Apr 30 2022

document center

Pages15
File Size0.5 MB
FolderDepartments/Finance/Monthly Financial Reports
OCR Status Searchable (OCR processed)
Source URLOriginal
Download PDF

Document Preview

Full Text (OCR Extracted)
oo'o00‘sz$
00'0$
00°000'sz$
o0'0$
SS
PSLLS
SSPE
LS
000s
00°0$
00°000‘0z$
000s
00°000‘0z$
oo
o$
00'009'srs$
00°0$
00°009'srSs
o0'o$
oLoco'sss
00'0$
00'000'ses
o1oe$
00'eer‘ers$
000s
00°000'r¥Ss
oo'ser's$
o0'000‘sr$
oo'0$
00°000'ers
o0'o¢
v0'0$
v0'0$
00'0$
o0'o¢
ge'se6‘oLes
oo'o$
00°0$
98°S86'0LE$
ZL
eer‘els
000s
00'0$
CL
ezr'els
L9°969‘7z$
00'0$
00'o$
29°969'2Z$
eSz6L
LES
o0'o$
00°0$
BS
ZEL'LLS
00°2rr'ee$
000s
000s
00'Lrb'es$
L0°269'%$
00'0$
o0'0$
20°
269'7$
(o0'00S"Lg2'2$)
00'0$
-(00'000'000'9s)
{00'009'ts2'
1)
Lg°S08'LLb‘9$
00'0$
oo'ees‘00L'9s
L9°7L6'91€$
oo'000'sz$
00'0$
00'000'sz$
000s
ST
SL)
OvS
00'o$
oo'os
S2SLb'Ovs
00°00S‘000‘L$ 00°0$ 00°000‘000' I$ oo'oos$
00°000'sz$
o0‘000'sz$
00°0$
00°0$
00°002‘9¢$
oo'o$
00'0$
00'00z'9e$
00°000‘sz$ 00'000'sz$ 00'0$ 000s
ONNd
AYNLIGNAdXS
ONIWYNDAY-NON
ANY
TWLidvo
WOOULSAY
NOITAVd
HOVE
GHOSHALYM
LOT
ONIN
Vd/
GVON
MaVd
ANVS71
HqgvaeodN
SVAH
AuVeslT
NOILOSLOYd
GO014
Sd
YSaLVMALSVM
SVHIY
NOLLVLS
diNd
SAV
ASANWHINATYOYAAS/HOIMYON
G10
HOV1d3u
8
ALVNTIWAS-SA TVA
ASV
13d
UV
NIV
3DNOd
ZavueodN
WALSAS
VOVOS
YSLVMaLSYM
JOULNOD
8
NOLLVOSILIA
I/
GVH3Y
NOLLVLS
dWNd
ANNAAV
ASAUVH
YLSNOOAYINOISAdaY
Avo"
NVWVaa
NOISHSANOS
LHOMLAAYLS
031
VOY
GOOM
SYANIGHVS
LONYLSNOSSAY/NOISAqaYa
dN
NV319
X3
1d
WOO
Td
ISIN
X21dWO9
“Wd
DINNW-SOIANSS
1aaG
SLaS440
ONIGNN
NOLLWAONAY
XA
1IdW03
Td
lDINNIN
Sdulvdae
LHOM
NOLdW3
dud
SADIANAS
Fuld
LNSW29V
Ida
Laddv5
SADIAMaS
auld
LNZWdINOA
SIINVYGAH
SSASIANAS
3H
AqvededNn
LHOM
SiddvVeL-NvaYor
;
NVGNOr30veodN
WoIRMLosATs
31d
SIHDLVOAMSO-ADIAUNSS
LAG
81.44
S1ASd4IO
ONIGNNA
SNOLLVAON3U
ONICTING-AIHDLVOAMSO
SLNSWAA0NdMI
ONITTING
Fuld
SIHDLVYOAMSO
WVdS0dd
LNAWS9V1d3y
Oldva
A1avVLuOd
2
ATIGOW
-ENAWSS
Vida
A00N
TAN.O
AN39N3-NOLLVNOG
501d
SASIANAS
HLNOA/TIVH
NMOL
SHOLWAA1A
NOLLIGNOD3Y
ONIGTING
ALASVS
OMNENd
LNAWZOV1d3e
OVAH
@
JOON
YOOd
LINO
TIVH
NMOL
SWIVMAdIS
JAOVTHA
NyvaYor
LNAWdOTSAR0
NOILVAYMASNOD
40
NW
Td
NOILVWaWd3S
TONLNOS
OVAH
YSLN39
ALINNWIWOS
SuIVdae
IWANLONYLS
ADVLLOO
SNIAIN
ACNLS
ALNSISV44
LNAWdOTSARGAY
TIVA
TWLSAdD
LINVdS:
VNINVIA-
MAAR
SANVHL
WALSAS
WO0d
VNINVW
USAR
SAWVHL
XFTdWOS
TWd3INNW
TIVLSNI
Yaad
S622¢-2ES00
b822Zs-Zeg07
9182S-LeS07
9922S"
1eS0e
S89ZS-Les0z
LiZS¢-Lesoc
9692S-0¢S02
$0269"
20902
s692S-0¢902
geezs-e7s0z
geals-e7s0z
928ZS-€7S07
Z6Z29-E7S02
eeLls-ecs0z
v282S-L
1902
99829-11502
99829-L1S02
SO08ZS-L1S02
0228y-z0S0c
06225-20502
6E9ZS-L0502

