Signed Final Report and Financial Statements Revised
document center
| Pages | 155 |
|---|---|
| File Size | 2.3 MB |
| Folder | Departments/Finance/Audits |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
TOWN OF WATERFORD, CONNECTICUT
ANNUAL COMPREHENSIVE
FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED
JUNE 30, 2021
This page is intentionally left blank.
Town of Waterford, Connecticut
Annual Comprehensive Financial Report
FOR THE FISCAL YEAR ENDED
JUNE 30, 2021
Department of Finance
Kimberly Allen
Director of Finance
This page is intentionally left blank.
Introductory Section
This page is intentionally left blank.
i
TOWN OF WATERFORD, CONNECTICUT
TABLE OF CONTENTS
JUNE 30, 2021
Introductory Section
Page
Table of Contents
i-ii
Organizational Chart
iii
List of Elected and Appointed Officials
iv
Transmittal Letter
v-ix
Financial Section
Independent Auditors’ Report
1-3
Management’s Discussion and Analysis
4-12
Basic Financial Statements
Exhibit
Government-Wide Financial Statements:
I
Statement of Net Position
13
II
Statement of Activities
14
Fund Financial Statements:
III
Balance Sheet - Governmental Funds
15-16
IV
Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds
17-18
V
Statement of Net Position - Proprietary Funds
19
VI
Statement of Revenues, Expenses and Changes in Net Position -
Proprietary Funds
20
VII
Statement of Cash Flows - Proprietary Funds
21
VIII
Statement of Net Position - Fiduciary Funds
22
IX
Statement of Changes in Net Position - Fiduciary Funds
23
Notes to Financial Statements
24-68
Required Supplementary Information
RSI-1
Schedule of Revenues and Other Financing Sources - General Fund - Budgetary
Basis
69-70
RSI-2
Schedule of Expenditures and Other Financing Uses Budget and Actual -
General Fund - Budgetary Basis
71-74
RSI-3
Schedule of Changes in Net Pension Liability and Related Ratios -
Pension Trust Fund
75
RSI-4
Schedule of Employer Contributions - Pension Trust Fund
76
RSI-5
Schedule of Investment Returns - Pension Trust Fund
77
RSI-6
Schedule of the District’s Proportionate Share of the Net Pension Liability -
Municipal Employees Retirement System
78
RSI-7
Schedule of Employer Contributions - Municipal Employees Retirement System
79
RSI-8
Schedule of the Town’s Proportionate Share of the Net Pension Liability -
Teachers Retirement System
80
RSI-9
Schedule of Changes in the Net OPEB Liability and Related Ratios - OPEB
Trust Fund
81
ii
Exhibit
Page
RSI-10
Schedule of Employer Contributions - OPEB Trust Fund
82
RSI-11
Schedule of Investment Returns - OPEB Trust Fund
83
RSI-12
Schedule of the Town’s Proportionate Share of the Net OPEB Liability -
Teachers Retirement System
84
Supplemental, Combining and Individual Fund Statements and Schedules
General Fund:
A-1
Schedule of Expenditures and Encumbrances Compared with Appropriations
85
A-2
Report of Tax Collector - General Fund
86
A-3
Schedule of Water Main Assessments Receivable - General Fund
87
A-4
Schedule of Sewer Assessments Receivable - General Fund
88
Nonmajor Governmental Funds:
B-1
Combining Balance Sheet - Nonmajor Government Funds
89-92
B-2
Combining Statement of Revenues, Expenditures and Changes in Fund Balances
- Nonmajor Governmental Funds
93-97
Fiduciary Funds:
C-1
Combining Statement of Fiduciary Net Position - Pension and Other
98
Employee Benefit Trust Funds
C-2
Combining Statement of Changes in Fiduciary Net Position - Pension and Other
Employee Benefit Trust Funds
99
Statistical Section
Table
Financial Trends:
1
Net Position by Component
100
2
Changes in Net Position
101-102
3
Fund Balances of Governmental Funds
103
4
Revenues, Expenditures and Changes in Fund Balances - Governmental Funds
104
Revenue Capacity:
5
Assessed Value and Estimated Actual Value of Taxable Property
105
6
Principal Property Taxpayers
106
7
Property Tax Levies and Collections
107
Debt Capacity:
8
Ratio of Outstanding Debt by Type
108
9
Schedule of Debt Limitation
109
10
Legal Debt Margin Information
110
Demographic and Economic Statistics:
11
Demographic and Economic Statistics
111
12
Principal Employers
112
Operating Information:
13
Full-Time Equivalent Government Employees by Function/Program
113
14
Operating Indicators by Function/Program
114
15
Capital Asset Statistics by Function/Program
115
ORGANIZATIONAL CHART TOWN OF WATERFORD GENERAL GOVERNMENT
Elected Board
Appointed Board
Appointed Official
Appointed by
Reports to
Elected Official
Personnel
Review Board
Ethics
Commission
Police
Chief
Police
Commission
Director of
Senior
Services
Senior
Citizens
Commission
Chief
Engineer
Utility
Commission
Building
Commitee(s)
Representative
Town Meeting
Board of
Education
Zoning Board
of Appeals
Flood &
Erosion Control
Board
Waterford
Shellfish
Commission
Director of
Finance
Department
Waterford
East Lyme
Shellfish Comm.
