2-21-2024 Special Meeting Agenda and Backup Documents *CANCELED*
agenda center agenda
| Board/Commission | Retirement Commission |
|---|---|
| Meeting Date | February 21, 2024 |
| Pages | 137 |
| File Size | 3.7 MB |
| OCR Status | Searchable (OCR processed) |
| Source URL | Original |
Document Preview
Full Text (OCR Extracted)
INVESTMENT AND INSURANCE PRODUCTS ARE: • NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (FDIC) OR ANY FEDERAL GOVERNMENT AGENCY • NOT A DEPOSIT, OBLIGATION OF, OR GUARANTEED BY ANY BANK OR BANKING AFFILIATE • SUBJECT TO INVESTMENT RISKS AND MAY LOSE VALUE, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED PCS - CONNECTICUT 510 N VALLEY MILLS DRIVE, SUITE 400 WACO, TX 76710-6075 TOWN OF WATERFORD OPEB TRADE DATE, REVIEWED ACCOUNT NUMBER 26005100 QUARTERLY STATEMENT OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 PFGEDD ACCOUNT CONTACT: TOM WRIGHT TELEPHONE NUMBER: 515-878-6001 0112 Custody and trust services are provided by Principal Bank®, Member FDIC, and/or Principal Trust Company®. These services are provided under the trade name Principal® Custody Solutions. Principal Trust Company is a trade name of Delaware Charter Guarantee & Trust Company. Principal Bank and Principal Trust Company are members of the Principal Financial Group®, Des Moines, IA 50392. ASSET VALUATION PRACTICES VALUES REFLECTED FOR PUBLICLY TRADED ASSETS ARE OBTAINED FROM UNAFFILIATED SOURCES. IN SITUATIONS WHERE AN ASSET VALUE CANNOT BE PROVIDED BY OUR UNAFFILIATED PRICING SOURCES, SUCH AS BUT NOT LIMITED TO NON-PUBLICLY TRADED ASSETS, THE CUSTOMER OR THEIR DESIGNATED REPRESENTATIVE MUST PROVIDE THE UPDATED VALUE. IF PRINCIPAL CUSTODY SOLUTIONS DOES NOT RECEIVE AN UPDATED VALUE, OR IS UNABLE TO USE THE VALUE PROVIDED, THE LAST REPORTED VALUE WILL CONTINUE TO BE REPORTED. TRADE CONFIRMS PURSUANT TO FEDERAL REGULATION, MONTHLY OR QUARTERLY ACCOUNT STATEMENTS THAT INCLUDE INVESTMENT TRANSACTION DETAILS MAY BE PROVIDED IN LIEU OF SEPARATE TRADE CONFIRMATIONS. SEPARATE TRADE CONFIRMS MAY BE OBTAINED AT NO ADDITIONAL COST UPON WRITTEN REQUEST TO THE ACCOUNT MANAGER. UNCLAIMED PROPERTY DESIGNATED REPRESENTATIVE NOTIFICATION YOUR PROPERTY MAY BE TRANSFERRED TO THE APPROPRIATE STATE IF NO ACTIVITY OCCURS IN THE ACCOUNT WITHIN THE TIME PERIOD SPECIFIED BY STATE LAW. IF YOUR STATE OF RESIDENCE ALLOWS, YOU MAY DESIGNATE A REPRESENTATIVE FOR THE PURPOSE OF RECEIVING NOTICE OF ACCOUNT INACTIVITY BY PROVIDING THE NAME AND MAILING OR EMAIL ADDRESS OF A REPRESENTATIVE. THE DESIGNATED REPRESENTATIVE DOES NOT HAVE ANY RIGHTS TO YOUR ACCOUNT. PLEASE REFER TO YOUR STATE'S UNCLAIMED PROPERTY WEBSITE FOR MORE INFORMATION AND INSTRUCTIONS ON HOW TO DESIGNATE A REPRESENTATIVE FOR NOTICE. TABLE OF CONTENTS WATERFORD OPEB AS OF DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ REPORT NAME PAGE # ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ RECONCILIATION OF MARKET VALUE .................................................................. 1 RECONCILEMENT OF CASH BALANCES .................................................................. 2 RECONCILEMENT OF COST VALUE ..................................................................... 3 CHANGE IN UNREALIZED GAIN/LOSS .................................................................. 4 SUMMARY OF NET INCOME EARNED .................................................................... 5 NET FUND ADJUSTMENT ............................................................................. 6 BALANCE SHEET ................................................................................... 7 SUMMARY OF ASSETS ............................................................................... 8 STATEMENT OF ASSETS AND LIABILITIES ............................................................. 9 SCHEDULE OF INCOME EARNED........................................................................ 12 SCHEDULE OF SECURITY ACQUISITIONS ............................................................... 17 SCHEDULE OF SECURITY DISPOSITIONS ............................................................... 27 SCHEDULE OF PENDING TRADES ...................................................................... 29 SCHEDULE OF OTHER SECURITY CHANGES .............................................................. 30 SCHEDULE OF CONTRIBUTIONS AND OTHER CASH RECEIPTS ............................................... 32 SCHEDULE OF BENEFIT PAYMENTS AND CASH DISBURSEMENTS ............................................. 34 BOND MATURITY SCHEDULE .......................................................................... 35 BROKERAGE SUMMARY ............................................................................... 