TOWN OF WATERFORD CONNECTICUT FINANCIAL STATEMENTS 2020
document center
| Pages | 139 |
|---|---|
| File Size | 1.3 MB |
| Folder | Departments/Finance/Audits |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
TOWN OF WATERFORD, CONNECTICUT
COMPREHENSIVE ANNUAL
FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED
JUNE 30, 2020
Town of Waterford, Connecticut
Comprehensive Annual Financial Report
FOR THE FISCAL YEAR ENDED
JUNE 30, 2020
Department of Finance
Kimberly Allen
Director of Finance
Introductory Section
i
TOWN OF WATERFORD, CONNECTICUT
TABLE OF CONTENTS
JUNE 30, 2020
Introductory Section
Page
Table of Contents
i-ii
Organizational Chart
iii
List of Elected and Appointed Officials
iv
Transmittal Letter
v-ix
Financial Section
Independent Auditors’ Report
1-3
Management’s Discussion and Analysis
4-12
Basic Financial Statements
Exhibit
Government-Wide Financial Statements:
I
Statement of Net Position
13
II
Statement of Activities
14
Fund Financial Statements:
III
Balance Sheet - Governmental Funds
15-16
IV
Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds
17-18
V
Statement of Net Position - Proprietary Funds
19
VI
Statement of Revenues, Expenses and Changes in Net Position -
Proprietary Funds
20
VII
Statement of Cash Flows - Proprietary Funds
21
VIII
Statement of Net Position - Fiduciary Funds
22
IX
Statement of Changes in Net Position - Fiduciary Funds
23
Notes to the Financial Statements
24-67
Required Supplementary Information
RSI-1
Schedule of Revenues and Other Financing Sources - General Fund - Budgetary
Basis
68-69
RSI-2
Schedule of Expenditures and Other Financing Uses Budget and Actual -
General Fund - Budgetary Basis
70-73
RSI-3
Schedule of Changes in Net Pension Liability and Related Ratios -
Pension Trust Fund
74
RSI-4
Schedule of Employer Contributions - Pension Trust Fund
75
RSI-5
Schedule of Investment Returns - Pension Trust Fund
76
RSI-6
Schedule of the District’s Proportionate Share of the Net Pension Liability -
Municipal Employees Retirement System
77
RSI-7
Schedule of Employer Contributions - Municipal Employees Retirement System
78
RSI-8
Schedule of the Town’s Proportionate Share of the Net Pension Liability -
Teachers Retirement System
79
RSI-9
Schedule of Changes in the Net OPEB Liability and Related Ratios - OPEB
Trust Fund
80
ii
Exhibit
Page
RSI-10
Schedule of Employer Contributions - OPEB Trust Fund
81
RSI-11
Schedule of Investment Returns - OPEB Trust Fund
82
RSI-12
Schedule of the Town’s Proportionate Share of the Net OPEB Liability -
Teachers Retirement System
83
Supplemental, Combining and Individual Fund Statements and Schedules
General Fund:
A-1
Schedule of Expenditures and Encumbrances Compared with Appropriations
84
A-2
Report of Tax Collector - General Fund
85
A-3
Schedule of Water Main Assessments Receivable - General Fund
86
A-4
Schedule of Sewer Assessments Receivable - General Fund
87
Nonmajor Governmental Funds:
B-1
Combining Balance Sheet - Nonmajor Government Funds
88-91
B-2
Combining Statement of Revenues, Expenditures and Changes in Fund Balances
- Nonmajor Governmental Funds
92-95
Fiduciary Funds:
C-1
Combining Statement of Fiduciary Net Position - Pension and Other
96
Employee Benefit Trust Funds
C-2
Combining Statement of Changes in Fiduciary Net Position - Pension and Other
Employee Benefit Trust Funds
97
C-3
Combining Statement of Changes in Assets and Liabilities - Agency Funds
98
Statistical Section
Table
Financial Trends:
1
Net Position by Component
99
2
Changes in Net Position
100-101
3
Fund Balances of Governmental Funds
102
4
Revenues, Expenditures and Changes in Fund Balances - Governmental Funds
103
Revenue Capacity:
5
Assessed and Estimated Actual Value of Taxable Property
104
6
Principal Property Taxpayers
105
7
Property Tax Levies and Collections
106
Debt Capacity:
8
Ratio of Outstanding Debt by Type
107
9
Schedule of Debt Limitation
108
10
Legal Debt Margin Information
109
Demographic and Economic Statistics:
11
Demographic and Economic Statistics
110
12
Principal Employers
111
Operating Information:
13
Full-Time Equivalent Government Employees by Function/Program
112
14
Operating Indicators by Function/Program
113
15
Capital Asset Statistics by Function/Program
114
ORGANIZATIONAL CHART TOWN OF WATERFORD GENERAL GOVERNMENT
Elected Board
Appointed Board
Appointed Official
Appointed by
Reports to
Elected Official
Personnel
Review Board
Ethics
Commission
Police
Chief
Police
Commission
Director of
Senior
Services
Senior
Citizens
Commission
Chief
Engineer
Utility
Commission
Building
Commitee(s)
Representative
Town Meeting
Board of
Education
Zoning Board
of Appeals
Flood &
Erosion Control
Board
Waterford
Shellfish
Commission
Director of
Finance
Department
Waterford
East Lyme
Shellfish Comm.