Harbor
Management
Commission
Youth
Services
Advisory Comm
Housing
Code
Appeals Brd
Building
Board of
Appeals
Housing
Authority
Planning &
Zoning
Commission
Director of
Public Works
Department
Town
Attorney
Director of
Recreation &
Parks Dept.
Recreation &
Parks
Commission
Operations &
Administrative
Officers
Director of
Emergency
Management
Board of
Selectmen
Tax
Collector
Treasurer
Town
Clerk
Assessor
Ledge Light
Health
District
Youth Services
Director
Director
Human
Resources
Director of
Planning
Building
Official
Emergency
Management
Advisory Coun.
Fire Service
Director of
Fire Services
Economic
Development
Commission
Conservation
Commission
First
Selectman
Registrars
of Voters
Board of
Assessment
Appeals
Board of
Finance
iii
Town of Waterford, Connecticut
Principal Town Officials
As of June 30, 2021
Robert J. Brule, Jr.
Thomas W. Giard III
Kimberly Allen
Abbas Danesh
Abby Piersall
Gary Schneider
Brett Mahoney
Neftali Soto
Alan Wilensky
Vacant
Brian Flaherty
Lisa Cappuccio
David Campo
Daniela Gorman
John Murphy
Christine Johnson
Michael Howley
Vacant
First Selectman
Superintendent of Schools
Director of Finance
Treasurer
Planning Director
Director of Public Works
Chief of Police
Chief Engineer, Utilities Commission
Tax Collector
Assessor
Recreation & Parks Director
Director of Senior Services
Town Clerk
Director of Youth Services
Building Official
Library Director
Director of Fire Services
Director of Human Resources
iv
v
December 17, 2021
To the Honorable First Selectman, Representative Town Meeting and the Citizens
of the Town of Waterford:
State law requires that every general-purpose local government publish within six
months of the close of each fiscal year a complete set of audited financial
statements. This report is published to fulfill that requirement for the fiscal year
ended June 30, 2021.
Management assumes full responsibility for the completeness and reliability of the
information contained in this report, based upon a comprehensive framework of
internal control that it has established for this purpose. Because the cost of internal
control should not exceed anticipated benefits, the objective is to provide
reasonable, rather than absolute, assurance that the financial statements are free
of any material misstatements.
CliftonLarsonAllen LLP (CLA), Certified Public Accountants, have issued an
unqualified opinion on the Town of Waterford financial statements for the year
ended June 30, 2021. The independent auditors’ report is located at the front of
the financial section of this report.
Management Discussion and Analysis (MD&A) immediately follows the independent
auditor’s report and provides a narrative introduction, overview and analysis of the
basic financial statements. The MD&A complements this letter of transmittal and
should be read in conjunction with it.
Profile of the Government
The Town of Waterford separated from the City of New London, the neighboring
urban seaport, a century and a half after European settlers arrived. Waterford was
incorporated in 1801. Covering an area of 33.2 square miles, the Town is located
in the southeastern region of the state. Waterford is bordered by the Towns of East
Lyme to the west, New London, Groton and Ledyard to the east, and Montville to
the north. It borders Long Island Sound to the south.
The Town has a Selectmen/Board of Finance/Representative Town Meeting form of
government. The Representative Town Meeting exercises the legislative authority
of the Town. The Board of Selectmen is composed of three members who are
vi
elected at large for four-year terms. The Representative Town Meeting is elected
for two-year terms. The First Selectman is the head of the administrative branch of
the Town Government and is responsible to the Representative Town Meeting for
the administration of all affairs relating to the Town.
The Town of Waterford provides a full range of services, including police and fire
protection; the construction and maintenance of highways, streets and other
infrastructure; municipal solid waste and recycling collection; recreational and
cultural activities. Municipal water and sewer services, the Town’s one business-
type activity, are provided through the Town’s Utility Commission.
By Charter, the Representative Town Meeting must hold its Town Budget Meeting
no later than the first Monday in May each year. If, within fifteen days of the budget
adoption no referendum is called, the budget is considered approved. The annual
budget serves as the foundation for Town of Waterford financial planning and
control. The budget is prepared by Department/Agency at an object level. With the
exception of the Police, Recreation and Parks, Senior Services, Utility and Planning
and Zoning Commissions, Board of Finance, Board of Education, Board of
Assessment Appeals, Zoning Board of Appeals, Building Board of Appeals,
Economic Development Commission, Flood & Erosion Control Board, Conservation
Commission, Retirement Commission, Harbor Management Commission and Ethics
Commission, all other Town Boards, Commissions or agencies report to the Board
of Selectmen. The Board of Selectmen, however, reviews and recommends to the
Board of Finance the level of appropriation for all municipal budgets with the
exception of the Board of Education. All agencies have the authority to transfer
within series any of the budgeted appropriations under their control. Transfers out
of series, however, require special approval from the Board of Finance.