36 PAGE 1 RECONCILIATION OF MARKET VALUE WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BEGINNING MARKET VALUE 11,616,407.41 RECEIPTS ________ INCOME INTEREST 5,170.94 DIVIDENDS 151,882.51 OTHER INCOME 218.25 NET CHANGE IN ACCRUED INCOME -3,127.24 TOTAL INCOME 154,144.46 REALIZED GAIN / LOSS 55,425.77 UNREALIZED GAIN / LOSS 889,340.74 OTHER SECURITY RECEIPTS 366,531.63 ------------------ TOTAL RECEIPTS 1,465,442.60 DISBURSEMENTS _____________ EXPENSES INVESTMENT MANAGEMENT FEE -15,719.12 ADMINISTRATIVE EXPENSE -2,149.56 TOTAL EXPENSES -17,868.68 OTHER SECURITY DISBURSEMENTS -366,531.63 ------------------ TOTAL DISBURSEMENTS -384,400.31 ------------------ ENDING MARKET VALUE 12,697,449.70 ================== PAGE 2 RECONCILEMENT OF CASH BALANCES WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BEGINNING CASH BALANCE 0.00 RECEIPTS ________ INCOME INTEREST 5,170.94 DIVIDENDS 151,882.51 OTHER INCOME 218.25 TOTAL INCOME 157,271.70 PROCEEDS FROM DISPOSITIONS 793,076.20 ------------------ TOTAL RECEIPTS 950,347.90 DISBURSEMENTS _____________ EXPENSES INVESTMENT MANAGEMENT FEE -15,719.12 ADMINISTRATIVE EXPENSE -2,149.56 TOTAL EXPENSES -17,868.68 COST OF ACQUISITIONS -932,479.22 ------------------ TOTAL DISBURSEMENTS -950,347.90 ------------------ ENDING CASH BALANCE 0.00 ------------------ PAGE 3 RECONCILEMENT OF COST VALUE WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BEGINNING COST VALUE 12,147,474.05 RECEIPTS ________ INCOME INTEREST 5,170.94 DIVIDENDS 151,882.51 OTHER INCOME 218.25 NET CHANGE IN ACCRUED INCOME -3,127.24 TOTAL INCOME 154,144.46 REALIZED GAIN / LOSS 55,425.77 OTHER SECURITY RECEIPTS 381,280.46 ------------------ TOTAL RECEIPTS 590,850.69 DISBURSEMENTS _____________ EXPENSES INVESTMENT MANAGEMENT FEE -15,719.12 ADMINISTRATIVE EXPENSE -2,149.56 TOTAL EXPENSES -17,868.68 OTHER SECURITY DISBURSEMENTS -381,280.46 ------------------ TOTAL DISBURSEMENTS -399,149.14 ------------------ ENDING COST VALUE 12,339,175.60 ================== PAGE 4 CHANGE IN UNREALIZED GAIN/LOSS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ UNREALIZED GAIN/LOSS ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ENDING UNREALIZED GAIN LOSS ACCOUNT MARKET VALUE - CURRENT PERIOD 12,697,449.70 ACCOUNT COST VALUE - CURRENT PERIOD -12,339,175.60 ------------------ 358,274.10 BEGINNING UNREALIZED GAIN/LOSS ACCOUNT MARKET VALUE - PRIOR PERIOD -11,616,407.41 ACCOUNT COST VALUE - PRIOR PERIOD 12,147,474.05 ------------------ 531,066.64 LESS BEGINNING UNREALIZED GAIN/LOSS FOR ASSETS RECEIVED OTHER SECURITY RECEIPTS AT MARKET -366,531.63 OTHER SECURITY RECEIPTS AT COST 381,280.46 ------------------ 14,748.83 PLUS BEGINNING UNREALIZED GAIN/LOSS FOR ASSETS DELIVERED OTHER SECURITY DISBURSEMENTS AT MARKET 366,531.63 OTHER SECURITY DISBURSEMENTS AT COST -381,280.46 ------------------ -14,748.83 ------------------ NET CHANGE IN UNREALIZED GAIN/LOSS 889,340.74 ------------------ PAGE 5 SUMMARY OF NET INCOME EARNED WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ INCOME ¯¯¯¯¯¯ INTEREST 5,170.94 DIVIDENDS 151,882.51 OTHER INCOME 218.25 ------------------ GROSS INCOME COLLECTED 157,271.70 LESS: EXPENSE OF INCOME 0.00 NET INCOME COLLECTED 157,271.70 ADJUSTMENTS ¯¯¯¯¯¯¯¯¯¯¯ CURRENT ACCRUED INCOME 94.23 LESS: PRIOR ACCRUED INCOME -3,221.47 NET CHANGE IN ACCRUED INCOME -3,127.24 ------------------ NET INCOME EARNED 154,144.46 ------------------ PAGE 6 NET FUND ADJUSTMENT WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ UNREALIZED GAIN / LOSS 889,340.74 REALIZED GAIN / LOSS 55,425.77 NET INCOME: INTEREST 5,170.94 DIVIDENDS 151,882.51 REAL ESTATE AND MIA INCOME 0.00 OTHER INCOME 218.25 EXPENSE OF INCOME COLLECTED 0.00 NET CHANGE IN ACCRUED INCOME -3,127.24 ADMINISTRATIVE AND OTHER EXPENSES -17,868.68 ------------------ NET FUND ADJUSTMENT 1,081,042.29 PAGE 7 BALANCE SHEET WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BEGINNING ENDING HISTORICAL COST/ HISTORICAL COST/ % TOTAL BEGINNING ENDING % TOTAL REVALUED COST REVALUED COST COST MARKET VALUE MARKET VALUE MARKET ----------------- ----------------- ------ ----------------- ----------------- ------ CASH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CASH EQUIVALENTS 753,725.74 21,246.25 0.17 753,725.74 21,246.25 0.17 753,725.74 21,246.25 MUTUAL FUNDS 11,390,526.84 12,317,835.12 99.83 10,859,460.20 12,676,109.22 99.83 10,859,460.20 11,798,019.40 ----------------------------------------------------------------------------------------------- TOTAL ASSETS 12,144,252.58 12,339,081.37 100.00 11,613,185.94 12,697,355.47 100.00 11,613,185.94 11,819,265.65 PENDING CASH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ACCRUED INCOME 3,221.47 94.23 3,221.47 94.23 3,221.47 94.23 ----------------------------------------------------------------------------------------------- TOTAL ACCOUNT 12,147,474.05 12,339,175.60 11,616,407.41 12,697,449.70 11,616,407.41 11,819,359.88 ----------------------------------------------------------------------------------------------- PAGE 8 SUMMARY OF ASSETS WATERFORD OPEB AS OF DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ UNREALIZED % TOTAL ESTIMATED CURRENT COST VALUE MARKET VALUE GAIN/LOSS MARKET ANNUAL INCOME YIELD ACCRUED INCOME ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ CASH 0.00 0.00 0.00 CASH EQUIVALENTS 21,246.25 21,246.25 0.00 0.17 1,114.28 5.25 94.23 MUTUAL FUNDS 12,317,835.12 12,676,109.22 358,274.10 99.83 298,921.52 2.36 0.00 _________________ _________________ ________________ ______ ______________ _____ ______________ TOTAL ASSETS 12,339,081.37 12,697,355.47 358,274.10 100.00 300,035.80 2.36 94.23 ACCRUED INCOME 94.23 94.23 0.00 NET PENDING TRADES 0.00 0.00 0.00 _________________ _________________ ________________ ______ ______________ _____ ______________ TOTAL ACCOUNT 12,339,175.60 12,697,449.70 358,274.10 100.00 300,035.80 2.36 94.23 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PAGE 