Harbor
Management
Commission
Youth
Services
Advisory Comm
Housing
Code
Appeals Brd
Building
Board of
Appeals
Housing
Authority
Planning &
Zoning
Commission
Director of
Public Works
Department
Town
Attorney
Director of
Recreation &
Parks Dept.
Recreation &
Parks
Commission
Operations &
Administrative
Officers
Director of
Emergency
Management
Board of
Selectmen
Tax
Collector
Treasurer
Town
Clerk
Assessor
Ledge Light
Health
District
Youth Services
Director
Director
Human
Resources
Director of
Planning
Building
Official
Emergency
Management
Advisory Coun.
Fire Service
Director of
Fire Services
Economic
Development
Commission
Conservation
Commission
First
Selectman
Registrars
of Voters
Board of
Assessment
Appeals
Board of
Finance
iii
Town of Waterford, Connecticut
Principal Town Officials
As of June 30, 2020
Robert J. Brule, Jr.
Thomas W. Giard III
Kimberly Allen
Abbas Danesh
Abby Piersall
Gary Schneider
Brett Mahoney
Neftali Soto
Alan Wilensky
Paige Walton
Brian Flaherty
Lisa Cappuccio
David Campo
Daniela Gorman
John Murphy
Roslyn Rubenstein
Bruce A. Miller
Joyce Sauchuk
First Selectman
Superintendent of Schools
Director of Finance
Treasurer
Planning Director
Director of Public Works
Chief of Police
Chief Engineer, Utilities Commission
Tax Collector
Assessor
Recreation & Parks Director
Director of Senior Services
Town Clerk
Director of Youth Services
Building Official
Library Director
Director of Fire Services
Director of Human Resources
iv
v
November 17, 2020
To the Honorable First Selectman, Representative Town Meeting and the Citizens
of the Town of Waterford:
State law requires that every general-purpose local government publish within six
months of the close of each fiscal year a complete set of audited financial
statements. This report is published to fulfill that requirement for the fiscal year
ended June 30, 2020.
Management assumes full responsibility for the completeness and reliability of the
information contained in this report, based upon a comprehensive framework of
internal control that it has established for this purpose. Because the cost of internal
control should not exceed anticipated benefits, the objective is to provide
reasonable, rather than absolute, assurance that the financial statements are free
of any material misstatements.
Blum Shapiro, Certified Public Accountants, have issued an unqualified opinion on
the Town of Waterford financial statements for the year ended June 30, 2020. The
independent auditors’ report is located at the front of the financial section of this
report.
Management Discussion and Analysis (MD&A) immediately follows the independent
auditor’s report and provides a narrative introduction, overview and analysis of the
basic financial statements. The MD&A complements this letter of transmittal and
should be read in conjunction with it.
Profile of the Government
The Town of Waterford separated from the City of New London, the neighboring
urban seaport, a century and a half after European settlers arrived. Waterford was
incorporated in 1801. Covering an area of 33.2 square miles, the Town is located
in the southeastern region of the state. Waterford is bordered by the Towns of East
Lyme to the west, New London, Groton and Ledyard to the east, and Montville to
the north. It borders Long Island Sound to the south.
The Town has a Selectmen/Board of Finance/Representative Town Meeting form of
government. The Representative Town Meeting exercises the legislative authority
of the Town. The Board of Selectmen is composed of three members who are
vi
elected at large for four-year terms. The Representative Town Meeting is elected
for two-year terms. The First Selectman is the head of the administrative branch of
the Town Government and is responsible to the Representative Town Meeting for
the administration of all affairs relating to the Town.
The Town of Waterford provides a full range of services, including police and fire
protection; the construction and maintenance of highways, streets and other
infrastructure; municipal solid waste and recycling collection; recreational and
cultural activities. Municipal water and sewer services, the Town’s one business-
type activity, are provided through the Town’s Utility Commission.
By Charter, the Representative Town Meeting must hold its Town Budget Meeting
no later than the first Monday in May each year. If, within fifteen days of the budget
adoption no referendum is called, the budget is considered approved. The annual
budget serves as the foundation for Town of Waterford financial planning and
control. The budget is prepared by Department/Agency at an object level. With the
exception of the Police, Recreation and Parks, Senior Services, Utility and Planning
and Zoning Commissions, Board of Finance, Board of Education, Board of
Assessment Appeals, Zoning Board of Appeals, Building Board of Appeals,
Economic Development Commission, Flood & Erosion Control Board, Conservation
Commission, Retirement Commission, Harbor Management Commission and Ethics
Commission, all other Town Boards, Commissions or agencies report to the Board
of Selectmen. The Board of Selectmen, however, reviews and recommends to the
Board of Finance the level of appropriation for all municipal budgets with the
exception of the Board of Education. All agencies have the authority to transfer
within series any of the budgeted appropriations under their control. Transfers out
of series, however, require special approval from the Board of Finance.