Local Economy
Waterford is unique in that its major taxpayer is a nuclear power facility. However,
numerous, large retail sales outlets, a production/software development company,
several assisted care facilities and numerous financial institutions provide a good
mix to tax base diversification. The Waterford Tax Base has a diversified tax base
with immediate access to Routes 1, 95, 395 and 85 all of which are major
Connecticut arteries.
Dominion Power Facility (Millstone)
◦
Impact Analysis Completed
◦
Increase Economic development
◦
Viable Tax payer for at least ten years – Declining tax
revenue
◦
10-Year Deal
◦
$50M in updates since agreement signed in January
2019
vii
Jordan Village District
◦
Zone changes approved to support the area surrounding an
established historic district
◦
District will focus on small businesses, small multi-family and
mixed use projects
Waterford Station
◦
Permitted retail development adjacent to Waterford Commons.
Successful OSTA review.
Economic Development Commission Master Plan
◦
Emphasis on pushing economic development
◦
Restructure of economic development department
◦
Changes in zoning and permitting to streamline reviews, and
encourage flexibility for small businesses
New Developments
◦
98 apartments on Willetts Avenue approved.
◦
171 Rope Ferry Rd – 52 Units – 40% Affordable Housing still under
construction
◦
Redevelopment of a gas filling station and convenience store at 446
Boston Post Road approved.
◦
Special Permit for Agri-Tourism location at 116 Old Colchester Road
approved
◦
Ongoing planning for 40 affordable apartments on Rte 85
◦
Solar Facility on Oil Mill Road permitted
◦
Construction underway for new office space at Mago Point
◦
Permitting and start of construction for medical office facility (Hartford
Healthcare) on Dayton Road
New Industry
◦
Cross Rd Surgery – 2000 sq. ft. expansion project completed Tractor
Supply – open
◦
Hartford Healthcare medical offices have opened on the site of the
old Toys R Us location
Electric Boat
◦
$5.1B Navy Contract – estimated 2,000 to 5,000 jobs
◦
Building of Columbia Class Submarines to begin in 2023
◦
Current impact – Increased housing activity
viii
Long Term Financial Planning
In 1998 the Representative Town Meeting formed its Long Range Fiscal Planning
Committee. In FY01 the Board of Finance appointed an Ad Hoc Long-Range Budget
Planning Committee to analyze the impact of the annual tax revenue loss due to the
Dominion deregulation and to provide guidance in developing budgets that would sustain
a consistent level of service with a declining revenue base over the ten-year period.
This proactive approach to long-range operational budget planning, combined with multi-
year capital planning, has become an effective budgetary management tool. Despite the
fact that the Town has successfully absorbed the impact to its tax base due to
deregulation, the Long-Range Budget Planning Committee remains active and is in the
process of developing an updated long-term financial plan based of GFOA guidelines.
The Town implemented a Fleet Management Program that served as the basis for
sizing the fleet and provided a 5 year approach to managing a fleet valued in
excess of $4.4 million. This program allows the Town to undertake a needs
assessment of its rolling stock, and based upon established life-cycle parameters,
provided a forty-year replacement plan that uses a combination of residual values,
investment income, vehicle rental revenues and an equalized level of budget over a
sustained period of time to fund all rolling stock replacements.
Major Initiatives
In compliance with GASB 54 and to strengthen Waterford’s commitment to sound
financial management and fiscal accountability, the Town still maintains the adopted
fund balance policy from 2015. In that regard, the Town’s 2021 Audited Financial
Waterford has an Unassigned Fund Balance of $22,981,081
In May of 2019, the Town began the first phase of the construction on a new
Municipal Complex project for the Public Works Department. The project consists
of a full demolition of the existing structure and construction of a new 60,100 sq. ft.
facility. The cost of the project was bonded in July 2020 and the project is expected
to be complete in early Fall 2021.