09"
Los‘66e‘e$
Os
LSZ‘eeL'r$
8e'v96'0GL‘e$
ZL'SZO'SZS‘
LS
LO766'LLL'LS
26-766
LLL
o0'os
00'0$
00'000'r01L'z$
00'000'r0L'z$
00'0$
00'0$
OO'SZE‘zes
00'0$
oo'o$
00'SLL'Ze$
00°000'0S1$
oo'o$
00'000'0S
L$
00'0$
oo'o0e‘zs$
00'0$
00
00¢'zs$
00'0$
oo'o00'oes
00'0$
00'000‘0e$
00'0$
ores
00'0$
00'0$
ores
LV6LY'967$
00'0$
98'88s'Lz1$
62
069'FL1$
:.00'SL8'P$ 00'0$ 00'S18'r$ 00'0$
oo'o0s‘zz$
00'0$
00'8gz'z$
00'2p2‘0z$
00°000'91$
oo'o$
00'000'91$
00'0$
00'000's8$
o0'0$
oo'o00'ses
00'0$
00°000‘sz$
00'0$
o0'0z9'zz$
oo'oge's$
o0'00s‘ZE$
00'0$
00sec‘
Ls
00'S16'0L$
o0'00s‘Ze$
00'0$
o0'00s'Ze$
00'0$
00'000'oes
00'0$
00'000'0¢e$
00'0$
TWLOL
GalyNOSISSGNn
daLyNOIS3aqd
aslviddOudd¥
2202 ‘OE Wudv JO SV
NOILVIddOUddvV ONV JONVTVa GONNA
GNNd
JUNLIGNAdXA
ONIMYNOAY-NON
ANV
TWLidVD
FONV
IVa
GNN4
GAaLVNOISSGNN
SLUNOD
SINNAL
SNINOISSININOD
OULAY
YA-Ob
HO
SVYAWVD
YA
ALINDAS
Lt
3411
40
GNa-
SGYVOd
ONINEVAT
LI
-
SANNSATY-WWLNaS
Cals
SNL
WALSAS
VaSWV9S
AGIM-NMOL
SNOLLVOINNWINOD
YO4
WALSAS
Sdn
ONISGANG
SAO9
SsIMA1V
SLNAWSAOUdII
WaVd
HOVaAS
GALM
NOLLVORav
S90
AVMASNVS
dM
ozsre-soz
cve2s-09502
b982S-Z7S0c
yS8l9-2ES02

%O'CR
S°200'%9
9F'260°81
00'00T
08
STANVd
GLGYONOO/NVNUON
22hd
SHYOMOITANd
29899-20088
%0°00T
00°0
00062
EST
00°06z
EST
TAVGAAIVIOTY
UNVISMOTIVS
IZKAXLSMYOMOVIaNd
sgsee-Tz0ee
%L'66
08°986
0°690'862
00°000'662
GUld
AIZNVHOO
LSN
FAOWAU
ZAASMAMOMOMTANd
Lasag-1e08e
29°86
VE
%0'00T
000
00°069'¢ST
00°069'291
GAVd
3
TIN
HLNOS
FIVGONINOOTA
IZATSHUOMOTIANd
g9ess-Tz0ee
%8'6
or'ace'thD
(oa
1r9‘TI9'2)
(00'000‘FS2'2)
GVO"
SSOUO-LASTAO
DNIGNNA
—
OCAT
SHUOMOITANd
o0s6s-0z0EE
%9'68
00°F00'L82
00°966'990'S
00'000'F92'2
CVOUSSOHD
OZAASMMOMOIIANd
o9899-0z088
%0°00T
00°0
00'OZT'LE
00°02T
‘22
SUAAVAL
ALW
Id
ASNAOIT
@@hd
LAA
AOVIOd
08g99-2z6ze
%OLET
(00'088'FD
00'0S4'2a
00'009'8e
SUOLOW
CUVOGLNO
ANIEVN
SCRA
LAA
AOTIOd
§Gz89s-7zeze
%0'0
00°009'82
00'0
00°002'82
SLNAWGAOUdIT
CUvA
(NNOdWIT
@¢hI
dA
AOTIOd
81899-276ee
%0'00T
00°
00'000'8z
00°000'82
SCUVOd
FOVSSAN
OLLIVUL
BAG
LAA
FOLIOd
LL999-2z6ze
%6'S8
Gr
LPS'T
19
eaP'6
00°000°TT
SWINGS
AOUOA
USVL
ANTUO
WAEAD
BCAA
MAAC
AOTIOd
9L89s-2z6ze
26912
%0'001
000
00°00T
‘OTT
00°00T
‘OTT
SVUGAVO
AGOd
HOPIOd
12k
LUA
AOLIOd
+
y9eeg-126ze
00'Fe
%0'00T
000
00°0S8°F1
co'oge
FI
SUVO
NI
SVASNVO
GHUVYANI
AOTIOd
IZAd
LUA
AOTIOd
=
Le8s9-126ze
%0'O
00°000°ST
00°0
00°000'sT
NV1Id
TVUMLOGLINOUV
GOTE
FOTIOd
OZAT
LdAA
AOTIOd
6g8ss-0z6ee
%0'00T
000
00'000'08
00°000'08
ANVATE
SHALLOMUIG
AOITOd
dd
OZAA
LAA
AOTIOd
gveas-0z6ze
HCE
00°002'b2
00'008
00°000'sz
OWNHHSOD
kA
SAOIANAS
HUld
Teese-zeeze
%8'L8
TO'TS8°BT
66°87
1'26
00°000'S0T
LNAWAOV
Ida
JOO
UIZNVHOO
=:
WA
SUOIAUAS
HUA
LveGS-ZeEze
%P'66
00°098
00°01
‘GFT
00°000‘0ST
Sdavaddn
A
TONVNLL
OLAIO
BCAA
LNIVW
OCIA
LG8L9-22TTE
%6'E
¥9'LIP'8S
ose
¥9°L9L'09
FOV
Iddd
AOOU
TINO
ANZONT
22k
LNIVA
DOTA
e6899-221T8
%0'0
00°009'09
00'0
00°009'09
SALIS
OldVa
LNSWOV
Idd
LINN
OV
@@hd
LNIVI
DOTA
26899-22118
%9'6
00°000'9z
00'000°%2
00°000‘022
INFAAOVTdaY
LSN
22hd
LNIVA
OCTA
|61geg-2zITe
%0'0
00°000's2
00'0
00'000'e
SWOOUHLVE
TIVH
NMOL
IZAd
LNIVME
DATA
=
Zgess-T2TTe
%E
2
00°002'29
00°008'8T
00°002'08
dd/ISK
SLNAWTAOUINE
VaV
TZAA
LNIVA
DATE
=
1S8S9-T2T18
%0'O
00'09L'S1
00°0
00°092
21
qavwodN
ONLLVAS
WOTYOLIGNV
OZAA
LNIVA
DOTA
=
esggs-0zt
Te
%L'9T
00016
ZL
00'069'FI
00°009'28
SWOOUHLVE
TIVH
NMOL
OZAd
LNIVA
DATA
=
sseos-0zt1e
%0'0
00'000'28
00°0
00°000'z8
dd/ASA
SINANAAOUME
VAV
OZAA
LNIVA
DU'IA
=
19899-02TTS
YP'CD
00°028'LET
00°009°29
00'0ze‘S6T
HOFIOd/ASA-
LOT
ONDA
STAI
LNIVA
DOTA§
808s9-Si1Te
“VS
00°008'26z
00°002's
00°000'008
SHOLAUAS
HLNOX-
LOT
ONDIAVd
LIAA
LNIVW
DTA
=e08g9-Z
TITS
WLS
LP'TLG'9S
89°820'FFT
00°000‘0LT
TUVMLAOS
ONLLNQOOOV
TVIONVNIG
QTLAM
(LD
AONVNEA
86L99-9TL08
00°000'0
%0'00T
00°0
00°000'02
00°000'0%
GONVITANOO
VaV
LIAG
NAWLOWTAS
L6L99-LT108
SUBASNVAL /CHCNAAKS