Local Economy
Waterford is unique in that its major taxpayer is a nuclear power facility. However,
numerous, large retail sales outlets, a production/software development company,
several assisted care facilities and numerous financial institutions provide a good
mix to tax base diversification. The Waterford Tax Base has a diversified tax base
with immediate access to Routes 1, 95, 395 and 85 all of which are major
Connecticut arteries.
Dominion Power Facility (Millstone)
◦
Impact Analysis Completed
◦
Increase Economic development
◦
Viable Tax payer for at least ten years – Declining tax
revenue
◦
10-Year Deal
◦
$50M in updates since agreement signed in January
2019
vii
Jordan Village District
◦
Anticipated zone change to support the area surrounding an
established historic district
◦
District will focus on small businesses, small multi-family and
mixed use projects
Waterford Station
◦
Permitted retail development adjacent to Waterford Commons.
Successful OSTA review.
Economic Development Commission Master Plan
◦
Emphasis on pushing economic development
◦
Restructure of economic development department
◦
Changes in zoning and permitting to streamline reviews, and
encourage flexibility for small businesses during COVID-19
New Developments
◦
Victoria Gardens – Age restricted Apartments are complete and
occupied.
◦
171 Rope Ferry Rd – 52 Units – 40% Affordable Housing under
construction
◦
22 Minor Lane – 70 Units – 1-2 Bedroom High End Apartments are
complete and occupied
◦
Approximately 200+ additional units
◦
One 48 unit affordable project development has received
funding
◦
One 98 unit development has public hearing scheduled for
September 2020
◦
Seaside – DEEP
◦
33 Acres state owned property redevelopment (Wetlands and
Planning Permits in progress).
◦
Planning approvals in place for new restaurant and office space at
Mago Point
New Industry
◦
Cross Rd Surgery – 2000 sq. ft. project completed and developing
permits filed for an expansion.
◦
Tractor Supply – open
◦
Hartford Healthcare medical offices are underway in former Toys R
Us property
◦
Ollies Open in former JoAnn Fabrics retail space
◦
Dollar General open in former Rite-Aid building
Electric Boat
◦
$5.1B Navy Contract – estimated 2,000 to 5,000 jobs
◦
Building of Columbia Class Submarines to begin in 2023
◦
Current impact – Increased housing activity
viii
Long Term Financial Planning
In 1998 the Representative Town Meeting formed its Long Range Fiscal Planning
Committee. The RTM at the recommendation of this committee commissioned the
Government Consulting Group to develop a report and make recommendations on
containing tax increases in light of the reduced revenue base affected by utility
deregulation. The RTM Committee was disbanded after the Representative Town
Meeting accepted the Government Consulting Groups report. In FY01 the Board of
Finance appointed an Ad Hoc Long-Range Budget Planning Committee to analyze the
impact of the annual tax revenue loss due to the Dominion deregulation and to provide
guidance in developing budgets that would sustain a consistent level of service with a
declining revenue base over the ten-year period. This proactive approach to long-range
operational budget planning, combined with multi-year capital planning, has become an
effective budgetary management tool. Despite the fact that the Town has successfully
absorbed the impact to its tax base due to deregulation, the Long-Range Budget
Planning Committee remains active and is in the process of developing an updated long-
term financial plan based of GFOA guidelines.
The Town implemented a Fleet Management Program that served as the basis for
sizing the fleet and provided a 5 year approach to managing a fleet valued in
excess of $4.4 million. This program allows the Town to undertake a needs
assessment of its rolling stock, and based upon established life-cycle parameters,
provided a forty-year replacement plan that uses a combination of residual values,
investment income, vehicle rental revenues and an equalized level of budget over a
sustained period of time to fund all rolling stock replacements.
Major Initiatives
In compliance with GASB 54 and to strengthen Waterford’s commitment to sound
financial management and fiscal accountability, the Town still maintains the adopted
fund balance policy from 2015. In that regard, the Town’s 2019 Audited Financial
Waterford has an Unassigned Fund Balance of $16,781,193.
In May of 2019, the Town began the first phase of the construction on a new
Municipal Complex project for the Public Works Department. The project consists
of a full demolition of the existing structure and construction of a new 60,100 sq. ft.
facility. The cost of the project is estimated to be $15,000,000 and completed by
April of 2021. A $10M BAN was issued in July of 2019. The full $15M was bonded
in July 2020.