9 STATEMENT OF ASSETS AND LIABILITIES WATERFORD OPEB AS OF DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ COST VALUE MARKET VALUE PRICING UNREALIZED ACCRUED PAR VALUE/SHARES DESCRIPTION / UNIT COST / UNIT PRICE DATE GAIN/LOSS INCOME ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ CASH EQUIVALENTS ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ OTHER CASH EQUIVALENTS OTHER MONEY MARKET FUNDS 21,246.250 ALLSPRING GOVERNMENT 21,246.25 21,246.25 0.00 94.23 MONEY MARKET FUND 100.0000 100.0000 12/29/23 INSTL CLASS - #1751 VP4560000 _________________ _________________ _________________ ________________ TOTAL OTHER MONEY MARKET FUNDS 21,246.25 21,246.25 0.00 94.23 _________________ _________________ _________________ ________________ TOTAL OTHER CASH EQUIVALENTS 21,246.25 21,246.25 0.00 94.23 TOTAL CASH EQUIVALENTS 21,246.25 21,246.25 0.00 94.23 MUTUAL FUNDS ¯¯¯¯¯¯¯¯¯¯¯¯ MUTUAL FUNDS - EQUITY 28,024.479 EUROPACIFIC GROWTH FUND CLASS R6 1,506,986.81 1,532,939.00 25,952.19 0.00 #2616 53.7739 54.7000 12/29/23 298706821 17,420.271 ARGA EMERGING MARKETS VALUE FUND 160,572.58 169,325.03 8,752.45 0.00 CLASS INST #249-901 9.2176 9.7200 12/29/23 00775Y207 12,803.200 BARON EMERGING MARKETS FUND 215,039.61 179,500.86 35,538.75- 0.00 CLASS INS #1575 16.7958 14.0200 12/29/23 06828M876 5,063.358 CONESTOGA SMALL CAP FUND CLASS INST 372,811.39 369,422.60 3,388.79- 0.00 73.6293 72.9600 12/29/23 207019704 PAGE 10 STATEMENT OF ASSETS AND LIABILITIES WATERFORD OPEB AS OF DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ COST VALUE MARKET VALUE PRICING UNREALIZED ACCRUED PAR VALUE/SHARES DESCRIPTION / UNIT COST / UNIT PRICE DATE GAIN/LOSS INCOME ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 30,983.643 DODGE & COX INTERNATIONAL STOCK FUND 1,447,033.08 1,523,155.89 76,122.81 0.00 #1048 46.7031 49.1600 12/29/23 256206103 33,655.944 FIDELITY MID CAP INDEX FUND 961,632.15 1,007,995.52 46,363.37 0.00 CLASS FAI #2352 28.5724 29.9500 12/29/23 316146265 19,496.303 FIDELITY 500 INDEX FUND 2,715,803.90 3,226,443.18 510,639.28 0.00 CLASS AI #2328 139.2984 165.4900 12/29/23 315911750 29,847.852 HOTCHKIS & WILEY SMALL CAP 381,280.46 373,098.15 8,182.31- 0.00 DIVERSIFIED VALUE FUND 12.7741 12.5000 12/29/23 44134R479 _________________ _________________ _________________ ________________ TOTAL MUTUAL FUNDS - EQUITY 7,761,159.98 8,381,880.23 620,720.25 0.00 MUTUAL FUNDS - CORPORATE BONDS 14,017.646 ARTISAN HIGH INCOME FUND 122,695.18 126,579.34 3,884.16 0.00 CLASS INST #2468 8.7529 9.0300 12/29/23 04314H568 117,697.211 BAIRD AGGREGATE BOND FUND- 1,256,857.79 1,160,494.50 96,363.29- 0.00 INSTITUTIONAL SHARES #72 10.6787 9.8600 12/29/23 057071854 97,213.162 BLACKROCK STRATEGIC INCOME 957,222.21 917,692.25 39,529.96- 0.00 OPPORTUNITIES PORTFOLIO 9.8466 9.4400 12/31/23 CLASS K #1944 09260B374 19,834.187 BRANDYWINEGLOBAL-GLOBAL 180,160.44 186,044.67 5,884.23 0.00 OPPORTUNITIES BOND FUND 9.0833 9.3800 12/29/23 CLASS IS #2266 524686318 PAGE 11 STATEMENT OF ASSETS AND LIABILITIES WATERFORD OPEB AS OF DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ COST VALUE MARKET VALUE PRICING UNREALIZED ACCRUED PAR VALUE/SHARES DESCRIPTION / UNIT COST / UNIT PRICE DATE GAIN/LOSS INCOME ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 12,908.777 FIDELITY INFLATION PROTECTED BOND 119,000.27 116,695.34 2,304.93- 0.00 INDEX FUND CLASS FAI #2418 9.2186 9.0400 12/29/23 31635T104 136,717.844 METROPOLITAN WEST TOTAL RETURN BOND 1,300,401.14 1,178,507.82 121,893.32- 0.00 FUND CLASS PLN #712 9.5116 8.6200 12/29/23 592905764 _________________ _________________ _________________ ________________ TOTAL MUTUAL FUNDS - CORPORATE BONDS 3,936,337.03 3,686,013.92 250,323.11- 0.00 MUTUAL FUNDS - BALANCED 54,992.321 PRINCIPAL DIVERSIFIED REAL ASSET 620,338.11 608,215.07 12,123.04- 0.00 FUND CLASS R6 #4398 11.2804 11.0600 12/29/23 742537467 _________________ _________________ _________________ ________________ TOTAL MUTUAL FUNDS - BALANCED 620,338.11 608,215.07 12,123.04- 0.00 TOTAL MUTUAL FUNDS 12,317,835.12 12,676,109.22 358,274.10 0.00 TOTAL ASSETS AND LIABILITIES 12,339,081.37 12,697,355.47 358,274.10 94.23 ACCRUED INCOME 94.23 94.23 _______________________________________________________________ TOTAL ACCOUNT 12,339,175.60 12,697,449.70 358,274.10 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PAGE 12 SCHEDULE OF INCOME EARNED WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PRIOR CURRENT ACTIVITY PAR VALUE NET INCOME ACCRUED ACCRUED EARNED DATE DESCRIPTION SHARES COLLECTED INCOME INCOME INCOME ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ CASH EQUIVALENTS ALLSPRING GOVERNMENT MONEY MARKET FUND INSTL CLASS - #1751 CUSIP VP4560000 09/30/23 PRIOR ACCRUED INCOME 753,725.74 3,221.47 10/02/23 INCOME RECEIPT RECEIVED 0.00 3,221.47 11/01/23 INCOME RECEIPT RECEIVED 0.00 1,808.12 12/01/23 INCOME RECEIPT RECEIVED 0.00 141.35 12/31/23 CURRENT ACCRUED INCOME 21,246.25 94.23 ______________ ______________ ______________ ______________ TOTAL 5,170.94 3,221.47 94.23 2,043.70 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ CASH EQUIVALENTS TOTAL 5,170.94 3,221.47 94.23 2,043.70 MUTUAL FUNDS ARGA EMERGING MARKETS VALUE FUND CLASS INST #249-901 CUSIP 00775Y207 09/30/23 PRIOR ACCRUED INCOME 16,299.33 0.00 12/29/23 