“SSGLL
GIGS
SHWOLIGNAGXT UVEA
LNTWANO
o9'sse'0z8
SUAALONGIXT
HVAK
WOTdd
Te'srLFOr'T
—
%0'99
92°968'626'L
68°9T
OFS
¥9'991'0L9'9
SIVLOL
%6'E6
00°09
ooore’eL
00'000'FL
AVuayY
Gund
IZA
GHLLINWOO
LI
s98es-Te.re
%0°00T
000
00°000‘02T
00°000‘0¢T
IdM
@NOHd
UaLNdWOO
WHOMLIN
Ci
O@AA
GALLIANO
“LT
Sh8S9-08L08
%O'O
00°22
‘OT
00°0
00°L2b
‘01
W&LSAS
dn
MOVE
OZAA
TELLIN
LI
FP8SS-02Lb8
%O'O
00°000'TZ
000
00'000'T2
N¥
Td
JOVAOLS
LNAWdINCA
22A4
SHAVd
POEUN
968SS-42LEe
%O'O
00°000‘9T
000
00°000‘9T
daa
LYNOO
TIVELISVd
TIVH
NMOL
OZAT
SHUVd
VORU
ssess-ozzEe
%0'0
00°000'es
00°0
00°000‘¢s
QTindaa
LYN09
TIVALMISVA
ABVAT
OAM
SHUVd
VORU
=
PSSSS-0ZLEE
%00
00°00L'8T
00°0
00°002‘ET
SAS
NOLLVOIUU
CTad
SNVEELAA
6IAA
SHUVd
VORU
gEesss-eTzEee
%O'O
00°008'LF
00°0
00008
‘LF
NOLLVOIWUI
WUVd
AUVAT
6IAT
SHUVd
POUU
sesss-sI
Lee
E99
00°0689T
ooogT
ee
00°000‘03
LNYNGOVIdaa
ONICIS
¥
LOO
2eAM
WAWOO
ALITILN§
S68so-2eTes
%0'0
00°000‘08
000
00'000‘0e
VWUOD)
LIT-OWLTY
TANVd
TOULNOO
2eA4
WWOO
ALITILOA
$8
egss-2e1ee
%S'66
o0'0g9
00°0L8'6IT
00°000‘0¢1
NIHONO VT
TVUELLY'I
2
VAHAIVO
ALOO
2¢Ad
WAIOO
ALTILLN
8
OLggo-221es
WL'SE
o000L'F
oo'00e
‘OLE
00'000‘aze
,
NOLLV.LS
dWind
NUGAOUTAT
T2Ad
WAOO
ALITILN
$3
[zZ899-T2Tes
%0'00T
00°0
00°000°¢8
00'000's8
GNIID
CVIOS
UALVMGLISVM
INIT-NI
12K
WAOO
KLITLLA
Tzege-1z18e
oP'eze's
%O'OOT
00'0
00°000'LE
00'000'LE
IOLVYUUNYD
AONTDYANG
‘S'd
TAOWS
S.CaVHOId
O2Ad
WALOO
ALITLEN
=
T28ss-0Z18e
RECS
OL'SeP'S
$SF99'6E
00'000'8r
ANTXD
CAT1IOS
UALVMALSVM
GANIT-NI
OZAM
WIALOO
ALITILN
§8T2esss-0ztes
NESS
00°8rS‘92
0000008
00'8rS‘90T
SNOB
WIVOS
2
WIVOS
NOLLVIS
‘L
@cAd
SHUOM
OITANd
=
Tesas-2e0ee
%LTE
LT'P00'sT
28°808'L6T
oo'es'91z
AV
SOUNOSUAAT
ONIOVAUNSTY
GVOU
AA
SHAOMOMIANd
06999-22088
0°89
TS'08T
‘LOT
61'262'L2%
ooveny'ves
VOUS
ONIOVINNSHN
GY
22k
SMYOMOVTaNd
seees-zz0ee
998L9'T190%
UNO
OL
00'000'F08
%0'00T
00'0
00'000'F08
00°000'908
CVOU
ANAT
TOU
=
WAASMHOMOTTANA
29899-22082
%O'O
00'008'69
00°0
00'008'69
LTVHdSV/AV¥Ou
SSOXO
@2Ad
SHHOM
OITANd
98899-ee0es
%6'ST
26
Ger'se
820628
00'089'er
AAS
GLAMONOOALARULS
CIAVd
@eAd
SHUOM
OITANd
=
seeas-2s0ee
69'S
ZO'66T'LE
860889
o0'0er'e8
MS
GLAYONOOMLETELS
UAWWNS
ZAASMAOMOFTANA
Feese-zz088
*I6T
22-690
FE
8202'S
00°008'2F
MIVMACIS
YSLLAMONOO
LS
WVITTIM
@0Ad
SHUOM
OITANd
=
essag-2zoee
10
Ca0NTdXa
SONVIVE
GaaiaWNONS
GELVIadouddy
NOLLdWOsad
avaNLdaa
INNQOOOV
SUBAISNVaL /(HONAdXE