Increase school enrollment
◦
Attract students from neighboring districts to Waterford High School
on a tuition basis
◦
Up to 80 students; 5 students enrolled in 2020
ix
Eco Friendly Town
◦
Achieved Bronze Certificate as a Sustainable CT Community
◦
Land Preservation
◦
Easements, Purchase and Donations
◦
Plan of Conservation and Development
◦
DEEP analysis
◦
Fall 2019-2021
◦
Energy audit of buildings
◦
LED Streetlight conversion project completed
Affordable Housing Plan
◦
Assessing housing needs for the future
◦
In process of collecting data to fit into regional area needs
Town Center Improvements (“Main Street”)
◦
Committee Formed in June 2020
◦
Support Infrastructure for Farmer’s Market
◦
Improved Recreational Amenities
◦
Accessible walking paths, sidewalks and boardwalks
◦
Improved Fiber Connectivity
Awards and Acknowledgements
The Government Finance Officers Association of the United States and Canada
(GFOA) awarded a Certificate of Excellence in Financial Reporting to the Town for
its Comprehensive Annual Financial Report in past fiscal years, and the Town will
be applying for the award again for the 2020 financial statements. In order to be
awarded a Certificate of Achievement, the Town publishes an easily readable and
efficiently organized comprehensive annual financial report. This report satisfies
both generally accepted accounting principles and applicable legal requirements.
Although the preparation of the comprehensive annual financial report is primarily
the responsibility of the Director of Finance, it could not have been accomplished
without the support of numerous town staff. Special recognition goes to the
Finance department staff. Without their dedication, oversight and hard work the
Town could never have achieved this prestigious award. I appreciate the
unflagging support of First Selectman Robert Brule, Superintendent of Schools
Thomas Girard and his staff, as well as, the entire Board of Selectmen, Board of
Finance and the Representative Town Meeting who continually show their
commitment to fiscal integrity and financial leadership.
Respectfully submitted,
Kimberly Allen
Director of Finance
cfa.
Financial Section
blumshapiro
accounting• tax• advisory
29 South Main Street
P.O. Box 272000
West Hartford, CT 06127-2000
Tel 860.561.4000
blumshapiro.com
1
Independent Auditors’ Report
To the Board of Finance
Town of Waterford, Connecticut
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the
business-type activities, each major fund and the aggregate remaining fund information of
the Town of Waterford, Connecticut, as of and for the year ended June 30, 2020, and the
related notes to the financial statements, which collectively comprise the Town of Waterford,
Connecticut’s basic financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with accounting principles generally accepted in the United States
of America; this includes the design, implementation and maintenance of internal control
relevant to the preparation and fair presentation of financial statements that are free from
material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the
United States of America and the standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United States.
Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditors’
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditors
consider internal control relevant to the entity’s preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity’s internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluating the overall
presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit opinions.
2
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, each major fund
and the aggregate remaining fund information of the Town of Waterford, Connecticut, as of June 30,
2020 and the respective changes in financial position and, where applicable, cash flows thereof for the
year then ended in accordance with accounting principles generally accepted in the United States of
America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis, the budgetary comparison information and the pension and
OPEB schedules, as listed in the table of contents, be presented to supplement the basic financial
statements. Such information, although not a part of the basic financial statements, is required by the
Governmental Accounting Standards Board, which considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic or historical
context. We have applied certain limited procedures to the required supplementary information in
accordance with auditing standards generally accepted in the United States of America, which
consisted of inquiries of management about the methods of preparing the information and comparing
the information for consistency with management’s responses to our inquiries, the basic financial
statements and other knowledge we obtained during our audit of the basic financial statements. We do
not express an opinion or provide any assurance on the information because the limited procedures do
not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the Town of Waterford, Connecticut’s basic financial statements. The introductory
section, combining and individual nonmajor fund financial statements and schedules, and statistical
section are presented for purposes of additional analysis and are not a required part of the basic
financial statements.
The combining and individual nonmajor fund financial statements and schedules are the responsibility
of management and were derived from and relate directly to the underlying accounting and other
records used to prepare the basic financial statements. Such information has been subjected to the
auditing procedures applied in the audit of the basic financial statements and certain additional
procedures, including comparing and reconciling such information directly to the underlying accounting
and other records used to prepare the basic financial statements or to the basic financial statements
themselves, and other additional procedures in accordance with auditing standards generally accepted
in the United States of America. In our opinion, the combining and individual nonmajor fund financial
statements and schedules are fairly stated in all material respects in relation to the basic financial
statements as a whole.
The introductory and statistical sections have not been subjected to the auditing procedures applied in
the audit of the basic financial statements, and, accordingly, we do not express an opinion or provide
any assurance on them.
3
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
November 17, 2020 on our consideration of the Town of Waterford, Connecticut’s internal control over
financial reporting and on our tests of its compliance with certain provisions of laws, regulations,
contracts, and grant agreements and other matters. The purpose of that report is solely to describe the
scope of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the effectiveness of the Town of Waterford, Connecticut’s
internal control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the Town of Waterford,
Connecticut’s internal control over financial reporting and compliance.