Increase school enrollment
◦
Attract students from neighboring districts to Waterford High School
on a tuition basis
◦
5 students enrolled in 2021
ix
Eco Friendly Town
◦
Achieved Bronze Certificate as a Sustainable CT Community
◦
Land Preservation
◦
Easements, Purchase and Donations
◦
Plan of Conservation and Development
◦
DEEP analysis
◦
Fall 2019-2021
◦
Energy audit of buildings
◦
LED Streetlight conversion project completed
Affordable Housing Plan
◦
Assessing housing needs for the future
◦
In process of collecting data to fit into regional area needs
Town Center Improvements (“Main Street”)
◦
Committee Formed in June 2020
◦
Support Infrastructure for Farmer’s Market
◦
Improved Recreational Amenities
◦
Accessible walking paths, sidewalks and boardwalks
◦
Improved Fiber Connectivity
◦
Board of Selectman adoption of the Community Waterford Park
Master Plan
Acknowledgements
Although the preparation of the comprehensive annual financial report is primarily
the responsibility of the Director of Finance, it could not have been accomplished
without the support of numerous town staff. Special recognition goes to the
Finance department staff. Without their dedication, oversight and hard work the
Town could never have achieved this prestigious award. I appreciate the
unflagging support of First Selectman Robert Brule, Superintendent of Schools
Thomas Girard and his staff, as well as, the entire Board of Selectmen, Board of
Finance and the Representative Town Meeting who continually show their
commitment to fiscal integrity and financial leadership.
Respectfully submitted,
Kimberly Allen
Director of Finance
This page is intentionally left blank.
Financial Section
This page is intentionally left blank.
CLA is an independent member of Nexia International, a leading, global network of independent
accounting and consulting firms. See nexia.com/member-firm-disclaimer for details.
CliftonLarsonAllen LLP
CLAconnect.com
1
Independent Auditors’ Report
To the Board of Finance
Town of Waterford, Connecticut
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business-
type activities, each major fund and the aggregate remaining fund information of the Town of Waterford,
Connecticut, as of and for the year ended June 30, 2021, and the related notes to the financial
statements, which collectively comprise the Town of Waterford, Connecticut’s basic financial
statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes
the design, implementation and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or
error.
Auditors’ Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditors’ judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinions.
2
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, each major fund
and the aggregate remaining fund information of the Town of Waterford, Connecticut, as of June 30,
2021 and the respective changes in financial position and, where applicable, cash flows thereof for the
year then ended in accordance with accounting principles generally accepted in the United States of
America.
Emphasis of a Matter
During fiscal year ended June 30, 2021, the Town of Waterford, Connecticut adopted GASB Statement
No. 84, Fiduciary Activities. As a result of the implementation of this standard, the Town of Waterford,
Connecticut reported a restatement for the change in accounting principle (see Note 15). Our auditors’
opinion was not modified with respect to the restatement.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management’s discussion and analysis, the budgetary comparison information and the pension and
OPEB schedules, as listed in the table of contents, be presented to supplement the basic financial
statements. Such information, although not a part of the basic financial statements, is required by the
Governmental Accounting Standards Board, which considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic or historical
context. We have applied certain limited procedures to the required supplementary information in
accordance with auditing standards generally accepted in the United States of America, which
consisted of inquiries of management about the methods of preparing the information and comparing
the information for consistency with management’s responses to our inquiries, the basic financial
statements and other knowledge we obtained during our audit of the basic financial statements. We do
not express an opinion or provide any assurance on the information because the limited procedures do
not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the Town of Waterford, Connecticut’s basic financial statements. The introductory
section, combining and individual nonmajor fund financial statements and schedules, and statistical
section are presented for purposes of additional analysis and are not a required part of the basic
financial statements.
The combining and individual nonmajor fund financial statements and schedules are the responsibility
of management and were derived from and relate directly to the underlying accounting and other
records used to prepare the basic financial statements. Such information has been subjected to the
auditing procedures applied in the audit of the basic financial statements and certain additional
procedures, including comparing and reconciling such information directly to the underlying accounting
and other records used to prepare the basic financial statements or to the basic financial statements
themselves, and other additional procedures in accordance with auditing standards generally accepted
in the United States of America. In our opinion, the combining and individual nonmajor fund financial
statements and schedules are fairly stated in all material respects in relation to the basic financial
statements as a whole.
The introductory and statistical sections have not been subjected to the auditing procedures applied in
the audit of the basic financial statements, and, accordingly, we do not express an opinion or provide
any assurance on them.
3
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
December 17, 2021 on our consideration of the Town of Waterford, Connecticut’s internal control over
financial reporting and on our tests of its compliance with certain provisions of laws, regulations,
contracts, and grant agreements and other matters. The purpose of that report is solely to describe the
scope of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the effectiveness of the Town of Waterford, Connecticut’s
internal control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the Town of Waterford,
Connecticut’s internal control over financial reporting and compliance.
CliftonLarsonAllen LLP
West Hartford, Connecticut
December 17, 2021
This page is intentionally left blank.
4
TOWN OF WATERFORD, CONNECTICUT
MANAGEMENT’S DISCUSSION AND ANALYSIS
JUNE 30, 2021
This discussion and analysis of the Town of Waterford, Connecticut (the Town) financial performance is prepared
by management to provide an overview of the Town’s financial activities for the fiscal year ended June 30, 2021.
Please read this MD&A in conjunction with the transmittal letter and the Town’s financial statements, Exhibits I to
IX.