[oo
tsts
[ovo zs
[ooorrts
[iesels
[00's9$
[ se Ts2'1$
[ox ees
[irascrs
AONVIVE
YVaA
LNawNO]
[
oo
1sTs
| ea
[26 sels
| oo's9s
| os 6z$
AONVIVE
Uvas
HOnd]
[oo'os
[vos
[000s
[00's
[ Es orees
[ooos
[soos
[ons
[orzores)
ALIALLOV
YVAA
LNAWAND
THN
00'0$
00°0$
000g
00'0$
000g
000s
00°0$
000s
000g
OV LOT cs
SHUN
LIGNaAdxa
TVLOL
ASVHO
NVOUOW
dlzz/v0/¥0
NOISHC
NVWSOM
V
SUV
22/62/70
OTI
SAAINOdS
@2/81/£0
SVINDISNI
NORIN.LNAD
@2/+0/€0
ASVHO
NVOUONW
dlzz/70/€0
SWUOUINN
TW.LIdVO
22
/81/€0
LOOTIVE
CH-AOIAUHS
AALLLLAUNOD
72/81/€0
"TV.LIGSOH
IVWINY
‘I
N
VOA
22/40/€0
ASVHO
NVOUOW
dl[7z/+0/z0
ASVHO
NVOUOW
al
te/¥0/z0
SMOTUCHMA
ONIA
LNGWASUNGWIAY
22/81/20
SHONIGH
OMA
LNSWASUNGNTAY
22/12/10
ASVHO
NVOUOW
alzz/v0/10
ASVHD
NVOUONW
dl[zz/v0/T0
ASVHO
NVOUON
al
12/70/21
NOLLVGNNOd
YAONVD
ISVaUd
UNACNOUM
USL
1Z/+2/
11
ASVHO
NVOWONW
df
12/40/11
SOVAATIVOS
OLLSAW
1202/62/01
SOVAMATIVOS
OLLSAW
1202/S1/01
ALINNOHLAV
WE
TEWa
AHL
1202/1/01
OIHAVUD
ALIO
ONTIVHA
1202/1/01
ASVHO
NVOUOW
‘d'l
12/62/60
SHUALIGNAdKa
o0'0$
00's
00's
00°0$
TS OTE v$
00°0$
o0'0$
00'0r8'7$
000g
000s
SANNAAAY
TVLOL}
o0'ore Zs
ONINIVUL
WSILSOV
WoroLidny
‘dad
HONVNIA
xoa
plese eric (es
Coz
aATONVILL
AU
dea
BU
Con!
2 SHALL
Con
ABU
LANTSAR
aa
Pung
SYID
peynquzuCD
SHHOLVd
ANId
‘1d
AOI1Od
SNOLLVNOC
TVYANSD
‘Idd
SOTIOd
SNOILVNOd
61
SNOLLYNOG
GNNOWDAV 1d
SauVd
72
OF
SNOLLVNOC
SHHONAE
¥
SHALL
TVIOWAN
SAUVd
78
DAU
SHONHATa