West Hartford, Connecticut
November 17, 2020
4
TOWN OF WATERFORD, CONNECTICUT
MANAGEMENT’S DISCUSSION AND ANALYSIS
JUNE 30, 2020
This discussion and analysis of the Town of Waterford, Connecticut (the Town) financial performance is
prepared by management to provide an overview of the Town’s financial activities for the fiscal year
ended June 30, 2020. Please read this MD&A in conjunction with the transmittal letter and the Town’s
financial statements, Exhibits I to IX.
FINANCIAL HIGHLIGHTS
The Town’s net position decreased as a result of this year’s operations. While net position of
our business-type activities decreased by $1.6 million, or 2.9 %, net position of our governmental
activities decreased by $894 thousand or 0.6 %.
During the year, the Town had expenses that were $894 thousand more than the $111.4 million
generated in tax and other revenues for governmental programs.
In the Town’s business-type activities, revenues and transfers in decreased by $120.0 thousand
or 3.0%, while expenses increased by $182.0 thousand or 3.5 %.
The total cost of all of the Town’s programs was $117.6 million, with no new programs added
this year.
The General Fund reported a fund balance this year of $20.1 million.
The resources available for appropriation were $1.5 million more than anticipated for the
General Fund. There was an additional appropriation of $1.0 million to transfer unreserved fund
balance to the capital and Non-recurring fund. However, unused appropriations of $1.8 million
were returned to fund balance at year end. Overall, the operating results increased the General
Fund balance by $2.3 million
OVERVIEW OF THE FINANCIAL STATEMENTS
This annual report consists of a series of financial statements. The statement of net position and the
statement of activities (Exhibits I and II, respectively) provide information about the activities of the Town
as a whole and present a longer-term view of the Town’s finances. Fund financial statements are
presented in Exhibits III to IX. For governmental activities, these statements tell how these services were
financed in the short term as well as what remains for future spending. Fund financial statements also
report the Town’s operations in more detail than the government-wide statements by providing
information about the Town’s most significant funds. The remaining statements provide financial
information about activities for which the Town acts solely as a trustee or agent for the benefit of those
outside of the government.
Government-Wide Financial Statements
Our analysis of the Town as a whole begins on Exhibits I and II. These statements include all assets and
liabilities using the accrual basis of accounting, which is similar to the accounting used by most private-
sector companies. All of the current year’s revenues and expenses are taken into account regardless of
when cash is received or paid.
These two statements report the Town’s net position and changes in it. Over time, increases or
decreases in the Town’s net position are one indicator of whether its financial health is improving or
deteriorating. The reader needs to consider other non-financial factors, however, such as changes in the
Town’s property tax base and the condition of the Town’s capital assets, to assess the overall health of
the Town.
5
In the statement of net position and the statement of activities, we divide the Town into two types of
activities:
Governmental Activities - Most of the Town’s basic services are reported here, including
education, public safety, public works, recreation, library, social services and general
administration. Property taxes, charges for services, and state and federal grants finance most of
these activities.
Business-Type Activities - The Town charges a fee to customers to help it cover all or most of the
cost of certain services it provides. The Town’s Utility Commission Enterprise Fund is reported
here.
Fund Financial Statements
The fund financial statements begin with Exhibit III and provide detailed information about the most
significant funds - not the Town as a whole. Some funds are required to be established by Charter.
However, the Board of Finance establishes many other funds to help control and manage money for
particular purposes or to show that it is meeting legal responsibilities for using grants and other money
(i.e. grants received for education from the State and Federal Government). The Town’s funds are
divided into three categories: governmental, proprietary and fiduciary.
Governmental Funds (Exhibits III and IV) - Most of the Town’s basic services are reported in
governmental funds, which focus on how money flows into and out of those funds and the
balances left at year-end that are available for spending. These funds are reported using an
accounting method called modified accrual accounting, which measures cash and all other
financial assets that can readily be converted to cash. The governmental fund statements
provide a detailed short-term view of the Town’s general government operations and the basic
services it provides. Governmental fund information helps to determine whether there are more
or fewer financial resources that can be spent in the near future to finance the Town’s programs.
The relationship (or differences) between governmental activities (reported in the statement of net
position and the statement of activities) and governmental funds is described in a reconciliation
included with the fund financial statements.
Proprietary Funds (Exhibits V to VII) - When the Town charges customers for the services it
provides, whether to outside customers or to other units of the Town, these services are generally
reported in proprietary funds. Proprietary funds are reported in the same way that all activities
are reported in the statement of net position and the statement of activities. In fact, the Town’s
enterprise fund (a component of proprietary funds) is the same as the business-type activities
reported in the government-wide statements, but provide more detail and additional information,
such as cash flows, for proprietary funds. Internal service funds (the other component of
proprietary funds) are used to report activities that provide supplies and services for the Town’s
other programs and activities - such as the Town’s Insurance Administration Fund.
Fiduciary Funds (Exhibits VIII and IX) - The Town is the trustee, or fiduciary, for its employees’
pension plans. It is also responsible for other assets that, because of a trust arrangement, can be
used only for the trust beneficiaries. All of the Town’s fiduciary activities are reported in separate
statements of fiduciary net position and changes in fiduciary net position. These activities are
excluded from the Town’s other financial statements because the Town cannot use these assets
to finance its operations. The Town is responsible for ensuring that the assets reported in these
funds are used for their intended purposes.