FINANCIAL HIGHLIGHTS
•
The Town’s net position decreased as a result of this year’s operations. While net position of our
business-type activities decreased by $1.6 million, or 3.1 %, net position of our governmental activities
decreased by $688 thousand after restatement or 0.4 %.
•
During the year, the Town had expenses that were $2.3 million more than the $121.6 million generated in
tax and other revenues for governmental programs.
•
In the Town’s business-type activities, revenues and transfers in increased by $39 thousand or 1.0%, while
expenses increased by $81.0 thousand or 1.5 %.
•
The total cost of all of the Town’s programs was $123.9 million, with no new programs added this year.
•
The General Fund reported a fund balance this year of $23.8 million.
•
The resources available for appropriation were $1.7 million more than anticipated for the General Fund.
There were additional appropriations of $41.1 thousand to transfer funding to the Capital Improvement
Fund. However, unused appropriations of $2.2 million were returned to fund balance at yearend. Overall,
the operating results increased the General Fund balance by $3.9 million
OVERVIEW OF THE FINANCIAL STATEMENTS
This annual report consists of a series of financial statements. The statement of net position and the statement of
activities (Exhibits I and II, respectively) provide information about the activities of the Town as a whole and
present a longer-term view of the Town’s finances. Fund financial statements are presented in Exhibits III to IX.
For governmental activities, these statements tell how these services were financed in the short term as well as what
remains for future spending. Fund financial statements also report the Town’s operations in more detail than the
government-wide statements by providing information about the Town’s most significant funds. The remaining
statements provide financial information about activities for which the Town acts solely as a trustee or agent for the
benefit of those outside of the government.
Government-Wide Financial Statements
Our analysis of the Town as a whole begins on Exhibits I and II. These statements include all assets and liabilities
using the accrual basis of accounting, which is similar to the accounting used by most private-sector companies.
All of the current year’s revenues and expenses are taken into account regardless of when cash is received or paid.
These two statements report the Town’s net position and changes in it. Over time, increases or decreases in the
Town’s net position are one indicator of whether its financial health is improving or deteriorating. The reader
needs to consider other non-financial factors, however, such as changes in the Town’s property tax base and the
condition of the Town’s capital assets, to assess the overall health of the Town.
5
In the statement of net position and the statement of activities, we divide the Town into two types of activities:
•
Governmental Activities - Most of the Town’s basic services are reported here, including education, public
safety, public works, recreation, library, social services and general administration. Property taxes, charges
for services, and state and federal grants finance most of these activities.
•
Business-Type Activities - The Town charges a fee to customers to help it cover all or most of the cost of
certain services it provides. The Town’s Utility Commission Enterprise Fund is reported here.
Fund Financial Statements
The fund financial statements begin with Exhibit III and provide detailed information about the most significant
funds - not the Town as a whole. Some funds are required to be established by Charter. However, the Board of
Finance establishes many other funds to help control and manage money for particular purposes or to show that it is
meeting legal responsibilities for using grants and other money (i.e. grants received for education from the State
and Federal Government). The Town’s funds are divided into three categories: governmental, proprietary and
fiduciary.
•
Governmental Funds (Exhibits III and IV) - Most of the Town’s basic services are reported in
governmental funds, which focus on how money flows into and out of those funds and the balances left at
year-end that are available for spending. These funds are reported using an accounting method called
modified accrual accounting, which measures cash and all other financial assets that can readily be
converted to cash. The governmental fund statements provide a detailed short-term view of the Town’s
general government operations and the basic services it provides. Governmental fund information helps to
determine whether there are more or fewer financial resources that can be spent in the near future to finance
the Town’s programs. The relationship (or differences) between governmental activities (reported in the
statement of net position and the statement of activities) and governmental funds is described in a
reconciliation included with the fund financial statements.
•
Proprietary Funds (Exhibits V to VII) - When the Town charges customers for the services it provides,
whether to outside customers or to other units of the Town, these services are generally reported in
proprietary funds. Proprietary funds are reported in the same way that all activities are reported in the
statement of net position and the statement of activities. In fact, the Town’s enterprise fund (a component
of proprietary funds) is the same as the business-type activities reported in the government-wide
statements, but provide more detail and additional information, such as cash flows, for proprietary funds.
Internal service funds (the other component of proprietary funds) are used to report activities that provide
supplies and services for the Town’s other programs and activities - such as the Town’s Insurance
Administration Fund.
•
Fiduciary Funds (Exhibits VIII and IX) - The Town is the trustee, or fiduciary, for its employees’ pension
plans. It is also responsible for other assets that, because of a trust arrangement, can be used only for the
trust beneficiaries. All of the Town’s fiduciary activities are reported in separate statements of fiduciary
net position and changes in fiduciary net position. These activities are excluded from the Town’s other
financial statements because the Town cannot use these assets to finance its operations. The Town is
responsible for ensuring that the assets reported in these funds are used for their intended purposes.