[orosrecs
|
rout
Loottrts
[oo'Loc'z$
[
es'ors‘9$
Loses
AONVIVE
UvaA
LNA}
[sozes‘os
|
pout
|
ov'os
[
soeov'es
[
s8°t96'r$
[
Frog
BONV
IVa
UVAA
NOM]
[iezsecs
[Tooos
[ootrrts
[es960'ss)
[sorss'ts
[00's
ALIALLOV
UVaA
INAWAOD
LAN]
ooee'ers
|
000s
Oo'0TS
TS
S996T9$
Sperry
o0'0g
SHUN
LIGNadxA
TYLOL]
LL
ESS
ASVHO
NYOUON
dl
72/40/40
00'zoT$
NOISAC
NVNSOM
V
SAV
72/62/40
00°081$
OTT
SHALUOdS
02/81
/€0
00'Szr$
SVINDISNI
NOIN.LNAD
22/40/€0
orerz$
HSVHO
NVOUYOW
dfzz/v0/E0
66
887$
SWHOMINN
TV.LIdVO
22/8T/£0
o99eL
ts
LNOTIVE
GH-HOIAUAS
DALLLLAGNOD
22/81/€0
veces
TV.LIASOH
TVWINY
TN
VOA
22/40/€0
666K
TE
HSVHO
NVOUOW
df
zz/+0/z0
€C90T$
ASVHO
NVOUONW
dl
zz/¥0/20
po
LOZS
SMONRICHYA
OYA
LNAWASUNGWTEe
22/81/20
00'0STS
SMONICANA
ON
LNAWASUNGWTEe
22/12/70
6rzees
HSVHO
NVDUON
df
72z/r0/10
BOOGIE
HSVHO
NVOUON
df
zz/v0/10
VOLLITS
HSVHO
NVOUONW
df
12/40/21
OO'OTS
TS
NOLLVGNNOS
YAONVS
ISVaUd
UNAANOU
RIVAL
12Z/re/
TT
€S'E6T$
HSVHO
NVOUON
dl
12/90/11
00°09r$
SOVAATIVOS
OLLSAW
1202/62/01
onoors
SOVAMATIVOS
OLLSAW
1202/S1/0T
oosTss
ALIMOHLAY
WATINE
AHL
1202/71/01
OO'OLIS
OIHAVAD
ALIO
ONITVHAA
1202/71/01
ASVHO
NVOUOW
‘d'[
12/62/60
San.
LIGNadXa
T989891S
|
OOS
OO
Te6
es
OOOOT
TS
OT
L69°S$
000s
SANNA
TVLOL|
OO
TZ6'e$
SAHOLVd
Nid
“Lda
HOVIOd
O0'00T
TS
SNOLLVNO
TYYANAD
“dd
AOTIOd
OT
L69°S$
SNOLLVNOC
6x1
SNOLLVNOC
GNNOYDAVTd
SUV
7
OM
SNOLLYNO
SHHONHE
2
SHALL
TVIMOWAN
Sav
79
OF
SHONTARE
TVLOL
300d
WaSIVaGNNA
|
SNOLLYNOd
|
Wvud0ud
AONATIVHO
C20C
UVAA
TVOSIA
ALAAVS
SHHOLVd
TvugNaD
ow
IOHAA
ortand
"Lada
"1daa
"daa
‘daa
aOr1I0d
gor10d
a0r1I0d
aorlod
aorlod
pun
syI
peynqujzUuoD

L28'P68$
092902
%IE
SL
GlLz'e62$
Glr'666$
Areiqr]
S11qNd
PIONa}eAA
6G0'sre$
EEL
%EL'QL
9OL'rZe$
68r'
L6r7$
UOISSILULUOD
SUSZIID
JOUaS
2429'S
009
ye
L6
0@z'2z
oze'z7$
Bulsunn
WeeH
INqNd
Z61'6EL
0
%00°001
78e
Chl
Z8C
CHES
yee}
JO
UoeAIesuOD
L90'9ZZ'e$
629'808
%ER'TS
¢Z6'006'e$
pG9'60L'b$
juewpedeq
SyJOAA
SGNd
Lev'eve'ss
Z€6'L66')
%C6
LL
L6'LL6'r$
ver'soe'9$
juowpedsaq
e0l|0d
6GZ'S06'Z$
L90‘OSr
%PG'Se
€16'0v8'7$
veo'Lze'e$
SBOIAIES
Sl4
Z90'01L8$
€61'76Z
Wye
CL
zLr'092$
g99'ZS0'1$
juowebeuep
Aouehiow3
0
€le'le
%00°0
0
ele'1es
pun
Aduebulju09
€zr'9z¢
0z9
%GT7
66
OrZ'
18s
99e'ze$
SNOSUE]|SOSI/SJULID
SOIAIBS
|BID0S
761
'80c$
LEZ'LS
%LO'ES
ero'cses
ege'voss
neaing
asijag
yynoA
oge'r0z$
v68'0l
%BT96
PLL‘
787s
g00'e6z$
quewedeg
Bulpling
Lor‘ol$
poe’
%07
78
6ES'SLS
€06'81$
‘WY
oge'ezL's$
Zv0'ZE0
|
%yELE
798'0S9'r$
906'¢89'S$
UOISSILULUOD
JUSWII}EY
o9r'z
9€9')
%vO'eO
p19’
OLe'r$
sjeeddy
jo
pseog
Buluoz
SLY'eL$
g06'r
LL
EL
evE'ELS
0S2'81$
UO!SSILUILUOD
UOIEAIESUOD
ev0'L$
8r2'Z
WHOL
EL
9ze'Z$
940'01$
UOISSILULUOD
JUSLUCO|aASq
B!WOU0SF
GLe'see'b$
Z98'LEL
%GT
16
vLE'egg'r$
911
'S6L'r$
eoue/nsuj
6L8'v8L$
9rr'96
%ZQ'
LB
er'cso$
029'822$
soueuajuleyy
Guipying
6zZ'00S$
LLv'€S}
HENSL
Ler'Ler$
PlL6
veos
Buluoz
pue
Bujuue|q
ObL‘eze$
O9e'
rr
%GEG'ER
y9e'Sees
0S2'697$
91D
UML
799'6re$
OOL‘ObL
%GO'EO
006'Z8L$
000's6z$
juswpedag
je6e7
867
8rS$
LLE'6L
%18°L8
LLG‘vLS$
768'Ssos
juowpedeq
soueul4
990'L$
729
%EG'ES
8r6$
0z9'L$
sjeeddy
juswssessy
Jo
pieog
INQANYAIAOD
TVUANAD
TVO.LOV (9TAVUOAVAND) dadqNadxa TVN.LOV CaLVIadOuddV
1Z0Z-OZ07Z WIAVUOAVA INdOudd TOTAVAA TVOSIA «= 7Z0TUVAA TVOSIA
UVIA TVOSIA HONVIAVA ZTWZAVAA TWOSIA
SINNOWV TVAEOV GTALLVUVdINOOD HLIM
La9dnd OL GaaVdINOO) SAANLIGNAdXA FO INSAALVLS