INCOME RECEIPT RECEIVED 0.00 5,572.58 12/31/23 CURRENT ACCRUED INCOME 17,420.27 0.00 ______________ ______________ ______________ ______________ TOTAL 5,572.58 0.00 0.00 5,572.58 ARTISAN HIGH INCOME FUND CLASS INST #2468 CUSIP 04314H568 09/30/23 PRIOR ACCRUED INCOME 13,159.66 0.00 11/01/23 INCOME RECEIPT RECEIVED 0.00 797.64 12/01/23 INCOME RECEIPT RECEIVED 0.00 774.03 01/02/24 INCOME RECEIPT RECEIVED 0.00 838.97 12/31/23 CURRENT ACCRUED INCOME 14,017.65 0.00 ______________ ______________ ______________ ______________ TOTAL 2,410.64 0.00 0.00 2,410.64 PAGE 13 SCHEDULE OF INCOME EARNED WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PRIOR CURRENT ACTIVITY PAR VALUE NET INCOME ACCRUED ACCRUED EARNED DATE DESCRIPTION SHARES COLLECTED INCOME INCOME INCOME ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ BAIRD AGGREGATE BOND FUND- INSTITUTIONAL SHARES #72 CUSIP 057071854 09/30/23 PRIOR ACCRUED INCOME 110,987.05 0.00 10/25/23 INCOME RECEIPT RECEIVED 0.00 3,482.83 11/28/23 INCOME RECEIPT RECEIVED 0.00 3,634.26 12/29/23 INCOME RECEIPT RECEIVED 0.00 5,208.39 12/31/23 CURRENT ACCRUED INCOME 117,697.21 0.00 ______________ ______________ ______________ ______________ TOTAL 12,325.48 0.00 0.00 12,325.48 BARON EMERGING MARKETS FUND CLASS INS #1575 CUSIP 06828M876 09/30/23 PRIOR ACCRUED INCOME 11,953.26 0.00 12/08/23 INCOME RECEIPT RECEIVED 0.00 1,084.33 12/28/23 INCOME RECEIPT RECEIVED 0.00 142.00 12/31/23 CURRENT ACCRUED INCOME 12,803.20 0.00 ______________ ______________ ______________ ______________ TOTAL 1,226.33 0.00 0.00 1,226.33 BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO CLASS K #1944 CUSIP 09260B374 09/30/23 PRIOR ACCRUED INCOME 92,212.10 0.00 11/01/23 INCOME RECEIPT RECEIVED 0.00 3,440.43 12/01/23 INCOME RECEIPT RECEIVED 0.00 3,481.04 01/02/24 INCOME RECEIPT RECEIVED 0.00 3,391.75 12/31/23 CURRENT ACCRUED INCOME 97,213.16 0.00 ______________ ______________ ______________ ______________ TOTAL 10,313.22 0.00 0.00 10,313.22 DODGE & COX INTERNATIONAL STOCK FUND #1048 CUSIP 256206103 09/30/23 PRIOR ACCRUED INCOME 27,754.13 0.00 12/20/23 INCOME RECEIPT RECEIVED 0.00 34,060.95 12/31/23 CURRENT ACCRUED INCOME 30,983.64 0.00 ______________ ______________ ______________ ______________ TOTAL 34,060.95 0.00 0.00 34,060.95 PAGE 14 SCHEDULE OF INCOME EARNED WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PRIOR CURRENT ACTIVITY PAR VALUE NET INCOME ACCRUED ACCRUED EARNED DATE DESCRIPTION SHARES COLLECTED INCOME INCOME INCOME ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ EUROPACIFIC GROWTH FUND CLASS R6 #2616 CUSIP 298706821 09/30/23 PRIOR ACCRUED INCOME 24,663.48 0.00 12/15/23 INCOME RECEIPT RECEIVED 0.00 24,213.14 12/31/23 CURRENT ACCRUED INCOME 28,024.48 0.00 ______________ ______________ ______________ ______________ TOTAL 24,213.14 0.00 0.00 24,213.14 FIDELITY 500 INDEX FUND CLASS AI #2328 CUSIP 315911750 09/30/23 PRIOR ACCRUED INCOME 18,802.25 0.00 10/09/23 INCOME RECEIPT RECEIVED 0.00 10,660.16 12/18/23 INCOME RECEIPT RECEIVED 0.00 13,627.95 12/31/23 CURRENT ACCRUED INCOME 19,496.30 0.00 ______________ ______________ ______________ ______________ TOTAL 24,288.11 0.00 0.00 24,288.11 FIDELITY MID CAP INDEX FUND CLASS FAI #2352 CUSIP 316146265 09/30/23 PRIOR ACCRUED INCOME 29,611.37 0.00 12/18/23 INCOME RECEIPT RECEIVED 0.00 10,950.84 12/31/23 CURRENT ACCRUED INCOME 33,655.94 0.00 ______________ ______________ ______________ ______________ TOTAL 10,950.84 0.00 0.00 10,950.84 FIDELITY INFLATION PROTECTED BOND INDEX FUND CLASS FAI #2418 CUSIP 31635T104 09/30/23 PRIOR ACCRUED INCOME 11,915.09 0.00 11/01/23 INCOME RECEIPT RECEIVED 0.00 25.36 12/01/23 INCOME RECEIPT RECEIVED 0.00 30.91 12/22/23 INCOME RECEIPT RECEIVED 0.00 3,819.84 01/02/24 INCOME RECEIPT RECEIVED 0.00 36.43 12/31/23 CURRENT ACCRUED INCOME 12,908.78 0.00 ______________ ______________ ______________ ______________ TOTAL 3,912.54 0.00 0.00 3,912.54 PAGE 15 SCHEDULE OF INCOME EARNED WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PRIOR CURRENT ACTIVITY PAR VALUE NET INCOME ACCRUED ACCRUED EARNED DATE DESCRIPTION SHARES COLLECTED INCOME INCOME INCOME ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ HOTCHKIS & WILEY SMALL CAP DIVERSIFIED VALUE FUND CLASS I #1131 CUSIP 44134R651 09/30/23 PRIOR ACCRUED INCOME 23,807.67 0.00 12/08/23 INCOME RECEIPT RECEIVED 0.00 5,393.31 12/31/23 CURRENT ACCRUED INCOME 0.00 0.00 ______________ ______________ ______________ ______________ TOTAL 5,393.31 0.00 0.00 5,393.31 BRANDYWINEGLOBAL-GLOBAL OPPORTUNITIES BOND FUND CLASS IS #2266 CUSIP 524686318 09/30/23 PRIOR ACCRUED INCOME 18,600.32 0.00 12/20/23 INCOME RECEIPT RECEIVED 0.00 160.44 12/31/23 CURRENT ACCRUED INCOME 19,834.19 0.00 ______________ ______________ ______________ ______________ TOTAL 160.44 0.00 0.00 160.44 METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS PLN #712 CUSIP 592905764 09/30/23 PRIOR ACCRUED INCOME 126,426.54 0.00 11/01/23 INCOME RECEIPT RECEIVED 0.00 4,141.37 12/01/23 INCOME RECEIPT RECEIVED 0.00 4,413.00 01/02/24 INCOME RECEIPT RECEIVED 0.00 4,458.01 12/31/23 CURRENT ACCRUED INCOME 136,717.84 0.00 ______________ ______________ ______________ ______________ TOTAL 13,012.38 0.00 0.00 13,012.38 PRINCIPAL DIVERSIFIED REAL ASSET FUND CLASS R6 #4398 CUSIP 742537467 09/30/23 PRIOR ACCRUED INCOME 50,228.81 