6
GOVERNMENT-WIDE FINANCIAL ANALYSIS
The Town’s combined net position decreased from $210.7 to $208.4 million or 1.1 %. The analysis below focuses
on the net position (Table 1) and changes in net position (Table 2) of the Town’s governmental and business-type
activities.
Governmental
Business-Type
Activities
Activities
Total
2021
2020
2021
2020
2021
2020
Current assets
$
54,085
$
46,328
$
5,413
$
5,331
$
59,498
$
51,659
Capital assets, net of
accumulated depreciation
241,132
243,891
45,671
47,418
286,803
291,309
Total assets
295,217
290,219
51,084
52,749
346,301
342,968
Deferred outflows of resources
18,301
17,947
-
-
18,301
17,947
Long-term debt outstanding
135,326
134,964
316
345
135,642
135,309
Other liabilities
11,226
8,251
330
378
11,556
8,629
Total liabilities
146,552
143,215
646
723
147,198
143,938
Deferred inflows of resources
8,998
6,296
-
-
8,998
6,296
Net Position:
Net investment in capital assets
165,530
177,425
45,670
47,417
211,200
224,842
Restricted
1,440
127
-
-
1,440
127
Unrestricted
(9,002)
(18,897)
4,768
4,609
(4,234)
(14,288)
Total Net Position
$
157,968
$
158,655
$
50,438
$
52,026
$
208,406
$
210,681
Net position of the Town’s governmental activities decreased by 0.4 % ($158.0 million in 2021 compared to 158.7
million in 2020). Unrestricted net position - the part of net position that can be used to finance day-to-day
operations without constraints established by debt covenants, enabling legislation or other legal requirements –
decreased by $9.9 million ($18.9 million) in 2020 compared to ($9.0 million) at the end of this year.
By far the largest portion of the Town’s net position is its investment in capital assets (e.g., land, buildings,
machinery and equipment). Since the Town’s investment in its capital assets, net of accumulated depreciation,
must also be reported net of related debt, it should be noted that the Town’s outstanding debt is related to bonds
payable as of June 30, 2021.
The net position of our business-type activities decreased by 3.1% ($50.4 million in 2021 compared to $52.0
million in 2020).
7
The Town’s total revenues (excluding special items) were $121.6 million. The total cost of all programs and
services was $123.9 million. Our analysis below separately considers the operations of governmental and business-
type activities.
Governmental
Business-Type
Activities
Activities
Total
2021
2020
2021
2020
2021
2020
Revenues:
Program revenues:
Charges for services
$
3,346
$
3,091
$
3,841
$
3,710
$
7,187
$
6,801
Operating grants and contributions
19,990
13,901
19,990
13,901
Capital grants and contributions
578
658
16
594
658
General revenues:
Property taxes
93,198
92,136
93,198
92,136
Grants and contributions not
restricted to specific purposes
356
351
356
351
Unrestricted investment earnings
133
1,082
3
47
136
1,129
Miscellaneous revenue
175
197
175
197
Total revenues
117,776
111,416
3,860
3,757
121,636
115,173
Program expenses:
General government
15,705
15,856
15,705
15,856
Public safety
13,999
13,150
13,999
13,150
Public works
8,780
8,086
8,780
8,086
Recreation
1,763
1,941
1,763
1,941
Library
1,156
1,159
1,156
1,159
Social services
1,285
1,427
1,285
1,427
Education
74,351
68,539
74,351
68,539
Interest and fiscal charges
1,393
2,057
1,393
2,057
Utility Commission
5,479
5,399
5,479
5,399
Total program expenses
118,432
112,215
5,479
5,399
123,911
117,614
Excess (deficiency) of revenues over expenses
before transfers
(656)
(799)
(1,619)
(1,642)
(2,275)
(2,441)
Transfers
(31)
(95)
31
95
-
-
Change in Net Position
(687)
(894)
(1,588)
(1,547)
(2,275)
(2,441)
Beginning Net Position, as restated
158,655
159,312
52,026
53,573
210,681
212,885
Restatement
237
-
237
Ending Net Position
$
157,968
$
158,655
$
50,438
$
52,026
$
208,406
$
210,681
Governmental Activities
Approximately 79.1% of these revenues were derived from property taxes, followed by 17.9% from operating and
capital grants and contributions, 2.8% from charges for services and 0.2% from investment and other general
revenues.
Major factors affecting operations include:
•
Operating grants and contributions were up by $6.0 million due primarily to the following:
There was an increase in the State’s on-behalf contribution for the Teachers’ Retirement System of $3.2
million.
There was an increase in the State’s on-behalf contribution for the Teachers’ Retirement System OPEB of
$1.8 million.
There was an increase in Special Assistance grants of $796.4 thousand.
There was an increase in assistance to the School Cafeteria fund of $280.0 thousand.
•
Property tax revenues were up by $1.1 million.