GENERAL FUND
STATEMENT OF EXPENDITURES COMPARED TO BUDGET
FOR FISCAL YEAR 2021-2022, THROUGH APRIL 30, 2022
WITH COMPARATIVE ACTUAL AMOUNTS
FOR FISCAL YEAR 2020-2021, THROUGH APRIL 30, 2021
FISCAL YEAR2022
FISCAL YEAR2022 VARIANCE FISCAL YEAR
FISCAL YEAR2022 FISCAL YEAR2022 PERCENT FAVORABLE 2020-2021
APPROPRIATED ACTUAL EXPENDED (UNFAVORABLE) ACTUAL
Recreation and Parks $1,445,409 $1,209,235 83.66% 236,174 $1,011,888
Flood and Erosion Control Bd. $2,138 584 27.32% 1,554 298
Ethics Commission $850 156 18.34% 694 357
Human Resources $265,664 $227 343 85.58% 38,321 $212,133
Community Use of Schools $0 $0 0.00% 0 $86,126
Information Technology $930,585 $918,967 98.75% 11,618 $781,107
Transfer to Waterford Week Activity Fund $4,750 $4,750 100.00% 0 $4,750
Transfer to Waterford Shellfish Fund $2,000 $2,000 100.00% 0 $1,664
Transfer to Capital Improvement Fund $2,964,754 $2,964,754 100.00% 0 $2,269,630
Transfer to Capital & Non-Recurring Fund $2,700,600 $2,700,600 100.00% 0 $1,401,280
Transfer to Dog Fund $60,000 $60,000 100.00% 0 $30,000
Debt Service $7,934,633 $7,934,633 100.00% 1 $7,564,396
Total General Government $48,160,073 $42,682,787 88.63% $5,477,286 $39,866,752
Board of Education $50,645,471 $39,073,295 77.15% 11,572,176 $37,828,832
Total General Fund $98,805,544 $81,756,087 82.74% $17,049,463 $77,695,584
Page 2 of 2

0o°o
CaN La
aONV IVa
%IE’66
%9T'66
%00°00T
dXa@ Lod
00°0
S8°ETS'SE0' 68
ST'SSP‘OLS S8°ez7Z‘Seo'6s 00°6L9‘T 19°68
bE OLE'ILS 99°9T P98L°L9 00°L82'79¢'89
18's 61 L088b7'1Z 00°Z68‘8bZ' Te
GONV IVa daqNadxa NODWVIedowddv
ONINIVNGA
2207 ‘O€ Ildv
SANO4 SLODLOUd Ty Lidvo
CxaOdTaaLVA JO NMOL
SUMALIGNGdXa AVAA LNAWAND
SUUNLIGNAdXT UVAA WORId
LO#POUd DNICTINE TOOHDS HDIH CYOANALVM T&b
ALO NWT GHGTHO ATAVA/IOOHOS LANDVN LORILSIG bz
NOLlaniosaa (anna

TOWN OF WATERFORD
STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCE
FLEET MANAGEMENT FUND
AS OF APRIL 30, 2022
Revenues:
Investment Income
Vehicle Rentals
Sale of Vehicles
Sale of Equipment
Total Revenues
Expenditures:
Equipment Replacement
Vehicle Replacement
Total Expenditures
Excess (Deficiency) of Revenues Over Expenditures
Other Financing Sources (Uses):
Transfers from other funds
Total Other Financing Soutces (Uses)
Net Change in Fund Balances
Fund Balances - Beginning
Fund Balances - Ending
4,034
108,325
50,115
510
162,984
273,197
724,118
997,315
(834,331)
800,000
800,000
(34,331)
2,650,669
2,616,338