6
GOVERNMENT-WIDE FINANCIAL ANALYSIS
The Town’s combined net position decreased from $212.9 to $210.5 million or 1.2 %. The analysis
below focuses on the net position (Table 1) and changes in net position (Table 2) of the Town’s
governmental and business-type activities.
TABLE 1
Governmental
Business-Type
Activities
Activities
Total
2020
2019
2020
2019
2020
2019
Current assets
$
46,091
$
37,468
$
5,331
$
5,196
$
51,422
$
42,664
Capital assets, net of
accumulated depreciation
243,891
244,054
47,418
49,212
291,309
293,266
Total assets
289,982
281,522
52,749
54,408
342,731
335,930
Deferred outflows of resources
17,947
20,183
-
-
17,947
20,183
Long-term debt outstanding
134,964
130,233
345
406
135,309
130,639
Other liabilities
8,251
8,561
378
429
8,629
8,990
Total liabilities
143,215
138,794
723
835
143,938
139,629
Deferred inflows of resources
6,296
3,599
-
-
6,296
3,599
Net Position:
Net investment in capital assets
177,425
172,217
47,417
49,212
224,842
221,429
Restricted
127
135
-
-
127
135
Unrestricted
(19,134)
(13,040)
4,609
4,361
(14,525)
(8,679)
Total Net Position
$
158,418
$
159,312
$
52,026
$
53,573
$
210,444
$
212,885
Net position of the Town’s governmental activities decreased by 0.6 % ($158.5 million in 2020 compared
to $159.3 million in 2019). Unrestricted net position - the part of net position that can be used to finance
day-to-day operations without constraints established by debt covenants, enabling legislation or other
legal requirements – decreased by $6.1 million ($13.0) million in 2019 compared to ($19.1 million) at the
end of this year.
By far the largest portion of the Town’s net position is its investment in capital assets (e.g., land,
buildings, machinery and equipment). Since the Town’s investment in its capital assets, net of
accumulated depreciation, must also be reported net of related debt, it should be noted that the Town’s
outstanding debt is related to bonds payable as of June 30, 2020.
The net position of our business-type activities decreased by 2.9 % ($52.0 million in 2020 compared to
$53.6 million in 2019).
7
The Town’s total revenues (excluding special items) were $115.2 million. The total cost of all programs
and services was $117.6 million. Our analysis below separately considers the operations of
governmental and business-type activities.
TABLE 2
Governmental
Business-Type
Activities
Activities
Total
2020
2019
2020
2019
2020
2019
Revenues:
Program revenues:
Charges for services
$
3,091
$
3,613
$
3,710
$
3,765
$
6,801
$
7,378
Operating grants and contributions
13,901
6,171
13,901
6,171
Capital grants and contributions
658
839
658
839
General revenues:
Property taxes
92,136
90,251
92,136
90,251
Grants and contributions not
restricted to specific purposes
351
353
351
353
Unrestricted investment earnings
1,082
1,297
47
70
1,129
1,367
Miscellaneous revenue
197
39
197
39
Total revenues
111,416
102,563
3,757
3,835
115,173
106,398
Program expenses:
General government
15,856
15,427
15,856
15,427
Public safety
13,150
13,198
13,150
13,198
Public works
8,086
8,432
8,086
8,432
Recreation
1,941
1,773
1,941
1,773
Library
1,159
1,154
1,159
1,154
Social services
1,427
1,370
1,427
1,370
Education
68,539
60,142
68,539
60,142
Interest and fiscal charges
2,057
2,285
2,057
2,285
Utility Commission
5,399
5,217
5,399
5,217
Total program expenses
112,215
103,781
5,399
5,217
117,614
108,998
Excess (deficiency) of revenues over expenses
before transfers
(799)
(1,218)
(1,642)
(1,382)
(2,441)
(2,600)
Transfers
(95)
(138)
95
138
-
-
Change in Net Position
(894)
(1,356)
(1,547)
(1,244)
(2,441)
(2,600)
Beginning Net Position
159,312
160,668
53,573
54,817
212,885
215,485
Ending Net Position
$
158,418
$
159,312
$
52,026
$
53,573
$
210,444
$
212,885
Governmental Activities
Approximately 82.7% of these revenues were derived from property taxes, followed by 13.4% from
operating and capital grants and contributions, 2.8% from charges for services and 1.1% from investment
and other general revenues.