8
•
Investment earnings were down by $949.3 thousand from FY20 due to significantly lower interest rates.
•
Charges for services up by $255.0 thousand due to the addition of the Student Activity fund for $158.3
thousand and many services starting up again.
•
Capital grants and contributions decreased by $80 thousand, due to the mainly following:
General Government capital grants were down by $13.6 due to a one-time Electrical rebate in FY20 for
the same amount.
Public Works Capital grants were down by $56.6 thousand due to the following:
Electrical rebate for the Street Light project Town HVAC was down by $120.8 thousand.
LOCIP grant for Pepperbox Lane was down by $185.6 thousand.
There was an increase of $249.8 for the Thames River grant.
Recreation capital grants were down by $9.2 thousand due to the following:
Playground donations were down by $10 thousand from FY20.
There was an increase for donations to the Civic Triangle Memorial of $.8 thousand.
•
Miscellaneous Revenue was down by $22.2 thousand
Table 3 presents the cost of each of the Town’s five largest programs - education, general government, public
safety, public works and recreation - as well as each program’s net cost (total cost less revenues generated by the
activities). The net cost shows the financial burden to the Town’s taxpayers by each of these functions.
Total Cost of Services
Net Cost of Services
2021
2020
2021
2020
Education
$
74,351
$
68,539
$
54,693
$
54,670
General government
15,705
15,856
13,826
14,679
Public safety
13,999
13,150
13,337
12,308
Public works
8,780
8,086
7,341
6,850
Recreation
1,763
1,941
1,647
1,738
All others
3,835
4,643
3,675
4,320
Totals
$
118,433
$
112,215
$
94,519
$
94,565
Business-Type Activities
Net position of the Town’s business-type activities (see Table 2) decreased by 3.1% ($50.4 million in 2021
compared to $52.0 million in 2020). Revenues and transfers in for the Town’s business-type activities (see Table
2) increased by $39 thousand ($3.9 million in 2021 compared to $3.9 million in 2020). The factors driving these
results include:
•
An increase in Sewer use fee revenue of $115 thousand.
•
A decrease in transfers in of $64 thousand
•
A decrease of investment earnings of $44 thousand.
•
An increase of operating grants of $17 thousand
•
An increase of capital grants and contributions of $16 thousand
•
An increase in expenses of $81.0 thousand.
9
TOWN FUNDS FINANCIAL ANALYSIS
Governmental Funds
As the Town completed the year, its governmental funds (as presented in the balance sheet - Exhibit III) reported a
combined fund balance of $35.6 million, which is increase of $4.1 million from last year’s total of $31.5 million as
restated. Included in this year’s total change in fund balance is an increase of $3.7 million in the General Fund, a
decrease of $265.6 thousand in the Capital and NonRecurring Fund and an increase of $730.8 thousand for
Nonmajor Governmental Funds.
Capital Projects Funds:
o The Capital and Nonrecurring Fund balance decreased by $265.6 thousand due to expenditures of $6.8
million and revenues of $36.5 thousand and other financing sources or $6.5 million. Included in other
financing sources were transfers in of $1.4 million, bond proceeds of $3.7 million along with a premium on
the bond of 1.4 million.
Non-Major Capital Projects Funds:
•
The Fleet Management Fund increased by $451.3 thousand due to expenditures of $596.3 thousand being offset
by revenues and transfers in of $1.1 million.
•
The Capital Improvement Fund increased by $253.6 thousand due to expenditures of $986.2 thousand and net
transfers in and out $1.2 million.
•
The Sewer Development and Maintenance Fund increased by $55.7 thousand due to expenditures of $68.1
thousand being offset by revenues of $123.8 thousand.
Special Revenue Funds:
•
The Nuclear Safety Emergency Preparedness Fund decreased by $84.8 thousand due to expenditures of
$133.3 Thousand and grant reimbursements received of $48.5 thousand.
•
The Small Cities Grant Fund increased by $78.4 thousand due to loan repayments of the same amount.
Proprietary Funds
The Town’s Proprietary Funds provide the same type of information found in the government-wide financial
statements, but in more detail.
Overall, proprietary funds net assets total $56.7 million at the end of the year, which includes a $6.2 million fund
balance in the Internal Service Fund.
Net position of the Utility Commission Fund at the end of the year amounted to $50.4 million. Factors affecting the
balance of this fund are included in the discussion of the Town’s business-type activities.
In fiscal year 2021, net position of the Internal Service fund increased by $426.5 thousand from fiscal year 2020.
This is due to $11.9 million in contributions and other revenues (an increase of $433.5 thousand over fiscal year
2020), reduced by expenses for claims and program administration of $11.5 million (an increase of $1.2 million
over fiscal year 2020).