seoTlT = (11S‘ez71) YELLE 6 LO'BL 06S'10Z
SZ (ss6) %MpHE'Cs SS6'r OL6'S
OINITL = (9ss*ez1) WLELE VCLEL 089°S61
L6OGIOL = SST‘TZ %00'0 SST‘IzZ 00°0
LO6IOL = 8S1'TZ %00°0 SSTIZ 00'0
OLL'LZLT = 9Z18ETZ YWOLTTL SSELsTT 790°6P0'T
@ZTSOS = LSE*NNT %YWOSSZL SL6‘TZ SI9'OTL
000,901 ~—s«G iO/AIG# 0 0
0 (ssz've) %00'0 0 SST PE
0 685°€8 iO/AIG# 68S°E8 0
0 LST iO/AIG# LSZ‘T 0
0 SII‘SE iO/AIG# 9LI‘SE 0
617 OLLZ %Z9TIL TLL bZ 96617
681'tl (€E0°e) MPO RL L96‘01 000°r1
0 LSL‘LIY iO/AIG# = LSL'LIT 0
LLTLIE —- (98) %EL'66 Ier‘Ole LLULIE
9S9°8S (L6'6) %BO'ES 6CL'SP 969°8S
E7861 O81‘8E MP LTIL 9890 00s‘
€6L'€ (000°S) %00'0 0 000s
€0S'8 (82S‘1) %EI08 OLS‘9 8r1's
0 1@ZSEZ jO/AId# 172‘S€z 0
SEs60I — (8E8°60T) %00°0 0 8£8°601
616'T 9 %peOOl 6L8'T EL8‘T
0 0 iO/AId# 0 0
SLO‘EPI (SLO‘Er1) %00'0 0 SLO‘ErI
SrS7ZE —s-«GOL‘TE %IS'60l Elz PIE prPzee
6SE9$ 689 %VEOIL 659°9$ 000‘9$
68‘9IE$ OITTE HES SOL pSs‘Lses pry oees
TVOLOV GONVIVA CaAIgORM TWALOY Laoang
TZO07-OZ07 T7OT-1 707 LNGOWdd TCOT-TTOZ TZOT-TUT
UVaAA UVAA TUOT-TZOT UVGAA UVAA
TVOSIA TVOSIA UVAA TWoOsli TVYOSIA
(TIGVUYOAVAND) TVOSIA
ATIVYAOAVA
1207 ‘O€ TidV HONOUHL ‘1707-0207 UWAA TVOSLA HOA
7207 “OE Td V HONOUHL “2207-1207 AVAA TVOSIA AOS
GELVdIOLLNV OL GRUIVdINOD SANNAATE AO INANELV LS
SINNOWY TVALOV FAILVEVdNOD HLM
GUOATALVM JO NMOL
TIVLOL €S
SNOYUNV TTYOSIN F LNAY
NOLIIN.L
NOILVONGH
SHOUNOSs WAH.LO
INGANYGAOD TVAdGad TVLOL
INFWESaNeWTae VNE
INGANYHA0D ? TWUACHA
LNSILIENNOD AO ALVIS TVLOL
INDANYAAOD TVYINAD IVLOL
LNANESEN ETS ANN ASV TAA CIAOD
SLOFLOUd TVdIOINNW WOr SINVAD
INVUD FUVHS JONATA TVdIOINNW
INVuD LISSA JOOUd LATING
INVYD VUFNVO NYOM AGO FOIIOd
116 LNANZONVENA
INVUD ALVIS Ads
(dI0OT LNANSAOUdM TV LIdVO TVOOT
CAAOUdMNI-SAVOU CIV NMOL
XVL ALYAdOUd SNOLLVOINQWINODT TAL
SSHUNGHaVdaad TAIO
SHNId LANCD
SNVUSLAA-ASITIM XVL
LOTid CHUaLL
ALYAdOYd LHNAXA XVL ALVA LO Td
Ca TaVSIG-LO Td
ATYACTS-LO Td
ALYdAdOWd GCANMO-ALVLS-LO Td
INGANYAAOD TVYINAD
TIVLOL ans
RIVATAM ¥ HLTVEH
ONRIVHS LSOO GaZITVNOA
NOILVONaga
TNOLLOANNOD JO ALVIS

