV/0! 154,843 5,814
TRANSFERS IN-PY ENCUMBRANCES 0 4 #DIVv/0! 4 5,561
EUGENE O'NEILL GATE/LEASE REVENUE 10,000 0 0.00% (10,000) 9,159
AMBULANCE OPERATING SUBSIDY 0 0 #DIV/0! 0 6,000
YSB BOE CLERICAL STIPEND 5,000 5,000 100.00% 0 5,000
RENTAL OF BUILDINGS 75,000 83,167 110.89% 8,167 78,828
SENIOR SERVICES 10,796 8,959 82.98% (1,837) 29,868
VERSA KART/BLUE BOXES 5,000 5,090 101.80% 90 7,335
CIRMA MEMEBERS EQUITY DISTRIBUTION 0 0 #DIV/0! 0 96,057
SUB TOTAL 
1,883,324 3,426,043 181.91% 1,542,719 1,945,405
TOTAL OTHER SOURCES 1,971,686 3,533,946 179.23% 1,562,260 2,021,201
PROPERTY TAXATION
CURRENT PROPERTY TAX 95,943,064 96,052,373 100.11% 109,309 93,303,822
PRIOR YEAR TAXES 300,000 254,867 84.96% (45,133) 41,957
TOTAL PROPERTY TAXATION 96,243,064 96,307,241 100.07% 64,177 93,345,779
TOTAL REVENUES 99,381,223 101,080,028 101.71% 1,698,805 96,404,586

Insurance
Administration Fund
Balance Sheet
February 28, 2023
Assets
Cash and Cash Equivalents 10,116,125
Due From Other Funds 81,292
Total Assets 10,197,417
Liabilities
Accrued Liabilities (IBNR) 1,085,000
Advance Payments 20,036
Total Liabilities 1,105,036
Net Assets
Unrestricted $9,092,381
Total Net Assets $ $9,092,381

FIFTEEN ROPE FERRY ROAD
WATERFORD, CT 06385-2886
To:
From:
Date:
Subject:
Board of Finance Members
‘Town Accountant vy
Match 8, 2023
Status of General Fund Unassigned Balance
Unassigned Fund Balance:
Unassigned balance 06/30/22 23,004,117
Applied as additional appropriations
through 02/28/23 (6,125,236)
Projected revenues in excess of (less than)
budgeted through 02/28/23 3,137,574
Estimated Ending Unassigned Balance 23,016,455
PHONE: 860-442-0553
www.waterfordct.org

FIFTEEN ROPE FERRY ROAD
WATERFORD, CT 06385-2886
PHONE: 860-442-0553
www.waterfordct.org
Date: February 28, 2023
To: Finance Director
From: The Town Accountant
Subject: Status of Contingency Fiscal Year 2023
Contingency Fund, Line item 10121-59010:
07/01/22 Appropriation 265,000
Transferred through 02/22/23 (79,235)
Balance 185,765
A ag sap Ltt _
Virginia Bi
Bielucks
Page 1

FISCAL YEAR 2022-2023
CONTINGENCY TRANSFERS & BALANCE
BOARD TRANSFER
ORG OBJECT DESCRIPTION OF FINANCE RTM AMOUNT BALANCE
BALANCE 07/01/22 $265,000.00
10138 55898 TRANSFER OUT TO CURRENT YEAR CAPITAL-DE-ESCALATION& COMMUNICATION TECHNOLOGY 7/20/2022 N/A $775.00 $264,225.00
10138 55897 TRANSFER OUT TO CURRENT YEAR CAPITAL-CELL BENCH SAFETY OVERLAY 9/7/2022 N/A $2,496.00 $261,729.00
10138 55907 TRANSFER OUT TO CURRENT YEAR CAPITAL-PAGERS UPGRADE/REPLACEMENT 1/11/2023 N/A $25,000.00 $236,729.00
10123 53070 AUTO REPAIRS FIRE SERVICES 2/22/2023. N/A $40,000.00 $196,729.00
10102 51320 ELECTION ACTIVITIES -ROV 2/22/2023 N/A $8,582.00 $188,147.00
10102 51920 FICA-ROV 2/22/2023 N/A $657.00 $187,490.00
10102 52070 REIMBURSABLE EXPENSES-ROV 2/22/2023 N/A $125.00 $187,365.00
10102 53020 OTHER SUPPLIES-ROV 2/22/2023 N/A $1,600.00 $185,765.00
($79,235.00) $185,765.00
Page 2