Major factors affecting operations include:
Operating grants and contributions were up by $7.70 million due primarily to the increase in the
State’s on-behalf contribution for the Teachers’ Retirement System ($3.5 million) and the
Teachers’ Retirement System OPEB ($3.9 million)
Property tax revenues were up by $1.9 million due to an increase in the mill rate of 2.4%
Capital grants and contributions decreased by $181 thousand, due to the mainly following:
LOCIP grant for HVAC was down by $392.1 thousand
LOCIP grant for Pepperbox Lane was up by $185.6 thousand
8
Local Bridge grant was down by $128.3 thousand
Town Aid Road was down by $1.2 thousand
Recreation capital grants were up by $20 thousand
Electrical rebates were received for HVAC project ($13.6 thousand) and the Street Light
Project ($120.8 thousand)
Charges for services were down by $522 thousand due to many programs being canceled due to
Covid-19
Investment earnings were down by $215.0 thousand from FY19.
Table 3 presents the cost of each of the Town’s five largest programs - education, general government,
public safety, public works and recreation - as well as each program’s net cost (total cost less revenues
generated by the activities). The net cost shows the financial burden to the Town’s taxpayers by each of
these functions.
TABLE 3
Total Cost of Services
Net Cost of Services
2020
2019
2020
2019
Education
$
68,539
$
60,142
$
54,670
$
53,683
General government
15,856
15,429
14,679
13,828
Public safety
13,150
13,198
12,308
12,446
Public works
8,086
8,432
6,850
7,250
Recreation
1,941
1,773
1,738
1,541
All others
4,643
4,809
4,320
4,412
Totals
$
112,215
$
103,783
$
94,565
$
93,160
Business-Type Activities
Net position of the Town’s business-type activities (see Table 2) decreased by 2.9% ($52.0 million in
2020 compared to $ 53.6 million in 2019). Revenues and transfers in for the Town’s business-type
activities (see Table 2) decreased by $120.0 thousand ($3.9 million in 2020 compared to $4.0 million in
2019). The factors driving these results include:
A decrease in Sewer use fee revenue of $55 thousand.
A decrease in capital contributions of $43 thousand
A decrease of investment earnings of $23 thousand.
An increase in expenses of $182.0 thousand.
TOWN FUNDS FINANCIAL ANALYSIS
Governmental Funds
As the Town completed the year, its governmental funds (as presented in the balance sheet - Exhibit III)
reported a combined fund balance of $31.2 million, which is increase of $7.5 million from last year’s total
of $23.7 million. Included in this year’s total change in fund balance is an increase of $2.8 million in the
General Fund, an increase of $3.6 million in the Capital and Nonrecurring Fund and an increase of $1.1
million for Nonmajor Governmental Funds.
9
Capital Projects Funds:
o The Capital and Nonrecurring Fund balance increased by $3.6 million due to expenditures of
$10.0 million being offset by revenues of $439.8 thousand and other financing sources or $13.2
million. Included in other financing sources were transfers in of $3.1 million, bond anticipation note
proceeds of $10 million and a premium on the note of $93.5 thousand.
Non-Major Capital Projects Funds:
The Fleet Management Fund increased by $650.5 thousand due to expenditures of $627.6
thousand being offset by revenues and transfers in of $1.3 million.
The Capital Improvement Fund increased by $416.9 thousand due to expenditures of $766.7
thousand being offset by net transfers in and out $1.2 million.
The Animal Control Facility fund decreased by $186.8 thousand due to expenditures of the same
amount.
The Sewer Development and Maintenance Fund increased by $93.5 thousand due to expenditures
of $20.8 thousand being offset by revenues of $114.4 thousand.
Special Revenue Funds:
The Small Cities Grant Fund increased by $45.9 thousand due to loan repayments of the same
amount.
The Youth and Family Services special revenue fund increased by $30.9 thousand due to
expenditures of $169.5 thousand and total revenues of $200.4 thousand.
The Drug Enforcement fund increased by $10.9 thousand due to expenditures of $7.9 thousand
and total revenues of $18.8 thousand.
Proprietary Funds
The Town’s Proprietary Funds provide the same type of information found in the government-wide
financial statements, but in more detail.
Overall, proprietary funds net assets total $57.8 million at the end of the year, which includes a $5.8
million fund balance in the Internal Service Fund.
Net position of the Utility Commission Fund at the end of the year amounted to $52.0 million. Factors
affecting the balance of this fund are included in the discussion of the Town’s business-type activities.
In fiscal year 2020, net position of the Internal Service fund increased by $1.3 million from fiscal year
2019. This is due to $11.4 million in contributions and other revenues (a decrease of $215.9 thousand
over fiscal year 2019), offset by expenses for claims and program administration of $10.2 million (a
decrease of $1.8 million over fiscal year 2019).
General Fund Budgetary Highlights
Revenues were higher than budgetary estimates by $1.5 million and expenditures were less than original
budgetary estimates by $780 thousand. Overall revenues over expenditures on a budgetary basis were
$2.3 million. In the current year, revenues increased by $891.0 thousand or 1.0 % over the prior year
and expenditures increased by $1.5 million or 1.6%.
10
The major factors affecting this year’s annual operating results are as follows:
Property tax revenue was under budgetary estimates by $145.8 thousand and over prior year
revenue by $998.4 thousand.