TOWN OF WATERFORD
STATEMENT OF REVENUES COMPARED TO ANTICIPATED
FOR FISCAL YEAR 2021-2022, THROUGH APRIL 30, 2022
WITH COMPARATIVE ACTUAL AMOUNTS
FOR FISCAL YEAR 2020-2021, THROUGH APRIL 30, 2021
FAVORABLE
FISCAL (UNFAVORABLE)
FISCAL FISCAL YEAR FISCAL FISCAL
YEAR YEAR 2021-2022 YEAR YEAR
2021-2022 2021-2022 PERCENT 2021-2022 2020-2021
BUDGET ACTUAL RECEIVED VARIANCE ACTUAL
GENERAL GOVERNMENT
INTEREST & LIENS 407,280 220,897 54.24% (186,383) 291,168
INTEREST ON INVESTMENTS 120,000 80,891 67.41% (39,109) 74,899
RECREATION & PARKS 220,000 174,703 TIAN (45,297) 76,638
BUILDING INSPECTOR 357,237 401,422 112.37% 44,185 437,394
LICENSE, FEE, PERMIT, FINE 56,727 24,188 42.64% (32,539) 30,547
LIBRARY 16,810 0 0.00% (16,810) 0
WATER MAIN ASSESSMENTS 1,200 5,460 455.04% 4,260 665
SALE OF EQUIPMENT 0 868 #DIV/0! 868 3,704
SCRRRA REBATE 0 5,052 #DIV/0! 5,052 7,814
NL RADIO COMM. NETWORK USE FEE 81,000 72,221 89.16% (8,779) 81,237
ALARM PENALTIES 0 750 #DIV/0! 750 150
BULKY WASTE FEES 72,851 90,778 124.61% 17,927 86,787
MISCELLANEOUS 69,312 44,200 63.77% (25,112) 100,454
CONVEYANCE TAX 200,000 369,461 184.73% 169,461 352,686
EMS-REG COMM CTR FEES 6,000 4,500 75.00% (1,500) 4,500
SEWER ASSESSMENTS 0 7,015 #DIV/0! 7,015 6,494
PLANNING& ZONING, ZBA, CONSRV COMM 40,062 35,175 87.80% (4,887) 59,922
TOWN CLERK FEES 200,000 190,464 95.23% (9,536) 210,703
LIENS -COLLECTED BY UTILITY COMMISSION 10,000 3,320 33.20% (6,680) 4,240
TIPPING FEES 319,083 196,057 61.44% (123,026) 225,906
RECYCLING 35,562 36,553 102.79% 991 32,096
COST SHARING PRR 0 83,722 #DIV/0! 83,722 0
TRANSFERS FROM OTHER FUNDS 0.00 60,747 #DIV/0! 60,747 19,480
TRANSFERS IN-PY ENCUMBRANCES 1,000 7,061 706.09% 6,061 18,050
EUGENE O'NEILL GATE/LEASE REVENUE 10,000 9,159 91.59% (841) 8,587
AMBULANCE OPERATING SUBSIDY 12,000 6,000 50.00% (6,000) 10,000
YSB BOE CLERICAL STIPEND 5,000 5,000 100.00% 0 5,000
RENTAL OF BUILDINGS 105,950 132,272 124.84% 26,322 142,984
SENIOR SERVICES 15,820 31,258 197.59% 15,438 5,306
VERSA KART/BLUE BOXES 5,370 9,285 172.91% 3,915 7,670
BOE HUMAN RESOURCES OFFSET 15,119 0 0.00% (15,119) 16,119
CIRMA MEMEBERS EQUITY DISTRIBUTION 0 96,057 #DIV/0! 96,057 37,305
SUB TOTAL 
2,383,383 2,404,535 100.89% 21,152 2,358,505
TOTAL OTHER SOURCES 2,584,973 2,482,614 96.04% (102,359) 2,470,140
PROPERTY TAXATION
CURRENT PROPERTY TAX 92,787,059 93,561,339 100.83% 774,280 92,340,568
PRIOR YEAR TAXES 584,450 83,254 14.24% (501,196) 378,620
TOTAL PROPERTY TAXATION 93,371,509 93,644,593 100.29% 273,084 92,719,188
TOTAL REVENUES 97,005,544 97,435,552 100.44% 430,008 96,419,095

GTZ‘OLT'8$ $ syessy JON |2I0L
STZ’OZT'8$ payoijsaiun
sjassy JON
aaa) salpiqer] |2q01
8Z0°ZT sjuawAeg adueApY
9rve'S09 (CYNGI) seniqen pansooy
samiqely
6£9'Z6Z'8 sjessy [e101
788’ TEL spun 49U10 Woi4 and
ZIL'Z dIGeAladay syuNodoy
Sv0‘8S0'8 squajeainbg yse> pue uses
sjassy
ZZ0Z ‘OE IHdy
}B9US souRe]eg
puny uoijessSiuiuUpy
souUeINSUT

FIFTEEN ROPE FERRY ROAD
WATERFORD, CT 06385-2886
PHONE: 860-442-0553
www.waterfordct.org
Date: April 20, 2022
Toi Finance Director
From: The Town Accountant
Subject: Status of Contingency Fiscal Year 2022
Contingency Fund, Line item 10121-59010:
07/01/21 Appropriation 265,000
Transferred through 04/13/22 - (183,687)
Balance $1,313
VirginiaBéelucki
Page 1

Zaseg
WoASNVALL
AONVIVE
8
SYAASNVYL
AONADNELENOO
2207-1202
UVAA
TVOSIA
OO'sTSI8$ (O0'L89%¢8T$) _
ooet<ets$
ooo00's$
V/N
@0¢/€1/¥
SHAN
TVNOISSHAOWd
SHOIAMHS
ATIAVH
2?
HLENOA
0¢0cs
6LTOL
..
ooerso8$
ones
Let
¥/N
1Z07/OL/TE
VOIT
SHOIAWAS
ATINVA
72
HLNOA
0261S
61TOT
00°9r0'06$
006
81bT$
V/N
1Z0Z/OL/1t
TWOINHOAL
72
IVORIATO
SADIAUHS
ATINVA
22?
HLOOA
OTZTS
6ILOL
-
QO'SES
POTS
00'CO8’Srs
V/N
1Z0Z/O1/TT
TVOINHOSL
29
TVOTSHIO
SHOIAMES
ATINVA
72
HLNOA
OFZTS
6LLOL
ooseoest$
o0'9zz's$
¥/N
1Z0Z/11/8
SLOVULNOO
AOIAUS
“LT
07s
LVEO
oO'r9T'BST$
OO'EOr'SS
W/N
1202/11/8
LNANdINO’
“L'1
Of
Ts
L¥LOT
OOLZLE9T$
OO'ELTLLE
¥/N
120Z/11/8
dVI
FONVUNSNI
LOZzS
ZLLOL
o0'000THZ$
00:000°rVZ$
V/N
120¢/00/L
SHAY
TYNOISSHHOUd
NAWLOATAS
LSM
0€07S
TOTOT
00°000°S9z$
1Z/10/L0
FONV
IVE
GONVIVA
.LNOOWY
WEN
-
JONVNIA
AO
NOLLATIOSAG
Loalso
DUO