10
General Fund Budgetary Highlights
Revenues were higher than budgetary estimates by $1.7 million and expenditures were less than original budgetary
estimates by $2.2 million. Overall revenues over expenditures on a budgetary basis were $3.9 million. In the
current year, revenues increased by $955.7 thousand or 1.0 % over the prior year and expenditures decreased by
$665.4 thousand or 0.7%.
The major factors affecting this year’s annual operating results are as follows:
•
Property tax revenue was over budgetary estimates by $651.1 thousand and over prior year revenue by $1.3
million.
•
State and Federal grant funding was over budgetary estimates by $223.8 thousand and over prior year revenue
by $205.3 thousand.
•
Assessment revenue is over budgetary estimates by $7.8 thousand and under the prior year by $6.5 thousand.
•
License and permit revenue is over budgetary estimates by $777.0 thousand and over the prior year by $619.0
thousand. Town clerk fees increased by $70.9 thousand over fiscal year 2020. The building department is up
from FY20 by $384.4 thousand, conveyance tax revenue is up from FY20 by $202.6 thousand. Planning &
zoning, had an increase of $35.5 thousand over the prior year. Miscellaneous fees and permits were up from
FY20 by $16.5 thousand. Recreation and parks revenue is down from FY20 by $91.0 thousand
•
Fines, Penalties and Charges for Services are over budgetary estimates by $4.7 thousand and over the prior
year revenue by $179.2 thousand. The biggest change was an increase for miscellaneous revenue of $66.2
thousand, followed by an increase for tuition fees of $50.3 thousand. There was an increase of $61.4
thousand in tipping fee revenue. Recycling revenue increased by $13.5 thousand. Senior Services program
revenue was down by 21.5 thousand and the library was down by $10.3 thousand.
•
Other sources of revenue were over budgetary estimates by $49.1 thousand and under the prior year revenue
by $325.9 thousand.
•
Investment income is under budgetary estimates by $213.7 thousand and under prior year revenue by $786.3
thousand.
•
Other Financing Sources, which consists of the cancelation of prior year encumbrances and transfers in from
the capital improvement fund, was over estimated revenue by $195.0 thousand and under the prior year by
$203.2 thousand.
Overall Expenditures came in $2.2 million under budgetary estimates. The largest amounts of unused
appropriations returned in the current fiscal year are as follows:
•
The Board of Education returned $1.1 million.
•
The Recreation and Parks Department returned $187.4 thousand.
•
The Public Works Department returned $116.2 thousand.
•
The Senior Services Department returned $115.6 thousand.
•
The Police Department returned $114.8 thousand.
The Town’s General Fund balance of $23.8 million reported on Exhibit III differs from the General Fund’s
budgetary balance of $23.1 million reported in the budgetary comparison in the required supplementary
information. This is principally because budgetary fund balance does not include $641.8 thousand of outstanding
encumbrances at year-end, which are reported as expenditures for budgetary purposes. The balances for special
revenue funds financed primarily from operating transfers from the General Fund are also rolled into that fund for
reporting purposes. For fiscal year 2021, those balances amounted to $53.7 thousand.
11
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets
At June 30, 2021, the Town had $286.8 million invested in a broad range of capital assets, including land,
buildings, park facilities, vehicles and equipment, roads, bridges, and water and sewer lines. This amount
represents a net decrease (including additions and deductions) of $4.5 million, or 1.6%, from last year.
Governmental
Business-Type
Activities
Activities
Total
2021
2020
2021
2020
2021
2020
Land
$
8,982
$
8,957
$
128
$
128
$
9,110
$
9,085
Land improvements
1,995
1,543
1,995
1,543
Building and improvements
168,063
160,281
944
978
169,007
161,259
Machinery and equipment
2,519
2,970
591
668
3,110
3,638
Vehicles
5,519
5,823
263
227
5,782
6,050
Infrastructure
53,573
54,912
43,738
45,409
97,311
100,321
Permanent easements
5
5
5
5
Software
89
94
6
8
95
102
Construction in progress
388
9,306
388
9,306
Total
$
241,133
$
243,891
$
45,670
$
47,418
$
286,803
$
291,309
Major capital asset events during the current fiscal year are noted below:
Governmental Activities:
•
Construction-in-progress decreased by $8.9 million due mainly to the completion of the public works complex
renovation project.
•
Buildings and improvements increased by $7.8 million. The Municipal complex was completed adding in
$13.4 million. Depreciation expense reduced the net balance by $5.6 million.
•
Land Improvements increased by $452 thousand. The Municipal complex accounted for $534.9 thousand and
the Waterford Beach project added $37.3 thousand. Depreciation expense reduced the net balance by $120.1
thousand.
•
Infrastructure decreased by $1.3 million due mainly due to depreciation expense of $1.8 million. Additions
included the completion of various road projects for $408.2 thousand.
•
Machinery and equipment decreased by $451 thousand due to mainly to depreciation expense of $607.6
thousand, which was offset by additions of $156.9 thousand.
•
Vehicles decreased by $304.8 thousand