0.00 12/28/23 INCOME RECEIPT RECEIVED 0.00 4,042.55 12/31/23 CURRENT ACCRUED INCOME 54,992.32 0.00 ______________ ______________ ______________ ______________ TOTAL 4,042.55 0.00 0.00 4,042.55 PAGE 16 SCHEDULE OF INCOME EARNED WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PRIOR CURRENT ACTIVITY PAR VALUE NET INCOME ACCRUED ACCRUED EARNED DATE DESCRIPTION SHARES COLLECTED INCOME INCOME INCOME ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ MUTUAL FUNDS TOTAL 151,882.51 0.00 0.00 151,882.51 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ GRAND TOTAL 157,053.45 3,221.47 94.23 153,926.21 PAGE 17 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ CASH EQUIVALENTS ALLSPRING GOVT MM FD-INSTL #1751 CUSIP VP4560000 12/31/23 5,170.940 CASH SWEEP PURCHASES FOR THE PERIOD 0.00 5,170.94- 5,170.94 10/01/23 TO 12/31/23 ----------------- ---------- ----------------- ----------------- 5,170.940 ASSET TOTAL 0.00 5,170.94- 5,170.94 TOTAL CASH EQUIVALENTS 0.00 5,170.94- 5,170.94 MUTUAL FUNDS AMER FNDS EUROPAC GROW-R6 #2616 CUSIP 298706821 10/02/23 886.874 PURCHASED 886.874 0.00 45,000.00- 45,000.00 SHARES/UNITS AT $50.74 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 886.874 SHARES AT 50.74 USD 11/01/23 1,491.350 PURCHASED 1,491.35 0.00 75,000.00- 75,000.00 SHARES/UNITS AT $50.29 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 1,491.35 SHARES AT 50.29 USD 12/14/23 982.777 PURCHASED 982.777 0.00 52,834.08- 52,834.08 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/15/23 ----------------- ---------- ----------------- ----------------- 3,361.001 ASSET TOTAL 0.00 172,834.08- 172,834.08 ARGA EMRG MRKTS VAL-INST #249-901 CUSIP 00775Y207 PAGE 18 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 10/03/23 546.448 PURCHASED 546.448 0.00 5,000.00- 5,000.00 SHARES/UNITS AT $9.15 ON TRADE DATE 10/03/23 TO SETTLE 10/04/23 COMMISSION $0.00 546.448 SHARES AT 9.15 USD 12/28/23 574.493 PURCHASED 574.493 0.00 5,572.58- 5,572.58 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/29/23 ----------------- ---------- ----------------- ----------------- 1,120.941 ASSET TOTAL 0.00 10,572.58- 10,572.58 ARTISAN HIGH INCOME-INST #2468 CUSIP 04314H568 10/02/23 582.751 PURCHASED 582.751 0.00 5,000.00- 5,000.00 SHARES/UNITS AT $8.58 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 582.751 SHARES AT 8.58 USD 10/31/23 94.172 PURCHASED 94.172 0.00 797.64- 797.64 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 11/01/23 11/30/23 88.158 PURCHASED 88.158 0.00 774.03- 774.03 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/01/23 12/29/23 92.909 PURCHASED 92.909 0.00 838.97- 838.97 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 1/02/24 ----------------- ---------- ----------------- ----------------- 857.990 ASSET TOTAL 0.00 7,410.64- 7,410.64 BAIRD AGGREGATE BOND FUND-INST #72 CUSIP 057071854 PAGE 19 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 10/02/23 5,417.118 PURCHASED 5,417.118 0.00 50,000.00- 50,000.00 SHARES/UNITS AT $9.23 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 5,417.118 SHARES AT 9.23 USD 10/24/23 380.637 PURCHASED 380.637 0.00 3,482.83- 3,482.83 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 10/25/23 11/27/23 384.171 PURCHASED 384.171 0.00 3,634.26- 3,634.26 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 11/28/23 12/28/23 528.234 PURCHASED 528.234 0.00 5,208.39- 5,208.39 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/29/23 ----------------- ---------- ----------------- ----------------- 6,710.160 ASSET TOTAL 0.00 62,325.48- 62,325.48 BARON EMERGING MARKETS-INS #1575 CUSIP 06828M876 10/02/23 758.725 PURCHASED 758.725 0.00 10,000.00- 10,000.00 SHARES/UNITS AT $13.18 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 758.725 SHARES AT 13.18 USD 12/07/23 80.981 PURCHASED 80.981 0.00 1,084.33- 1,084.33 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/08/23 12/27/23 10.231 PURCHASED 10.231 0.00 142.00- 142.00 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/28/23 PAGE 20 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ----------------- ---------- ----------------- ----------------- 849.937 ASSET TOTAL 0.00 11,226.33- 11,226.33 BLACKROCK STRAT INC OPP-K #1944 CUSIP 09260B374 10/02/23 3,880.266 PURCHASED 3,880.266 0.00 35,000.00- 35,000.00 SHARES/UNITS AT $9.02 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 3,880.266 SHARES AT 9.02 USD 10/31/23 383.121 PURCHASED 383.121 0.00 3,440.43- 3,440.43 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 11/01/23 11/30/23 378.374 PURCHASED 378.374 0.00 3,481.04- 3,481.04 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/01/23 12/29/23 359.296 PURCHASED 359.296 0.00 3,391.75- 3,391.75 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 1/02/24 ----------------- ---------- ----------------- ----------------- 5,001.057 ASSET TOTAL 0.00 45,313.22- 45,313.22 BRANDYWINEGLB-GLB OPP BD-IS #2266 CUSIP 524686318 10/02/23 1,216.545 PURCHASED 1,216.545 0.00 10,000.00- 10,000.00 SHARES/UNITS AT $8.22 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 1,216.545 SHARES AT 8.22 USD 12/19/23 17.326 PURCHASED 17.326 0.00 160.44- 160.44 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/19/23 PAGE 21 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ----------------- ---------- ----------------- ----------------- 