State grant funding was over budgetary estimates by $370.0 thousand and under prior year
revenue by $20.5 thousand.
Assessment revenue is over budgetary estimates by $14.3 thousand and under the prior year by
$12.9 thousand.
License and Permit revenue is over budgetary estimates by $79.9 thousand and under the prior
year by $113.3 thousand. Town clerk fees increased by $25 thousand over FY19. The building
department is down from FY19 by $43.0 thousand, followed by conveyance tax revenue, which is
down from FY19 by $20.9 thousand. Planning & zoning had a decrease of $17.7 thousand over
the prior year.
Fines, Penalties and Charges for Services are over budgetary estimates by $7.0 thousand and
under the prior year revenue by $40.3 thousand. The biggest change was an increase for tuition
fees of $60.3 thousand, followed by a decrease of $51.2 thousand in tipping fee revenue.
Recycling revenue decreased by $21.0 thousand. Senior Services program revenue was down by
7.3 thousand and the library was down by $5.5 thousand.
Other sources of revenue were over budgetary estimates by $153.6 thousand and over the prior
year revenue by $24.3 thousand.
Investment income is over budgetary estimates by $572.6 thousand but under prior year revenue
by $176.0 thousand.
Other Financing Sources, which consists of the cancelation of prior year encumbrances and
transfers in from the capital improvement fund, was over estimated revenue by $398.2 thousand
and over the prior year by $231.3 thousand.
Overall Expenditures came in $1.8 million under budgetary estimates. The largest amounts of unused
appropriations returned in the current fiscal year are outlined below:
The Board of Education would have returned $664.9 thousand, however, one half of this was
subsequently assigned to a non-lapsing account for their future use. The amount returned to the
general fund balance was $332.4 thousand.
The Retirement budget returned $383.1 thousand.
The Public Works Department returned $331.3 thousand.
The Planning & Zoning Department returned $88.2 thousand.
The Recreation and Parks Department returned $81.0 thousand.
The Debt Service budget returned $65.9 thousand.
The Library budget returned $55.5 thousand.
The Information Technology Department returned $53.3 thousand.
The Town’s General Fund balance of $20.1 million reported on Exhibit III differs from the General Fund’s
budgetary balance of $19.2 million reported in the budgetary comparison in the required supplementary
information. This is principally because budgetary fund balance does not include $522.1 thousand of
outstanding encumbrances at year-end, which are reported as expenditures for budgetary purposes.
The balances for special revenue funds that are funded primarily from operating transfers from the
General Fund are also rolled into that fund for reporting purposes. For fiscal year 2020, those balances
amounted to $355.5 thousand.
11
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets
At June 30, 2020, the Town had $291.3 million invested in a broad range of capital assets, including
land, buildings, park facilities, vehicles and equipment, roads, bridges, and water and sewer lines -
Table 4. This amount represents a net decrease (including additions and deductions) of $2.0 million, or
0.7%, from last year.
TABLE 4
Governmental
Business-Type
Activities
Activities
Total
2020
2019
2020
2019
2020
2019
Land
$
8,957
$
8,956
$
128
$
129
$
9,085
$
9,085
Land improvements
1,543
528
1,543
528
Building and improvements
160,281
166,112
978
1,013
161,259
167,125
Machinery and equipment
2,970
3,865
668
707
3,638
4,572
Vehicles
5,823
6,419
227
205
6,050
6,624
Infrastructure
54,912
55,538
45,409
47,149
100,321
102,687
Permanent easements
5
5
5
5
Software
94
107
8
9
102
116
Construction in progress
9,306
2,524
9,306
2,524
Total
$
243,891
$
244,054
$
47,418
$
49,212
$
291,309
$
293,266
Major capital asset events during the current fiscal year are noted below:
Governmental Activities:
Construction-in-progress increased by $6.8 million due mainly to the ongoing costs associated with
the public works complex renovation project of $7.2 million, offset by a decrease of $719.4
thousand for the completion of the street light project. Other additions came to $320.6 thousand.
Buildings and improvements decreased by $5.8 million. Decreases are due to the razing of the
municipal complex buildings (net decrease of $200.5 thousand) and depreciation expense of $5.6
million.
Land improvements increased by $1.0 million due to the addition of the Girls’ Softball field at the
High School ($1.0 million). There were also additions to the playground at Civic Triangle ($49.7
thousand) and the replacement of the dog park fencing ($12.7 thousand). Land improvements
were also reduced by depreciation expense of $66.8 thousand.
Infrastructure decreased by $626 thousand due mainly due to depreciation expense of $1.7 million.
Additions included the completion of the streetlight project ($1.0 million), various road projects
$55.6 thousand, and a sidewalk addition at civic triangle $14.9 thousand.
Machinery and equipment decreased by $895.0 thousand due to mainly to depreciation expense of
$961.5 thousand, which was offset by additions of $65.9 thousand.
Vehicles decreased by $595.0 thousand due to additions of $444.8 thousand, in accordance with
the fleet management plan,