1,233.871 ASSET TOTAL 0.00 10,160.44- 10,160.44 CONESTOGA SMALL CAP-INST CUSIP 207019704 10/02/23 152.369 PURCHASED 152.369 0.00 10,000.00- 10,000.00 SHARES/UNITS AT $65.63 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 152.369 SHARES AT 65.63 USD 11/01/23 407.034 PURCHASED 407.034 0.00 25,000.00- 25,000.00 SHARES/UNITS AT $61.42 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 407.034 SHARES AT 61.42 USD 12/04/23 45.297 PURCHASED 45.297 0.00 3,085.61- 3,085.61 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/05/23 ----------------- ---------- ----------------- ----------------- 604.700 ASSET TOTAL 0.00 38,085.61- 38,085.61 DODGE & COX INT'L STOCK FD #1048 CUSIP 256206103 10/02/23 859.660 PURCHASED 859.66 0.00 40,000.00- 40,000.00 SHARES/UNITS AT $46.53 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 859.66 SHARES AT 46.53 USD 11/01/23 1,662.603 PURCHASED 1,662.603 0.00 75,000.00- 75,000.00 SHARES/UNITS AT $45.11 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 1,662.603 SHARES AT 45.11 USD PAGE 22 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 12/18/23 707.246 PURCHASED 707.246 0.00 34,060.95- 34,060.95 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/19/23 ----------------- ---------- ----------------- ----------------- 3,229.509 ASSET TOTAL 0.00 149,060.95- 149,060.95 FIDELITY INFL PROT BD-FAI #2418 CUSIP 31635T104 10/02/23 561.798 PURCHASED 561.798 0.00 5,000.00- 5,000.00 SHARES/UNITS AT $8.90 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 561.798 SHARES AT 8.90 USD 10/31/23 2.853 PURCHASED 2.853 0.00 25.36- 25.36 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 11/01/23 11/30/23 3.389 PURCHASED 3.389 0.00 30.91- 30.91 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/01/23 12/21/23 421.616 PURCHASED 421.616 0.00 3,819.84- 3,819.84 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/22/23 12/29/23 4.030 PURCHASED 4.03 0.00 36.43- 36.43 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 1/02/24 ----------------- ---------- ----------------- ----------------- 993.686 ASSET TOTAL 0.00 8,912.54- 8,912.54 FIDELITY MID CAP INDEX-FAI #2352 CUSIP 316146265 PAGE 23 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 10/02/23 942.685 PURCHASED 942.685 0.00 25,000.00- 25,000.00 SHARES/UNITS AT $26.52 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 942.685 SHARES AT 26.52 USD 11/01/23 2,731.174 PURCHASED 2,731.174 0.00 70,000.00- 70,000.00 SHARES/UNITS AT $25.63 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 2,731.174 SHARES AT 25.63 USD 12/15/23 370.712 PURCHASED 370.712 0.00 10,950.84- 10,950.84 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/18/23 ----------------- ---------- ----------------- ----------------- 4,044.571 ASSET TOTAL 0.00 105,950.84- 105,950.84 FIDELITY 500 INDEX FD-AI #2328 CUSIP 315911750 10/02/23 267.791 PURCHASED 267.791 0.00 40,000.00- 40,000.00 SHARES/UNITS AT $149.37 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 267.791 SHARES AT 149.37 USD 10/06/23 71.267 PURCHASED 71.267 0.00 10,660.16- 10,660.16 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 10/09/23 11/01/23 271.721 PURCHASED 271.721 0.00 40,000.00- 40,000.00 SHARES/UNITS AT $147.21 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 271.721 SHARES AT 147.21 USD PAGE 24 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 12/15/23 83.270 PURCHASED 83.27 0.00 13,627.95- 13,627.95 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/18/23 ----------------- ---------- ----------------- ----------------- 694.049 ASSET TOTAL 0.00 104,288.11- 104,288.11 HOTCHKIS & WILEY S/C DIV-I #1131 CUSIP 44134R651 10/02/23 845.309 PURCHASED 845.309 0.00 10,000.00- 10,000.00 SHARES/UNITS AT $11.83 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 845.309 SHARES AT 11.83 USD 11/01/23 2,647.838 PURCHASED 2,647.838 0.00 30,000.00- 30,000.00 SHARES/UNITS AT $11.33 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 2,647.838 SHARES AT 11.33 USD 12/07/23 2,522.750 PURCHASED 2,522.75 0.00 29,112.53- 29,112.53 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/07/23 ----------------- ---------- ----------------- ----------------- 6,015.897 ASSET TOTAL 0.00 69,112.53- 69,112.53 METROPOLITAN WEST T/R BD-PLN #712 CUSIP 592905764 10/02/23 6,218.905 PURCHASED 6,218.905 0.00 50,000.00- 50,000.00 SHARES/UNITS AT $8.04 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 6,218.905 SHARES AT 8.04 USD PAGE 25 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 10/31/23 522.900 PURCHASED 522.9 0.00 4,141.37- 4,141.37 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 11/01/23 11/01/23 2,500.000 PURCHASED 2,500 0.00 20,000.00- 20,000.00 SHARES/UNITS AT $8.00 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 2,500 SHARES AT 8.00 USD 11/30/23 532.328 PURCHASED 532.328 0.00 4,413.00- 4,413.00 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/01/23 12/29/23 517.171 PURCHASED 517.171 0.00 4,458.01- 4,458.01 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 1/02/24 ----------------- ---------- ----------------- ----------------- 10,291.304 ASSET TOTAL 0.00 83,012.38- 83,012.38 PRINCIPAL DIVER RL ASST-R6 #4398 CUSIP 742537467 10/02/23 2,450.980 PURCHASED 2,450.98 0.00 25,000.00- 25,000.00 SHARES/UNITS AT $10.20 ON TRADE DATE 10/02/23 TO SETTLE 10/03/23 COMMISSION $0.00 2,450.98 SHARES AT 10.20 USD 11/01/23 1,949.318 PURCHASED 1,949.318 0.00 20,000.00- 20,000.00 SHARES/UNITS AT $10.26 ON TRADE DATE 11/01/23 TO SETTLE 11/02/23 COMMISSION $0.00 1,949.318 SHARES AT 10.26 USD PAGE 26 SCHEDULE OF SECURITY ACQUISITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ BROKER DATE PAR VALUE/SHARES DESCRIPTION COMMISSION CASH COST VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ 12/27/23 363.212 PURCHASED 363.212 0.00 4,042.55- 4,042.55 SHARES/UNITS UNDER TERMS OF DIVIDEND REINVESTMENT PAYABLE 12/27/23 ----------------- ---------- ----------------- ----------------- 4,763.510 ASSET TOTAL 0.00 49,042.55- 49,042.55 TOTAL MUTUAL FUNDS 0.00 927,308.28- 927,308.28 ------------------------------------------------------ TOTAL SECURITY ACQUISITIONS 0.00 932,479.22- 932,479.22 ------------------------------------------------------ PAGE 27 SCHEDULE OF SECURITY DISPOSITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ TRADE BROKER TRANSACTION DATE PAR VALUE/SHARES DESCRIPTION COMMISSION PROCEEDS COST VALUE REALIZED GAIN/LOSS ¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ CASH EQUIVALENTS ALLSPRING GOVT MM FD-INSTL #1751 CUSIP VP4560000 12/31/23 737,650.430- CASH SWEEP SALES 0.00 737,650.43 737,650.43- 0.00 10/01/23 TO 12/31/23 __________ _________________ _________________ ________________ 737,650.430- ASSET TOTAL 0.00 737,650.43 737,650.43- 0.00 TOTAL CASH EQUIVALENTS 0.00 737,650.43 737,650.43- 0.00 MUTUAL FUNDS AMER FNDS EUROPAC GROW-R6 #2616 CUSIP 298706821 12/15/23 0.000 CAPITAL GAIN 0.00 28,620.94 0.00 28,620.94 PAYABLE 12/15/23 RATE $1.058 PER SHARE __________ _________________ _________________ ________________ 0.000 ASSET TOTAL 0.00 28,620.94 0.00 28,620.94 CONESTOGA SMALL CAP-INST CUSIP 207019704 12/05/23 0.000 CAPITAL GAIN 0.00 3,085.61 0.00 3,085.61 PAYABLE 12/05/23 RATE $0.615 PER SHARE __________ _________________ _________________ ________________ 0.000 ASSET TOTAL 0.00 3,085.61 0.00 3,085.61 HOTCHKIS & WILEY S/C DIV-I #1131 CUSIP 44134R651 PAGE 28 SCHEDULE OF SECURITY DISPOSITIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ TRADE BROKER TRANSACTION DATE PAR VALUE/SHARES DESCRIPTION COMMISSION PROCEEDS COST VALUE REALIZED GAIN/LOSS ¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12/07/23 0.000 CAPITAL GAIN 0.00 14,775.47 0.00 14,775.47 PAYABLE 12/07/23 RATE $0.541 PER SHARE 12/07/23 0.000 CAPITAL GAIN 0.00 8,943.75 0.00 8,943.75 PAYABLE 12/07/23 RATE $0.328 PER SHARE __________ _________________ _________________ ________________ 0.000 ASSET TOTAL 0.00 23,719.22 0.00 23,719.22 TOTAL MUTUAL FUNDS 0.00 55,425.77 0.00 55,425.77 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ TOTAL SECURITY DISPOSITIONS 0.00 793,076.20 737,650.43- 55,425.77 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PAGE 29 PENDING TRADES SCHEDULE WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ REALIZED TRADE DATE PAR VALUE/SHARE DESCRIPTION UNIT PRICE PROCEEDS COST GAIN/LOSS ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯ ¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ***** NO ACTIVITY FOR THIS PERIOD ***** PAGE 30 SCHEDULE OF OTHER SECURITY CHANGES WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ DATE PAR VALUE/SHARES DESCRIPTION COST VALUE MARKET VALUE UNREALIZED GAIN/LOSS ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ SECURITY RECEIPTS OTHER SECURITY RECEIPTS MUTUAL FUNDS HOTCHKIS & WILEY S/C DIV-Z CUSIP 44134R479 12/21/23 29,847.852 FREE RECEIPT 381,280.46 366,531.63 14,748.83- RECEIVED 29,847.852 SHARES/UNITS SHARES OFCUSIP 44134R479 CONVERTED FROM CUSIP 44134R651 NON-TAXABLE _________________ _________________ ________________ TOTAL HOTCHKIS & WILEY S/C DIV-Z 381,280.46 366,531.63 14,748.83- _________________ _________________ ________________ TOTAL MUTUAL FUNDS 381,280.46 366,531.63 14,748.83- _________________ _________________ ________________ TOTAL OTHER SECURITY RECEIPTS 381,280.46 366,531.63 14,748.83- TOTAL SECURITY RECEIPTS 381,280.46 366,531.63 14,748.83- SECURITY DISBURSEMENTS OTHER SECURITY DISBURSEMENTS MUTUAL FUNDS HOTCHKIS & WILEY S/C DIV-I #1131 CUSIP 44134R651 12/21/23 29,823.566- DELIVERED 29,823.566- 381,280.46- 366,531.63- 14,748.83 SHARES/UNITS SHARES OF CUSIP 44134R651 CONVERTED TO CUSIP 44134R479 NON-TAXABLE PAGE 31 SCHEDULE OF OTHER SECURITY CHANGES WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ DATE PAR VALUE/SHARES DESCRIPTION COST VALUE MARKET VALUE UNREALIZED GAIN/LOSS ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ _________________ _________________ ________________ TOTAL HOTCHKIS & WILEY S/C DIV-I #1131 381,280.46- 366,531.63- 14,748.83 _________________ _________________ ________________ TOTAL MUTUAL FUNDS 381,280.46- 366,531.63- 14,748.83 _________________ _________________ ________________ TOTAL OTHER SECURITY DISBURSEMENTS 381,280.46- 366,531.63- 14,748.83 TOTAL SECURITY DISBURSEMENTS 381,280.46- 366,531.63- 14,748.83 ____________________________________________________________ TOTAL SECURITY CHANGES 0.00 0.00 0.00 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PAGE 32 SCHEDULE OF CONTRIBUTIONS AND OTHER CASH RECEIPTS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ DATE DESCRIPTION CASH ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ OTHER RECEIPTS MUTUAL FUND REV SHARE 10/02/23 CASH RECEIPT 24.38 MUTUAL FUND REV SHARE SUB T/A,07/2023,207019704,26005100 CONESTOGA SMALL CAP-INST 10/02/23 CASH RECEIPT 17.19 MUTUAL FUND REV SHARE SERVICE,06/2023,06828M876,26005100 BARON EMERGING MARKETS-INS #1575 10/02/23 CASH RECEIPT 31.16 MUTUAL FUND REV SHARE SERVICE,06/2023,44134R651,26005100 HOTCHKIS & WILEY S/C DIV-I #1131 10/02/23 CASH RECEIPT 17.20 MUTUAL FUND REV SHARE SERVICE,05/2023,06828M876,26005100 BARON EMERGING MARKETS-INS #1575 10/02/23 CASH RECEIPT 17.20 MUTUAL FUND REV SHARE SERVICE,04/2023,06828M876,26005100 BARON EMERGING MARKETS-INS #1575 10/02/23 CASH RECEIPT 31.17 MUTUAL FUND REV SHARE SERVICE,04/2023,44134R651,26005100 HOTCHKIS & WILEY S/C DIV-I #1131 10/02/23 CASH RECEIPT 31.17 MUTUAL FUND REV SHARE SERVICE,05/2023,44134R651,26005100 HOTCHKIS & WILEY S/C DIV-I #1131 11/01/23 CASH RECEIPT 24.18 MUTUAL FUND REV SHARE SUB T/A,09/2023,207019704,26005100 CONESTOGA SMALL CAP-INST PAGE 33 SCHEDULE OF CONTRIBUTIONS AND OTHER CASH RECEIPTS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ DATE DESCRIPTION CASH ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ 11/01/23 CASH RECEIPT 24.60 MUTUAL FUND REV SHARE SUB T/A,08/2023,207019704,26005100 CONESTOGA SMALL CAP-INST ----------------- TOTAL MUTUAL FUND REV SHARE 218.25 TOTAL OTHER RECEIPTS 218.25 ----------------- TOTAL CONTRIBUTIONS AND OTHER CASH RECEIPTS 218.25 ----------------- PAGE 34 SCHEDULE OF BENEFIT PAYMENTS AND OTHER CASH DISBURSEMENTS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ DATE DESCRIPTION CASH ¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯ EXPENSES INVESTMENT MANAGEMENT EXPENSES 10/18/23 CASH DISBURSEMENT 15,719.12- PAID TO FIDUCIENT ADVISORS INVESTMENT MANAGEMENT FEE ACH INV 1250_09302023 BILLING PERIOD 07/01-09/30/2023 ----------------- TOTAL INVESTMENT MANAGEMENT EXPENSES 15,719.12- ADMINISTRATIVE EXPENSES BANK FEE 10/20/23 FEE 2,149.56- BANK FEE ----------------- TOTAL BANK FEE 2,149.56- ----------------- TOTAL ADMINISTRATIVE EXPENSES 2,149.56- TOTAL EXPENSES 17,868.68- ----------------- TOTAL BENEFIT PAYMENTS AND OTHER CASH DISBURSEMENTS 17,868.68- ----------------- PAGE 35 BOND MATURITY SCHEDULE WATERFORD OPEB AS OF DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 __________________________________________________________________________________________________________________________________________ MATURITY % OF CUMULATIVE % % OF CUMULATIVE % YEAR PAR VALUE COST VALUE MARKET VALUE PAR VALUE PAR VALUE MARKET VALUE MARKET VALUE ¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯ ***** NO POSITIONS QUALIFY FOR THIS REPORTING PERIOD ***** INVESTMENT AND INSURANCE PRODUCTS ARE: • NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (FDIC) OR ANY FEDERAL GOVERNMENT AGENCY • NOT A DEPOSIT, OBLIGATION OF, OR GUARANTEED BY ANY BANK OR BANKING AFFILIATE • SUBJECT TO INVESTMENT RISKS AND MAY LOSE VALUE, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED PAGE 36 SCHEDULE OF BROKER COMMISSIONS WATERFORD OPEB FOR THE PERIOD OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 ACCOUNT NUMBER 26005100 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PAR VALUE/ TOTAL % OF COMMISSION TO COMMISSION PER BROKER SHARES COMMISSION TRANSACTION AMOUNT TRANSACTION AMOUNT SHARE IN CENTS ¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ***** NO ACTIVITY FOR THIS PERIOD ***** INVESTMENT AND INSURANCE PRODUCTS ARE: • NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (FDIC) OR ANY FEDERAL GOVERNMENT AGENCY • NOT A DEPOSIT, OBLIGATION OF, OR GUARANTEED BY ANY BANK OR BANKING AFFILIATE • SUBJECT TO INVESTMENT RISKS AND MAY LOSE VALUE, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED PCS - NEW YORK 510 N VALLEY MILLS DRIVE, SUITE 400 WACO, TX 76710-6075 TOWN OF WATERFORD PENSION TRUST FUND TRADE DATE, REVIEWED ACCOUNT NUMBER 26005000 QUARTERLY STATEMENT OCTOBER 1, 2023 THROUGH DECEMBER 31, 2023 PFGEDD ACCOUNT CONTACT: TOM WRIGHT TELEPHONE NUMBER: 515-878-6001 0112 Custody and trust services are provided by Principal Bank®, Member FDIC, and/or Principal Trust Company®. These services are provided under the trade name Principal® Custody Solutions. Principal Trust Company is a trade name of Delaware Charter Guarantee & Trust Company. Principal Bank and Principal Trust Company are members of the Principal Financial Group®, Des Moines, IA 50392. ASSET VALUATION PRACTICES VALUES REFLECTED FOR PUBLICLY TRADED ASSETS ARE OBTAINED FROM UNAFFILIATED SOURCES. IN SITUATIONS WHERE AN ASSET VALUE CANNOT BE PROVIDED BY OUR UNAFFILIATED PRICING SOURCES, SUCH AS BUT NOT LIMITED TO NON-PUBLICLY TRADED ASSETS, THE CUSTOMER OR THEIR DESIGNATED REPRESENTATIVE MUST PROVIDE THE UPDATED VALUE. IF PRINCIPAL CUSTODY SOLUTIONS DOES NOT RECEIVE AN UPDATED VALUE, OR IS UNABLE TO USE THE VALUE PROVIDED, THE LAST REPORTED VALUE WILL CONTINUE TO BE REPORTED. TRADE CONFIRMS PURSUANT TO FEDERAL REGULATION, MONTHLY OR QUARTERLY ACCOUNT STATEMENTS THAT INCLUDE INVESTMENT TRANSACTION DETAILS MAY BE PROVIDED IN LIEU OF SEPARATE TRADE CONFIRMATIONS. SEPARATE TRADE CONFIRMS MAY BE OBTAINED AT NO ADDITIONAL COST UPON WRITTEN REQUEST TO THE ACCOUNT MANAGER. UNCLAIMED PROPERTY DESIGNATED REPRESENTATIVE NOTIFICATION YOUR PROPERTY MAY BE TRANSFERRE